|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
285
|
262
|
298
|
218
|
312
|
372
|
249
|
442
|
316
|
413
|
359
|
378
|
438
|
463
|
441
|
1,034
|
1,320
|
514
|
1,272
|
940
|
684
|
1,099
|
1,284
|
799
|
830
|
1,071
|
1,415
|
1,128
|
718
|
1,486
|
2,110
|
1,122
|
853
|
846
|
922
|
1,109
|
972
|
1,009
|
1,174
|
1,119
|
1,182
|
1,175
|
1,248
|
|
売掛金
|
-
|
4,928
|
3,775
|
4,274
|
5,516
|
4,962
|
3,543
|
4,984
|
4,645
|
4,770
|
3,713
|
4,762
|
5,575
|
5,246
|
5,003
|
4,867
|
5,548
|
5,187
|
5,146
|
3,991
|
5,666
|
5,288
|
5,197
|
5,220
|
5,847
|
5,387
|
5,575
|
5,979
|
6,080
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
2,890
|
3,162
|
3,298
|
2,803
|
2,878
|
3,528
|
2,922
|
3,784
|
2,951
|
3,179
|
3,149
|
3,580
|
3,228
|
3,069
|
3,416
|
3,671
|
3,675
|
3,517
|
3,608
|
3,522
|
3,837
|
3,651
|
3,011
|
3,144
|
3,698
|
2,991
|
3,518
|
5,126
|
6,842
|
5,761
|
6,152
|
6,636
|
6,352
|
5,291
|
5,091
|
5,074
|
5,528
|
4,796
|
4,877
|
4,514
|
4,862
|
4,254
|
4,296
|
|
流動資産合計
|
-
|
9,779
|
9,319
|
9,914
|
10,510
|
10,203
|
9,427
|
10,221
|
10,776
|
10,202
|
9,394
|
10,759
|
11,545
|
10,942
|
10,411
|
11,600
|
12,681
|
12,377
|
11,485
|
11,817
|
12,518
|
13,838
|
13,851
|
14,678
|
15,065
|
16,424
|
16,563
|
16,681
|
17,265
|
17,837
|
16,259
|
17,712
|
19,115
|
16,245
|
15,599
|
15,607
|
15,401
|
15,167
|
15,450
|
15,349
|
15,347
|
16,226
|
16,753
|
17,474
|
|
有形固定資産
|
-
|
7,368
|
7,296
|
7,213
|
6,999
|
6,991
|
7,293
|
7,275
|
7,190
|
7,120
|
8,399
|
9,727
|
9,422
|
9,287
|
9,193
|
9,558
|
9,319
|
9,231
|
9,372
|
9,492
|
9,385
|
9,306
|
9,543
|
10,217
|
10,028
|
10,099
|
10,117
|
10,079
|
11,117
|
13,236
|
13,652
|
13,604
|
13,434
|
13,534
|
13,490
|
13,410
|
13,416
|
13,310
|
13,257
|
13,240
|
13,144
|
12,957
|
12,761
|
12,690
|
|
投資有価証券
|
-
|
75
|
-
|
-
|
-
|
67
|
-
|
-
|
-
|
86
|
-
|
-
|
-
|
111
|
-
|
-
|
-
|
98
|
-
|
-
|
-
|
70
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
93
|
-
|
-
|
-
|
68
|
-
|
-
|
-
|
87
|
-
|
-
|
-
|
88
|
-
|
-
|
|
固定資産合計
|
-
|
8,077
|
8,013
|
7,936
|
7,762
|
7,809
|
8,137
|
8,121
|
8,048
|
7,968
|
9,282
|
10,630
|
10,345
|
10,194
|
10,241
|
10,711
|
10,396
|
10,461
|
10,504
|
10,689
|
10,543
|
10,631
|
10,805
|
11,565
|
11,353
|
11,535
|
11,535
|
11,599
|
12,514
|
14,581
|
14,934
|
14,929
|
14,684
|
14,824
|
14,790
|
14,709
|
14,629
|
14,553
|
14,475
|
14,529
|
14,323
|
14,181
|
13,961
|
13,948
|
|
総資産
|
-
|
17,856
|
17,332
|
17,850
|
18,272
|
18,012
|
17,563
|
18,342
|
18,824
|
18,169
|
18,676
|
21,389
|
21,889
|
21,136
|
20,652
|
22,311
|
23,077
|
22,839
|
21,990
|
22,506
|
23,061
|
24,469
|
24,656
|
26,243
|
26,418
|
27,958
|
28,099
|
28,279
|
29,780
|
32,418
|
31,193
|
32,641
|
33,799
|
31,069
|
30,389
|
30,316
|
30,030
|
29,720
|
29,924
|
29,878
|
29,670
|
30,407
|
30,714
|
31,423
|
|
買掛金
|
-
|
3,812
|
3,744
|
3,726
|
4,142
|
3,768
|
3,145
|
3,245
|
3,712
|
3,688
|
3,601
|
3,915
|
4,053
|
4,226
|
3,989
|
4,621
|
5,057
|
4,805
|
4,246
|
4,074
|
4,363
|
5,174
|
5,087
|
4,764
|
5,032
|
5,892
|
6,113
|
5,489
|
6,764
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
1,687
|
1,700
