田岡化学工業【4113】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 285 262 298 218 312 372 249 442 316 413 359 378 438 463 441 1,034 1,320 514 1,272 940 684 1,099 1,284 799 830 1,071 1,415 1,128 718 1,486 2,110 1,122 853 846 922 1,109 972 1,009 1,174 1,119 1,182 1,175 1,248
売掛金 - 4,928 3,775 4,274 5,516 4,962 3,543 4,984 4,645 4,770 3,713 4,762 5,575 5,246 5,003 4,867 5,548 5,187 5,146 3,991 5,666 5,288 5,197 5,220 5,847 5,387 5,575 5,979 6,080 - - - - - - - - - - - - - - -
商品及び製品 - 2,890 3,162 3,298 2,803 2,878 3,528 2,922 3,784 2,951 3,179 3,149 3,580 3,228 3,069 3,416 3,671 3,675 3,517 3,608 3,522 3,837 3,651 3,011 3,144 3,698 2,991 3,518 5,126 6,842 5,761 6,152 6,636 6,352 5,291 5,091 5,074 5,528 4,796 4,877 4,514 4,862 4,254 4,296
流動資産合計 - 9,779 9,319 9,914 10,510 10,203 9,427 10,221 10,776 10,202 9,394 10,759 11,545 10,942 10,411 11,600 12,681 12,377 11,485 11,817 12,518 13,838 13,851 14,678 15,065 16,424 16,563 16,681 17,265 17,837 16,259 17,712 19,115 16,245 15,599 15,607 15,401 15,167 15,450 15,349 15,347 16,226 16,753 17,474
有形固定資産 - 7,368 7,296 7,213 6,999 6,991 7,293 7,275 7,190 7,120 8,399 9,727 9,422 9,287 9,193 9,558 9,319 9,231 9,372 9,492 9,385 9,306 9,543 10,217 10,028 10,099 10,117 10,079 11,117 13,236 13,652 13,604 13,434 13,534 13,490 13,410 13,416 13,310 13,257 13,240 13,144 12,957 12,761 12,690
投資有価証券 - 75 - - - 67 - - - 86 - - - 111 - - - 98 - - - 70 - - - 100 - - - 93 - - - 68 - - - 87 - - - 88 - -
固定資産合計 - 8,077 8,013 7,936 7,762 7,809 8,137 8,121 8,048 7,968 9,282 10,630 10,345 10,194 10,241 10,711 10,396 10,461 10,504 10,689 10,543 10,631 10,805 11,565 11,353 11,535 11,535 11,599 12,514 14,581 14,934 14,929 14,684 14,824 14,790 14,709 14,629 14,553 14,475 14,529 14,323 14,181 13,961 13,948
総資産 - 17,856 17,332 17,850 18,272 18,012 17,563 18,342 18,824 18,169 18,676 21,389 21,889 21,136 20,652 22,311 23,077 22,839 21,990 22,506 23,061 24,469 24,656 26,243 26,418 27,958 28,099 28,279 29,780 32,418 31,193 32,641 33,799 31,069 30,389 30,316 30,030 29,720 29,924 29,878 29,670 30,407 30,714 31,423
買掛金 - 3,812 3,744 3,726 4,142 3,768 3,145 3,245 3,712 3,688 3,601 3,915 4,053 4,226 3,989 4,621 5,057 4,805 4,246 4,074 4,363 5,174 5,087 4,764 5,032 5,892 6,113 5,489 6,764 - - - - - - - - - - - - - - -
短期借入金 - 1,687 1,700 1,870 1,560 810 1,422 1,702 1,935 635 - 600 300 650 400 - - - 150 - - - - - - - - - - 8 8 - 2,966 1,600 1,700 - - 100 130 - - - - -
一年内返済予定の長期借入金 - 460 460 435 410 385 360 360 360 660 635 710 845 520 480 435 390 345 300 300 300 300 300 300 351 355 355 355 275 320 245 670 620 620 620 620 620 620 620 620 620 620 620 620
流動負債合計 - 7,972 7,447 7,774 7,908 7,289 6,868 7,443 7,626 6,771 7,138 9,115 8,509 7,529 6,807 7,994 8,243 7,865 7,012 7,164 7,230 8,192 8,053 9,097 8,841 9,501 9,377 8,899 10,372 12,163 11,077 10,516 12,102 9,634 9,169 8,787 8,598 8,278 8,324 8,085 7,751 8,282 8,567 8,984
長期借入金 - 1,310 1,175 1,105 995 925 815 745 693 321 236 591 1,321 1,198 1,080 1,006 930 855 778 703 629 554 478 402 275 200 125 50 - 480 450 2,420 2,265 2,110 1,955 1,800 1,645 1,490 1,335 1,180 1,025 870 715 560
固定負債合計 - 3,440 3,324 3,278 3,205 3,409 3,382 3,305 3,295 2,872 2,841 3,198 3,961 3,790 3,708 3,666 3,619 3,560 3,529 3,478 3,412 3,307 3,276 3,073 2,963 3,220 3,139 3,071 3,024 3,506 3,465 5,393 5,117 4,864 4,725 4,591 4,461 4,230 4,078 4,047 3,898 3,626 3,470 3,289
総負債 - 11,412 10,771 11,052 11,113 10,697 10,250 10,748 10,921 9,643 9,978 12,313 12,470 11,319 10,516 11,660 11,862 11,425 10,541 10,643 10,642 11,499 11,329 12,171 11,804 12,721 12,517 11,970 13,396 15,669 14,542 15,909 17,219 14,498 13,893 13,378 13,059 12,509 12,402 12,132 11,649 11,908 12,037 12,273
資本金及び資本剰余金 - 2,581 2,581 2,581 2,581 2,581 2,581 2,581 2,581 2,581 2,581 2,581 2,581 2,581 2,581 2,581 2,581 2,581 2,581 2,581 2,581 2,581 2,581 2,581 2,581 2,581 2,581 2,581 2,581 2,581 2,581 2,581 2,581 2,581 2,581 2,581 2,581 2,581 2,581 2,581 2,581 2,581 2,581 2,581
利益剰余金 - 3,907 4,009 4,243 4,585 4,888 4,902 5,158 5,422 5,993 6,155 6,507 6,826 7,213 7,521 8,026 8,598 8,804 8,844 9,264 9,810 10,357 10,702 11,453 12,002 12,600 12,948 13,678 13,759 14,095 13,969 14,029 13,940 13,890 13,789 14,221 14,260 14,453 14,730 14,962 15,281 15,673 15,912 16,410
株主資本 6,351 6,444 6,561 6,798 7,159 7,315 7,313 7,595 7,904 8,526 8,698 9,076 9,419 9,817 10,136 10,651 11,215 11,414 11,448 11,863 12,418 12,970 13,327 14,073 14,614 15,238 15,582 16,309 16,383 16,749 16,651 16,732 16,580 16,571 16,496 16,938 16,971 17,211 17,522 17,746 18,021 18,499 18,677 19,150