|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
26,694
|
23,374
|
24,192
|
23,122
|
25,128
|
26,674
|
27,707
|
31,228
|
32,514
|
31,352
|
32,750
|
32,451
|
31,746
|
30,164
|
26,638
|
24,972
|
23,515
|
25,067
|
26,838
|
26,612
|
29,915
|
32,676
|
39,014
|
33,326
|
36,650
|
32,866
|
28,496
|
24,261
|
26,346
|
26,177
|
25,981
|
22,384
|
24,756
|
24,641
|
24,180
|
24,983
|
23,579
|
22,380
|
27,259
|
21,316
|
24,251
|
22,451
|
21,380
|
|
売掛金
|
-
|
47,840
|
48,111
|
48,026
|
50,935
|
47,432
|
48,002
|
46,981
|
50,456
|
48,724
|
49,759
|
52,790
|
54,143
|
53,911
|
53,848
|
54,650
|
56,074
|
53,308
|
52,158
|
48,156
|
50,972
|
47,331
|
42,387
|
39,932
|
46,530
|
47,778
|
50,807
|
50,178
|
53,543
|
-
|
53,122
|
52,813
|
55,261
|
-
|
51,751
|
54,000
|
54,794
|
-
|
54,813
|
51,882
|
55,668
|
-
|
52,891
|
51,765
|
|
商品及び製品
|
-
|
17,385
|
-
|
-
|
-
|
17,895
|
-
|
-
|
-
|
16,720
|
-
|
-
|
-
|
18,061
|
-
|
-
|
-
|
19,780
|
-
|
-
|
-
|
18,797
|
-
|
-
|
-
|
16,287
|
-
|
-
|
-
|
18,926
|
-
|
-
|
-
|
20,740
|
-
|
-
|
-
|
20,198
|
-
|
-
|
-
|
20,438
|
-
|
-
|
|
流動資産合計
|
-
|
103,400
|
102,390
|
102,149
|
104,010
|
101,711
|
103,758
|
101,136
|
108,880
|
109,681
|
111,450
|
114,787
|
116,861
|
117,560
|
115,621
|
111,806
|
113,831
|
109,546
|
111,214
|
106,926
|
109,379
|
107,748
|
105,282
|
105,843
|
107,648
|
111,861
|
113,465
|
110,142
|
111,640
|
111,343
|
114,778
|
116,682
|
116,649
|
110,243
|
111,984
|
112,298
|
114,048
|
109,625
|
111,029
|
112,750
|
111,479
|
110,147
|
110,282
|
108,426
|
|
有形固定資産
|
-
|
44,746
|
44,968
|
44,801
|
44,150
|
45,396
|
44,275
|
43,220
|
42,969
|
44,267
|
44,426
|
45,068
|
46,587
|
47,512
|
48,702
|
49,108
|
49,576
|
45,649
|
44,631
|
45,045
|
46,998
|
47,406
|
48,781
|
49,023
|
51,363
|
51,373
|
51,987
|
51,801
|
51,837
|
52,348
|
53,071
|
52,970
|
52,715
|
49,774
|
49,762
|
50,355
|
50,516
|
47,843
|
48,500
|
48,570
|
48,051
|
48,952
|
48,663
|
47,825
|
|
投資有価証券
|
-
|
19,735
|
20,345
|
19,743
|
20,672
|
17,734
|
17,606
|
19,273
|
21,876
|
22,429
|
24,523
|
25,027
|
25,632
|
24,385
|
23,757
|
24,939
|
21,749
|
22,348
|
21,302
|
20,902
|
21,614
|
19,349
|
21,092
|
20,377
|
21,295
|
20,635
|
20,311
|
20,512
|
19,383
|
18,568
|
18,461
|
19,295
|
18,513
|
18,018
|
18,168
|
17,951
|
18,116
|
18,778
|
19,396
|
19,111
|
19,386
|
18,514
|
18,554
|
20,639
|
|
固定資産合計
|
-
|
74,057
|
75,366
|
75,610
|
76,290
|
72,033
|
71,301
|
71,805
