大日精化工業【4116】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 26,694 23,374 24,192 23,122 25,128 26,674 27,707 31,228 32,514 31,352 32,750 32,451 31,746 30,164 26,638 24,972 23,515 25,067 26,838 26,612 29,915 32,676 39,014 33,326 36,650 32,866 28,496 24,261 26,346 26,177 25,981 22,384 24,756 24,641 24,180 24,983 23,579 22,380 27,259 21,316 24,251 22,451 21,380
売掛金 - 47,840 48,111 48,026 50,935 47,432 48,002 46,981 50,456 48,724 49,759 52,790 54,143 53,911 53,848 54,650 56,074 53,308 52,158 48,156 50,972 47,331 42,387 39,932 46,530 47,778 50,807 50,178 53,543 - 53,122 52,813 55,261 - 51,751 54,000 54,794 - 54,813 51,882 55,668 - 52,891 51,765
商品及び製品 - 17,385 - - - 17,895 - - - 16,720 - - - 18,061 - - - 19,780 - - - 18,797 - - - 16,287 - - - 18,926 - - - 20,740 - - - 20,198 - - - 20,438 - -
流動資産合計 - 103,400 102,390 102,149 104,010 101,711 103,758 101,136 108,880 109,681 111,450 114,787 116,861 117,560 115,621 111,806 113,831 109,546 111,214 106,926 109,379 107,748 105,282 105,843 107,648 111,861 113,465 110,142 111,640 111,343 114,778 116,682 116,649 110,243 111,984 112,298 114,048 109,625 111,029 112,750 111,479 110,147 110,282 108,426
有形固定資産 - 44,746 44,968 44,801 44,150 45,396 44,275 43,220 42,969 44,267 44,426 45,068 46,587 47,512 48,702 49,108 49,576 45,649 44,631 45,045 46,998 47,406 48,781 49,023 51,363 51,373 51,987 51,801 51,837 52,348 53,071 52,970 52,715 49,774 49,762 50,355 50,516 47,843 48,500 48,570 48,051 48,952 48,663 47,825
投資有価証券 - 19,735 20,345 19,743 20,672 17,734 17,606 19,273 21,876 22,429 24,523 25,027 25,632 24,385 23,757 24,939 21,749 22,348 21,302 20,902 21,614 19,349 21,092 20,377 21,295 20,635 20,311 20,512 19,383 18,568 18,461 19,295 18,513 18,018 18,168 17,951 18,116 18,778 19,396 19,111 19,386 18,514 18,554 20,639
固定資産合計 - 74,057 75,366 75,610 76,290 72,033 71,301 71,805 74,811 78,566 81,077 82,535 85,209 85,419 85,869 87,606 84,964 81,154 78,871 79,118 81,630 79,548 82,547 81,890 84,674 85,855 86,161 86,134 85,015 85,366 86,081 86,716 85,515 82,522 82,647 82,808 83,193 85,227 86,645 86,376 86,039 86,636 86,584 88,903
総資産 - 177,458 177,757 177,760 180,301 173,744 175,059 172,942 183,691 188,248 192,528 197,322 202,071 202,979 201,490 199,412 198,796 190,701 190,085 186,045 191,010 187,296 187,829 187,734 192,322 197,717 199,626 196,277 196,656 196,709 200,860 203,398 202,164 192,765 194,631 195,107 197,241 194,852 197,674 199,127 197,518 196,784 196,867 197,330
買掛金 - 27,108 27,033 26,303 31,123 26,282 26,390 24,165 30,525 27,418 29,292 32,627 34,430 34,491 35,301 30,013 32,837 29,716 28,895 25,820 26,147 25,641 22,409 19,686 24,453 26,566 30,330 30,600 32,260 31,939 33,479 34,125 32,771 28,771 29,275 28,812 29,882 28,963 29,430 27,435 28,461 28,430 28,909 27,031
