|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
49,255
|
57,898
|
61,605
|
69,172
|
76,265
|
71,074
|
63,037
|
56,139
|
55,555
|
58,336
|
54,786
|
55,920
|
53,156
|
46,812
|
48,738
|
47,434
|
50,008
|
46,315
|
46,224
|
43,869
|
43,476
|
45,526
|
38,929
|
36,341
|
32,756
|
34,214
|
43,769
|
39,363
|
40,648
|
38,957
|
49,415
|
39,035
|
38,938
|
49,758
|
46,376
|
55,129
|
59,995
|
55,017
|
61,491
|
54,565
|
43,508
|
45,851
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
11,429
|
-
|
-
|
-
|
9,300
|
-
|
-
|
-
|
8,945
|
9,053
|
7,447
|
9,422
|
9,894
|
8,617
|
8,840
|
11,392
|
9,661
|
10,438
|
9,181
|
10,617
|
12,427
|
12,911
|
11,414
|
12,157
|
14,151
|
15,578
|
14,300
|
15,363
|
16,661
|
15,094
|
11,197
|
10,607
|
11,928
|
9,557
|
8,811
|
|
売掛金
|
-
|
74,156
|
67,372
|
72,942
|
64,936
|
62,748
|
57,627
|
65,467
|
64,201
|
68,358
|
72,304
|
76,078
|
78,038
|
81,260
|
83,829
|
83,523
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
33,769
|
30,824
|
29,735
|
27,884
|
29,026
|
23,825
|
26,309
|
28,162
|
31,513
|
30,245
|
31,287
|
31,414
|
33,626
|
31,545
|
34,265
|
59,266
|
61,228
|
56,864
|
62,184
|
60,762
|
60,937
|
57,647
|
58,946
|
57,612
|
61,976
|
69,932
|
72,605
|
75,311
|
83,557
|
88,716
|
90,528
|
86,056
|
87,940
|
83,107
|
83,645
|
84,446
|
83,408
|
81,733
|
85,050
|
84,315
|
83,296
|
83,988
|
|
流動資産合計
|
-
|
196,547
|
194,302
|
199,840
|
195,682
|
200,828
|
186,974
|
188,320
|
184,509
|
190,081
|
194,343
|
195,126
|
201,532
|
201,173
|
197,287
|
200,452
|
201,571
|
199,466
|
185,219
|
195,670
|
194,759
|
182,120
|
175,437
|
183,244
|
191,806
|
198,958
|
210,525
|
233,753
|
237,656
|
255,379
|
259,310
|
264,801
|
244,053
|
248,883
|
253,425
|
247,919
|
259,679
|
267,870
|
245,985
|
265,163
|
255,451
|
239,079
|
238,063
|
|
有形固定資産
|
-
|
149,647
|
146,778
|
146,009
|
146,588
|
145,870
|
146,866
|
151,270
|
163,160
|
170,577
|
175,977
|
178,352
|
175,241
|
175,621
|
179,555
|
179,598
|
193,632
|
198,450
|
198,145
|
200,996
|
200,252
|
200,738
|
199,774
|
200,433
|
193,197
|
191,445
|
189,727
|
190,210
|
191,143
|
196,328
|
197,875
|
190,507
|
189,520
|
194,044
|
192,974
|
189,381
|
188,436
|
191,186
|
181,752
|
196,974
|
194,244
|
199,552
|
200,957
|
|
投資有価証券
|
-
|
53,137
|
49,318
|
54,019
|
49,208
|
45,713
|
48,978
|
54,378
|
65,760
|
68,485
|
72,045
|
74,665
|
74,707
|
71,482
|
76,687
|
70,324
|
38,296
|
38,454
|
37,382
|
41,324
|
33,748
|
38,058
|
38,239
|
40,976
|
44,285
|
43,785
|
46,179
|
42,898
|
40,981
|
38,823
|
38,061
|
38,588
|
40,195
|
43,902
|
43,748
|
45,035
|
45,718
|
46,067
|
42,309
|
41,843
|
38,479
|
36,571
|
36,181
|
|
固定資産合計
|
-
|
223,087
|
216,111
|
219,286
|
212,315
|
207,658
|
211,498
|
221,488
|
249,101
|
258,248
|
268,068
|
272,698
|
268,570
|
266,367
|
275,418
|
268,782
|
280,097
|
282,661
|
281,280
|
288,145
|
280,881
|
284,086
|
283,167
|
286,477
|
279,811
|
278,359
|
280,584
|
278,545
|
280,495
|
283,399
|
285,755
|
277,883
|
279,266
|
286,849
|
286,985
|
281,330
|
284,381
|
288,778
|
276,720
|
292,050
|
288,208
|
295,610
|
297,919
|
|
総資産
|
-
|
419,634
|
410,413
|
419,126
|
407,997
|
408,486
|
398,472
|
409,808
|
447,169
|
448,330
|
462,411
|
467,824
|
480,316
|
467,540
|
472,706
|
469,234
|
481,668
|
482,127
|
466,498
|
483,815
|
475,641
|
466,206
|
458,604
|
469,722
|
471,617
|
477,317
|
491,109
|
512,298
|
518,151
|
538,778
|
545,065
|
542,684
|
523,319
|
535,732
|
540,409
|
529,250
|
544,060
|
556,648
|
522,705
|
557,213
|
543,659
|
534,688
|
535,982
|
|
買掛金
|
-
|
47,515
|
42,524
|
48,285
|
39,310
|
37,848
|
35,203
|
44,695
|
44,615
|
43,434
|
46,658
|
53,064
|
58,066
|
57,994
