|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
4,747
|
4,468
|
6,717
|
6,366
|
10,454
|
9,612
|
12,431
|
11,140
|
14,361
|
12,264
|
10,501
|
9,663
|
9,192
|
11,356
|
13,440
|
13,718
|
14,044
|
12,407
|
13,042
|
10,692
|
13,591
|
12,753
|
13,874
|
13,786
|
15,568
|
18,722
|
18,888
|
16,458
|
15,895
|
16,190
|
16,838
|
14,754
|
15,097
|
16,815
|
16,832
|
16,730
|
16,225
|
14,436
|
14,798
|
16,235
|
16,643
|
14,665
|
16,755
|
|
売掛金
|
-
|
6,350
|
6,411
|
6,394
|
7,370
|
7,075
|
7,658
|
7,341
|
8,585
|
7,867
|
8,493
|
10,342
|
9,251
|
9,753
|
11,130
|
9,818
|
9,824
|
9,678
|
8,941
|
7,556
|
8,911
|
8,137
|
8,703
|
8,344
|
9,559
|
8,423
|
8,676
|
9,001
|
9,644
|
-
|
8,292
|
8,798
|
8,504
|
-
|
6,559
|
6,391
|
6,567
|
-
|
7,362
|
8,487
|
8,052
|
-
|
7,434
|
7,788
|
|
商品及び製品
|
-
|
1,638
|
1,807
|
1,664
|
1,756
|
1,779
|
2,078
|
2,148
|
2,176
|
2,538
|
2,405
|
2,450
|
2,804
|
3,104
|
2,892
|
2,806
|
2,674
|
2,903
|
2,544
|
2,698
|
2,608
|
2,438
|
2,056
|
1,953
|
2,083
|
2,048
|
2,026
|
2,020
|
2,702
|
2,175
|
1,793
|
2,054
|
2,081
|
2,124
|
2,054
|
2,269
|
2,043
|
2,322
|
2,157
|
2,373
|
2,950
|
2,331
|
2,686
|
2,128
|
|
流動資産合計
|
-
|
15,391
|
15,693
|
17,372
|
17,919
|
22,277
|
22,338
|
25,272
|
25,168
|
28,069
|
26,947
|
27,132
|
25,985
|
26,324
|
29,343
|
30,301
|
30,142
|
30,857
|
28,032
|
27,246
|
26,111
|
28,261
|
27,334
|
27,463
|
28,435
|
29,514
|
33,410
|
33,845
|
32,772
|
30,581
|
29,450
|
31,161
|
28,945
|
28,615
|
29,690
|
29,996
|
29,729
|
29,002
|
28,079
|
29,496
|
30,530
|
29,839
|
28,124
|
30,300
|
|
有形固定資産
|
-
|
25,569
|
24,795
|
24,218
|
23,469
|
23,076
|
22,364
|
21,828
|
21,739
|
22,072
|
21,535
|
21,531
|
21,485
|
21,654
|
21,357
|
21,187
|
21,458
|
22,329
|
22,373
|
22,415
|
22,502
|
22,794
|
22,374
|
22,018
|
21,719
|
21,564
|
21,372
|
21,845
|
21,673
|
21,667
|
22,273
|
22,469
|
21,644
|
22,625
|
22,575
|
23,702
|
23,640
|
25,426
|
25,541
|
25,647
|
25,697
|
26,658
|
26,764
|
27,078
|
|
投資有価証券
|
-
|
977
|
-
|
-
|
-
|
919
|
-
|
-
|
-
|
1,092
|
-
|
-
|
-
|
914
|
-
|
-
|
-
|
604
|
-
|
-
|
-
|
716
|
-
|
-
|
-
|
563
|
-
|
-
|
-
|
3,206
|
-
|
-
|
-
|
3,055
|
-
|
-
|
-
|
3,019
|
-
|
-
|
-
|
3,163
|
-
|
-
|
|
固定資産合計
|
-
|
27,738
|
26,895
|
25,967
|
25,282
|
24,750
|
23,989
|