|
74,811
|
78,566
|
81,077
|
82,535
|
85,209
|
85,419
|
85,869
|
87,606
|
84,964
|
81,154
|
78,871
|
79,118
|
81,630
|
79,548
|
82,547
|
81,890
|
84,674
|
85,855
|
86,161
|
86,134
|
85,015
|
85,366
|
86,081
|
86,716
|
85,515
|
82,522
|
82,647
|
82,808
|
83,193
|
85,227
|
86,645
|
86,376
|
86,039
|
86,636
|
86,584
|
88,903
|
|
総資産
|
-
|
177,458
|
177,757
|
177,760
|
180,301
|
173,744
|
175,059
|
172,942
|
183,691
|
188,248
|
192,528
|
197,322
|
202,071
|
202,979
|
201,490
|
199,412
|
198,796
|
190,701
|
190,085
|
186,045
|
191,010
|
187,296
|
187,829
|
187,734
|
192,322
|
197,717
|
199,626
|
196,277
|
196,656
|
196,709
|
200,860
|
203,398
|
202,164
|
192,765
|
194,631
|
195,107
|
197,241
|
194,852
|
197,674
|
199,127
|
197,518
|
196,784
|
196,867
|
197,330
|
|
買掛金
|
-
|
27,108
|
27,033
|
26,303
|
31,123
|
26,282
|
26,390
|
24,165
|
30,525
|
27,418
|
29,292
|
32,627
|
34,430
|
34,491
|
35,301
|
30,013
|
32,837
|
29,716
|
28,895
|
25,820
|
26,147
|
25,641
|
22,409
|
19,686
|
24,453
|
26,566
|
30,330
|
30,600
|
32,260
|
31,939
|
33,479
|
34,125
|
32,771
|
28,771
|
29,275
|
28,812
|
29,882
|
28,963
|
29,430
|
27,435
|
28,461
|
28,430
|
28,909
|
27,031
|
|
短期借入金
|
-
|
19,188
|
17,896
|
18,066
|
17,671
|
16,487
|
16,264
|
15,937
|
17,370
|
15,451
|
15,918
|
15,404
|
16,423
|
14,943
|
15,358
|
15,067
|
16,904
|
15,184
|
15,735
|
14,788
|
17,463
|
15,107
|
15,834
|
16,065
|
13,730
|
12,610
|
11,482
|
9,919
|
10,467
|
11,460
|
12,295
|
11,167
|
12,597
|
12,431
|
11,435
|
14,466
|
14,898
|
11,686
|
12,596
|
10,541
|
10,460
|
10,521
|
10,489
|
11,375
|
|
一年内返済予定の長期借入金
|
-
|
9,914
|
10,090
|
10,240
|
9,772
|
9,477
|
9,758
|
10,316
|
10,945
|
11,121
|
9,396
|
8,863
|
8,347
|
8,372
|
8,442
|
9,648
|
9,421
|
10,063
|
9,059
|
9,200
|
9,165
|
8,978
|
8,658
|
8,814
|
8,777
|
8,449
|
8,400
|
7,834
|
7,538
|
6,918
|
6,792
|
6,415
|
6,046
|
5,502
|
5,270
|
4,642
|
4,509
|
3,936
|
4,204
|
3,537
|
3,288
|
2,796
|
2,232
|
1,909
|
|
流動負債合計
|
-
|
65,104
|
64,678
|
63,560
|
65,634
|
61,123
|
61,884
|
58,717
|
66,620
|
64,550
|
64,809
|
66,066
|
69,890
|
70,604
|
71,360
|
65,567
|
66,688
|
63,302
|
63,310
|
58,169
|
62,550
|
60,177
|
57,227
|
54,457
|
56,339
|
59,220
|
60,083
|
57,210
|
58,306
|
59,452
|
62,383
|
59,970
|
58,827
|
53,539
|
57,278
|
58,733
|
59,625
|
56,097
|
57,504
|
50,890
|
50,475
|
50,069
|
50,456
|
47,518
|
|
長期借入金
|
-
|
21,349
|
20,142
|
20,227
|
19,129