|
52,138
|
55,274
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
22,071
|
15,160
|
14,224
|
13,186
|
10,617
|
10,296
|
10,276
|
9,976
|
12,981
|
13,497
|
11,809
|
8,244
|
8,836
|
8,639
|
9,359
|
7,818
|
7,787
|
8,020
|
11,311
|
8,289
|
8,272
|
8,899
|
11,159
|
8,671
|
6,422
|
6,497
|
8,858
|
10,570
|
20,109
|
24,237
|
32,269
|
23,044
|
20,543
|
17,707
|
15,950
|
17,100
|
14,482
|
13,441
|
27,353
|
23,126
|
24,859
|
19,360
|
|
一年内返済予定の長期借入金
|
-
|
7,685
|
8,039
|
7,974
|
8,195
|
11,991
|
11,056
|
11,005
|
11,583
|
5,534
|
5,513
|
5,169
|
4,438
|
6,019
|
11,003
|
12,220
|
20,851
|
17,116
|
13,448
|
14,783
|
17,177
|
21,652
|
24,580
|
22,501
|
23,981
|
23,831
|
18,858
|
26,166
|
23,559
|
-
|
-
|
-
|
3,472
|
-
|
-
|
-
|
3,634
|
-
|
-
|
-
|
336
|
-
|
-
|
|
流動負債合計
|
-
|
96,027
|
82,918
|
87,727
|
81,053
|
83,359
|
77,731
|
84,559
|
86,845
|
84,185
|
88,408
|
89,003
|
92,636
|
91,874
|
91,251
|
96,840
|
94,028
|
89,727
|
72,570
|
85,361
|
82,427
|
76,486
|
74,704
|
85,261
|
90,750
|
95,862
|
94,460
|
113,234
|
109,014
|
114,164
|
110,520
|
119,346
|
101,641
|
101,610
|
100,862
|
98,582
|
101,246
|
103,926
|
85,399
|
115,737
|
107,171
|
104,554
|
92,387
|
|
長期借入金
|
-
|
36,910
|
32,429
|
30,803
|
29,166
|
22,791
|
20,454
|
19,140
|
41,442
|
37,820
|
37,392
|
36,110
|
46,459
|
32,019
|
27,424
|
23,723
|
36,403
|
44,605
|
46,580
|
44,892
|
45,964
|
42,050
|
37,998
|
35,301
|
36,910
|
0
|
0
|
0
|
12,395
|
0
|
0
|
0
|
18,505
|
0
|
0
|
0
|
15,341
|
0
|
0
|
0
|
15,000
|
0
|
0
|
|
固定負債合計
|
-
|
53,479
|
47,907
|
47,556
|
44,458
|
47,764
|
46,321
|
46,379
|
54,489
|
66,912
|
68,057
|
67,352
|
66,705
|
60,797
|
57,895
|
52,487
|
58,413
|
66,003
|
68,196
|
68,519
|
67,105
|
63,916
|
60,269
|
58,441
|
57,142
|
53,538
|
59,306
|
58,041
|
58,014
|
62,017
|
60,181
|
55,548
|
51,681
|
52,788
|
51,242
|
50,202
|
50,252
|
50,480
|
46,547
|
47,571
|
43,954
|
44,921
|
53,565
|
|
総負債
|
-
|
149,506
|
130,826
|
135,283
|
125,511
|
131,123
|
124,052
|
130,938
|
151,346
|
151,098
|
156,464
|
156,356
|
164,128
|
152,671
|
149,147
|
149,327
|
152,441
|
155,730
|
140,766
|
153,880
|
149,532
|
140,402
|
134,974
|
143,702
|
147,891
|
149,400
|
153,766
|
171,275
|
167,028
|
176,181
|
170,701
|
174,894
|
153,321
|
154,399
|
152,104
|
148,784
|
151,498
|
154,406
|
131,947
|
163,308
|
151,126
|
149,475
|
145,952
|
|
資本金及び資本剰余金
|
-
|
47,121
|
47,121
|
47,122
|
47,433
|
47,433
|
47,434
|
47,434
|
94,868
|
47,434
|
47,434
|
47,438
|
94,548
|
47,438
|
47,488
|
47,490
|
94,620
|
47,510
|
47,510
|
47,510
|
94,620
|
47,510
|
47,510
|
47,510
|
94,619
|
47,510
|
47,510
|
47,510
|
94,619
|
47,510
|
47,537
|
47,548
|
94,667
|
47,551
|
47,561
|
47,569
|
94,660
|
47,550
|
47,550
|
47,554
|
94,692
|
47,571
|
47,516
|
|
利益剰余金
|
-
|
195,497
|
207,338
|
211,106
|
216,224
|
217,523
|
221,278
|
224,779
|
229,092
|
233,260
|
238,882
|
242,512
|
248,158
|
252,345
|
257,697
|
261,630
|
276,934
|
276,577
|
279,061
|
279,090
|
280,555
|
278,529
|
276,026
|
276,955
|
267,729
|
271,589
|
278,528
|
282,619
|
288,124
|
291,843
|
298,414
|
301,240
|
301,940
|
302,983
|
305,402
|
293,971
|
298,424
|
300,488
|
306,652
|
303,589
|
308,770
|
303,454
|
307,488
|
|
株主資本
|
242,193
|
270,128
|
279,588
|
283,843
|
282,485
|
277,363
|
274,420
|
278,870
|
292,275
|
297,232
|
305,947
|
311,468
|
310,762
|
314,869
|
323,559
|
319,907
|
329,227
|
326,397
|
325,732
|
329,935
|
326,108
|
325,804
|
323,630
|
326,020
|
323,725
|
327,917
|
337,343
|
341,023
|
351,123
|
362,597
|
374,364
|
367,790
|
369,998
|
381,333
|
388,305
|
380,466
|
392,562
|
402,241
|
390,758
|
393,905
|
392,533
|
385,213
|
390,030
|