短期借入金 - 19,188 17,896 18,066 17,671 16,487 16,264 15,937 17,370 15,451 15,918 15,404 16,423 14,943 15,358 15,067 16,904 15,184 15,735 14,788 17,463 15,107 15,834 16,065 13,730 12,610 11,482 9,919 10,467 11,460 12,295 11,167 12,597 12,431 11,435 14,466 14,898 11,686 12,596 10,541 10,460 10,521 10,489 11,375
一年内返済予定の長期借入金 - 9,914 10,090 10,240 9,772 9,477 9,758 10,316 10,945 11,121 9,396 8,863 8,347 8,372 8,442 9,648 9,421 10,063 9,059 9,200 9,165 8,978 8,658 8,814 8,777 8,449 8,400 7,834 7,538 6,918 6,792 6,415 6,046 5,502 5,270 4,642 4,509 3,936 4,204 3,537 3,288 2,796 2,232 1,909
流動負債合計 - 65,104 64,678 63,560 65,634 61,123 61,884 58,717 66,620 64,550 64,809 66,066 69,890 70,604 71,360 65,567 66,688 63,302 63,310 58,169 62,550 60,177 57,227 54,457 56,339 59,220 60,083 57,210 58,306 59,452 62,383 59,970 58,827 53,539 57,278 58,733 59,625 56,097 57,504 50,890 50,475 50,069 50,456 47,518
長期借入金 - 21,349 20,142 20,227 19,129 20,083 18,919 18,928 17,660 17,847 18,131 18,626 18,022 18,098 18,391 18,419 17,111 16,817 15,923 16,423 15,951 16,740 20,126 21,080 21,598 20,783 19,621 17,115 16,084 13,882 12,846 14,034 13,369 12,507 11,865 10,441 9,891 9,316 8,392 7,557 7,231 7,526 8,112 8,325
固定負債合計 - 35,169 34,070 33,595 32,972 36,526 35,331 35,698 35,077 35,258 36,188 36,888 35,636 35,348 33,256 34,662 32,991 31,343 30,456 31,280 31,304 31,444 35,028 36,051 36,404 34,836 33,197 30,984 29,763 26,769 25,582 27,336 27,006 24,924 21,298 20,304 20,352 19,587 18,534 18,977 19,102 16,217 17,092 18,582
総負債 - 100,273 98,749 97,156 98,606 97,650 97,215 94,415 101,697 99,808 100,997 102,955 105,527 105,953 104,616 100,229 99,680 94,646 93,766 89,450 93,855 91,621 92,255 90,509 92,744 94,056 93,280 88,195 88,069 86,222 87,965 87,306 85,834 78,464 78,576 79,038 79,977 75,685 76,038 69,868 69,578 66,286 67,549 66,100
資本金及び資本剰余金 - 19,232 19,232 19,232 19,277 19,277 19,277 19,277 19,670 19,811 19,811 19,811 19,811 19,811 19,811 19,811 19,811 19,811 19,811 19,811 19,811 19,811 19,811 19,811 19,811 19,811 19,811 19,812 19,812 19,812 19,812 19,807 19,807 19,807 19,807 19,807 19,807 19,807 19,807 19,813 19,813 19,807 19,807 20,013
利益剰余金 - 48,097 49,735 51,530 52,932 50,662 53,258 54,880 56,971 59,450 61,590 63,954 65,102 66,279 67,539 68,989 70,754 68,578 69,295 70,440 70,995 70,978 71,103 72,490 73,549 76,392 77,772 79,250 80,386 81,265 81,743 82,144 82,216 81,791 82,635 83,593 84,105 84,023 84,348 90,847 91,842 90,910 91,862 93,131
株主資本 66,777 77,184 79,007 80,603 81,694 76,093 77,844 78,526 81,994 88,439 91,530 94,367 96,544 97,026 96,873 99,182 99,116 96,055 96,318 96,594 97,155 95,675 95,573 97,225 99,578 103,660 106,346 108,081 108,586 110,487 112,894 116,092 116,330 114,301 116,054 116,068 117,264 119,166 121,635 129,259 127,939 130,497 129,318 131,229