|
20,083
|
18,919
|
18,928
|
17,660
|
17,847
|
18,131
|
18,626
|
18,022
|
18,098
|
18,391
|
18,419
|
17,111
|
16,817
|
15,923
|
16,423
|
15,951
|
16,740
|
20,126
|
21,080
|
21,598
|
20,783
|
19,621
|
17,115
|
16,084
|
13,882
|
12,846
|
14,034
|
13,369
|
12,507
|
11,865
|
10,441
|
9,891
|
9,316
|
8,392
|
7,557
|
7,231
|
7,526
|
8,112
|
8,325
|
|
固定負債合計
|
-
|
35,169
|
34,070
|
33,595
|
32,972
|
36,526
|
35,331
|
35,698
|
35,077
|
35,258
|
36,188
|
36,888
|
35,636
|
35,348
|
33,256
|
34,662
|
32,991
|
31,343
|
30,456
|
31,280
|
31,304
|
31,444
|
35,028
|
36,051
|
36,404
|
34,836
|
33,197
|
30,984
|
29,763
|
26,769
|
25,582
|
27,336
|
27,006
|
24,924
|
21,298
|
20,304
|
20,352
|
19,587
|
18,534
|
18,977
|
19,102
|
16,217
|
17,092
|
18,582
|
|
総負債
|
-
|
100,273
|
98,749
|
97,156
|
98,606
|
97,650
|
97,215
|
94,415
|
101,697
|
99,808
|
100,997
|
102,955
|
105,527
|
105,953
|
104,616
|
100,229
|
99,680
|
94,646
|
93,766
|
89,450
|
93,855
|
91,621
|
92,255
|
90,509
|
92,744
|
94,056
|
93,280
|
88,195
|
88,069
|
86,222
|
87,965
|
87,306
|
85,834
|
78,464
|
78,576
|
79,038
|
79,977
|
75,685
|
76,038
|
69,868
|
69,578
|
66,286
|
67,549
|
66,100
|
|
資本金及び資本剰余金
|
-
|
19,232
|
19,232
|
19,232
|
19,277
|
19,277
|
19,277
|
19,277
|
19,670
|
19,811
|
19,811
|
19,811
|
19,811
|
19,811
|
19,811
|
19,811
|
19,811
|
19,811
|
19,811
|
19,811
|
19,811
|
19,811
|
19,811
|
19,811
|
19,811
|
19,811
|
19,811
|
19,812
|
19,812
|
19,812
|
19,812
|
19,807
|
19,807
|
19,807
|
19,807
|
19,807
|
19,807
|
19,807
|
19,807
|
19,813
|
19,813
|
19,807
|
19,807
|
20,013
|
|
利益剰余金
|
-
|
48,097
|
49,735
|
51,530
|
52,932
|
50,662
|
53,258
|
54,880
|
56,971
|
59,450
|
61,590
|
63,954
|
65,102
|
66,279
|
67,539
|
68,989
|
70,754
|
68,578
|
69,295
|
70,440
|
70,995
|
70,978
|
71,103
|
72,490
|
73,549
|
76,392
|
77,772
|
79,250
|
80,386
|
81,265
|
81,743
|
82,144
|
82,216
|
81,791
|
82,635
|
83,593
|
84,105
|
84,023
|
84,348
|
90,847
|
91,842
|
90,910
|
91,862
|
93,131
|
|
株主資本
|
66,777
|
77,184
|
79,007
|
80,603
|
81,694
|
76,093
|
77,844
|
78,526
|
81,994
|
88,439
|
91,530
|
94,367
|
96,544
|
97,026
|
96,873
|
99,182
|
99,116
|
96,055
|
96,318
|
96,594
|
97,155
|
95,675
|
95,573
|
97,225
|
99,578
|
103,660
|
106,346
|
108,081
|
108,586
|
110,487
|
112,894
|
116,092
|
116,330
|
114,301
|
116,054
|
116,068
|
117,264
|
119,166
|
121,635
|
129,259
|
127,939
|
130,497
|
129,318
|
131,229
|