23,539
|
23,589
|
24,011
|
23,303
|
23,298
|
23,413
|
25,063
|
24,882
|
23,185
|
23,390
|
24,596
|
24,763
|
24,930
|
24,950
|
24,955
|
24,440
|
23,997
|
23,629
|
23,419
|
23,232
|
24,374
|
24,320
|
26,016
|
27,045
|
27,416
|
25,968
|
26,856
|
26,857
|
28,027
|
27,911
|
29,615
|
29,931
|
30,194
|
29,928
|
30,886
|
30,866
|
30,571
|
|
総資産
|
-
|
43,129
|
42,589
|
43,339
|
43,201
|
47,027
|
46,328
|
48,811
|
48,757
|
52,081
|
50,250
|
50,430
|
49,399
|
51,388
|
54,226
|
53,486
|
53,532
|
55,454
|
52,795
|
52,177
|
51,061
|
53,216
|
51,775
|
51,460
|
52,064
|
52,933
|
56,643
|
58,220
|
57,092
|
56,598
|
56,495
|
58,577
|
54,913
|
55,471
|
56,548
|
58,023
|
57,641
|
58,618
|
58,010
|
59,691
|
60,458
|
60,725
|
58,991
|
60,871
|
|
買掛金
|
-
|
1,841
|
1,846
|
1,936
|
1,992
|
2,195
|
1,963
|
1,984
|
2,154
|
1,790
|
1,943
|
2,160
|
1,843
|
2,557
|
2,831
|
2,086
|
2,291
|
3,012
|
2,327
|
2,061
|
2,068
|
2,128
|
2,184
|
1,848
|
2,128
|
1,363
|
1,729
|
1,868
|
1,787
|
1,743
|
1,986
|
2,242
|
1,773
|
1,469
|
-
|
-
|
-
|
1,278
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
3,561
|
3,705
|
3,704
|
3,619
|
3,648
|
3,658
|
3,612
|
2,448
|
2,320
|
2,300
|
1,840
|
1,950
|
1,860
|
2,058
|
1,960
|
1,975
|
1,930
|
1,950
|
1,920
|
1,950
|
1,920
|
1,950
|
1,920
|
1,950
|
1,920
|
1,950
|
1,920
|
1,950
|
1,920
|
1,950
|
1,920
|
1,950
|
1,920
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
1,700
|
1,700
|
|
一年内返済予定の長期借入金
|
-
|
3,489
|
3,434
|
3,484
|
3,460
|
3,386
|
3,400
|
3,744
|
3,782
|
3,684
|
3,560
|
3,273
|
3,009
|
2,794
|
3,219
|
2,788
|
2,493
|
2,281
|
2,078
|
2,053
|
1,961
|
2,316
|
2,226
|
2,116
|
2,059
|
2,004
|
1,922
|
1,822
|
1,739
|
1,494
|
1,388
|
1,260
|
1,095
|
932
|
1,043
|
1,089
|
1,033
|
978
|
921
|
823
|
1,037
|
949
|
1,008
|
1,139
|
|
流動負債合計
|
-
|
10,706
|
10,720
|
10,817
|
11,134
|
11,189
|
10,762
|
12,574
|
12,067
|
12,566
|
11,001
|
10,631
|
9,979
|
10,617
|
11,013
|
10,106
|
10,414
|
12,642
|
10,205
|
9,493
|
8,826
|
9,427
|
9,287
|
8,868
|
9,157
|
9,474
|
9,260
|
10,162
|
9,346
|
9,804
|
8,655
|
9,530
|
8,375
|
8,894
|
8,271
|
8,362
|
7,480
|
8,890
|
8,243
|
8,554
|
9,055
|
9,784
|
8,156
|
8,688
|
|
長期借入金
|
-
|
8,256
|
7,566
|
8,126
|
7,763
|
6,939
|
6,523
|
7,662
|
6,929
|
5,962