|
1,870
|
1,560
|
810
|
1,422
|
1,702
|
1,935
|
635
|
-
|
600
|
300
|
650
|
400
|
-
|
-
|
-
|
150
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8
|
8
|
-
|
2,966
|
1,600
|
1,700
|
-
|
-
|
100
|
130
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
460
|
460
|
435
|
410
|
385
|
360
|
360
|
360
|
660
|
635
|
710
|
845
|
520
|
480
|
435
|
390
|
345
|
300
|
300
|
300
|
300
|
300
|
300
|
351
|
355
|
355
|
355
|
275
|
320
|
245
|
670
|
620
|
620
|
620
|
620
|
620
|
620
|
620
|
620
|
620
|
620
|
620
|
620
|
|
流動負債合計
|
-
|
7,972
|
7,447
|
7,774
|
7,908
|
7,289
|
6,868
|
7,443
|
7,626
|
6,771
|
7,138
|
9,115
|
8,509
|
7,529
|
6,807
|
7,994
|
8,243
|
7,865
|
7,012
|
7,164
|
7,230
|
8,192
|
8,053
|
9,097
|
8,841
|
9,501
|
9,377
|
8,899
|
10,372
|
12,163
|
11,077
|
10,516
|
12,102
|
9,634
|
9,169
|
8,787
|
8,598
|
8,278
|
8,324
|
8,085
|
7,751
|
8,282
|
8,567
|
8,984
|
|
長期借入金
|
-
|
1,310
|
1,175
|
1,105
|
995
|
925
|
815
|
745
|
693
|
321
|
236
|
591
|
1,321
|
1,198
|
1,080
|
1,006
|
930
|
855
|
778
|
703
|
629
|
554
|
478
|
402
|
275
|
200
|
125
|
50
|
-
|
480
|
450
|
2,420
|
2,265
|
2,110
|
1,955
|
1,800
|
1,645
|
1,490
|
1,335
|
1,180
|
1,025
|
870
|
715
|
560
|
|
固定負債合計
|
-
|
3,440
|
3,324
|
3,278
|
3,205
|
3,409
|
3,382
|
3,305
|
3,295
|
2,872
|
2,841
|
3,198
|
3,961
|
3,790
|
3,708
|
3,666
|
3,619
|
3,560
|
3,529
|
3,478
|
3,412
|
3,307
|
3,276
|
3,073
|
2,963
|
3,220
|
3,139
|
3,071
|
3,024
|
3,506
|
3,465
|
5,393
|
5,117
|
4,864
|
4,725
|
4,591
|
4,461
|
4,230
|
4,078
|
4,047
|
3,898
|
3,626
|
3,470
|
3,289
|
|
総負債
|
-
|
11,412
|
10,771
|
11,052
|
11,113
|
10,697
|
10,250
|
10,748
|
10,921
|
9,643
|
9,978
|
12,313
|
12,470
|
11,319
|
10,516
|
11,660
|
11,862
|
11,425
|
10,541
|
10,643
|
10,642
|
11,499
|
11,329
|
12,171
|
11,804
|
12,721
|
12,517
|
11,970
|
13,396
|
15,669
|
14,542
|
15,909
|
17,219
|
14,498
|
13,893
|
13,378
|
13,059
|
12,509
|
12,402
|
12,132
|
11,649
|
11,908
|
12,037
|
12,273
|
|
資本金及び資本剰余金
|
-
|
2,581
|
2,581
|
2,581
|
2,581
|
2,581
|
2,581
|
2,581
|
2,581
|
2,581
|
2,581
|
2,581
|
2,581
|
2,581
|
2,581
|
2,581
|
2,581
|
2,581
|
2,581
|
2,581
|
2,581
|
2,581
|
2,581
|
2,581
|
2,581
|
2,581
|
2,581
|
2,581
|
2,581
|
2,581
|
2,581
|
2,581
|
2,581
|
2,581
|
2,581
|
2,581
|
2,581
|
2,581
|
2,581
|
2,581
|
2,581
|
2,581
|
2,581
|
2,581
|
|
利益剰余金
|
-
|
3,907
|
4,009
|
4,243
|
4,585
|
4,888
|
4,902
|
5,158
|
5,422
|
5,993
|
6,155
|
6,507
|
6,826
|
7,213
|
7,521
|
8,026
|
8,598
|
8,804
|
8,844
|
9,264
|
9,810
|
10,357
|
10,702
|
11,453
|
12,002
|
12,600
|
12,948
|
13,678
|
13,759
|
14,095
|
13,969
|
14,029
|
13,940
|
13,890
|
13,789
|
14,221
|
14,260
|
14,453
|
14,730
|
14,962
|
15,281
|
15,673
|
15,912
|
16,410
|
|
株主資本
|
6,351
|
6,444
|
6,561
|
6,798
|
7,159
|
7,315
|
7,313
|
7,595
|
7,904
|
8,526
|
8,698
|
9,076
|
9,419
|
9,817
|
10,136
|
10,651
|
11,215
|
11,414
|
11,448
|
11,863
|
12,418
|
12,970
|
13,327
|
14,073
|
14,614
|
15,238
|
15,582
|
16,309
|
16,383
|
16,749
|
16,651
|
16,732
|
16,580
|
16,571
|
16,496
|
16,938
|
16,971
|
17,211
|
17,522
|
17,746
|
18,021
|
18,499
|
18,677
|
19,150
|