|
5,582
|
5,205
|
4,686
|
6,203
|
8,457
|
7,841
|
7,340
|
6,857
|
6,379
|
6,587
|
6,150
|
6,755
|
6,230
|
5,726
|
5,237
|
4,751
|
4,308
|
3,903
|
3,498
|
2,003
|
1,706
|
1,469
|
1,269
|
1,070
|
1,863
|
2,420
|
2,185
|
1,949
|
1,745
|
1,596
|
2,648
|
2,424
|
2,867
|
3,384
|
|
固定負債合計
|
-
|
10,015
|
9,331
|
9,909
|
9,559
|
9,270
|
9,211
|
9,541
|
8,846
|
9,998
|
9,633
|
7,289
|
6,794
|
8,285
|
10,484
|
9,863
|
9,404
|
8,893
|
8,626
|
8,833
|
8,405
|
9,059
|
8,084
|
7,616
|
7,148
|
6,701
|
6,342
|
5,976
|
5,583
|
4,065
|
3,829
|
3,642
|
3,617
|
3,414
|
4,562
|
5,184
|
5,347
|
5,226
|
5,118
|
5,079
|
6,035
|
5,948
|
6,424
|
6,951
|
|
総負債
|
-
|
20,722
|
20,051
|
20,727
|
20,694
|
20,459
|
19,974
|
22,115
|
20,913
|
22,564
|
20,634
|
17,920
|
16,774
|
18,902
|
21,498
|
19,969
|
19,819
|
21,536
|
18,832
|
18,326
|
17,232
|
18,487
|
17,372
|
16,484
|
16,306
|
16,175
|
15,602
|
16,138
|
14,930
|
13,869
|
12,484
|
13,173
|
11,993
|
12,309
|
12,834
|
13,547
|
12,828
|
14,116
|
13,361
|
13,634
|
15,090
|
15,732
|
14,580
|
15,640
|
|
資本金及び資本剰余金
|
-
|
6,468
|
6,468
|
6,468
|
6,468
|
8,683
|
8,683
|
8,683
|
8,683
|
9,699
|
9,699
|
11,981
|
11,981
|
11,981
|
11,981
|
11,981
|
11,981
|
11,981
|
11,981
|
11,981
|
11,981
|
11,981
|
11,981
|
12,015
|
12,140
|
12,140
|
13,741
|
13,741
|
13,741
|
13,622
|
13,622
|
13,622
|
13,622
|
13,622
|
13,626
|
13,626
|
13,626
|
13,626
|
13,647
|
13,647
|
13,647
|
13,589
|
13,599
|
13,642
|
|
利益剰余金
|
-
|
15,362
|
15,539
|
15,584
|
15,766
|
16,226
|
16,187
|
16,875
|
18,097
|
18,567
|
18,743
|
19,294
|
19,448
|
19,281
|
19,589
|
20,502
|
20,728
|
21,098
|
21,173
|
21,337
|
21,515
|
22,344
|
22,525
|
23,144
|
23,736
|
24,719
|
25,198
|
26,259
|
27,244
|
29,450
|
30,290
|
32,016
|
30,282
|
30,904
|
31,234
|
31,635
|
31,517
|
31,655
|
31,336
|
32,179
|
32,212
|
31,734
|
31,548
|
32,424
|
|
株主資本
|
21,199
|
22,407
|
22,537
|
22,612
|
22,507
|
26,568
|
26,353
|
26,695
|
27,843
|
29,516
|
29,615
|
32,510
|
32,624
|
32,485
|
32,728
|
33,516
|
33,713
|
33,918
|
33,963
|
33,850
|
33,829
|
34,729
|
34,403
|
34,975
|
35,758
|
36,758
|
41,040
|
42,082
|
42,162
|
42,728
|
44,011
|
45,404
|
42,920
|
43,162
|
43,714
|
44,476
|
44,813
|
44,501
|
44,649
|
46,056
|
45,368
|
44,992
|
44,410
|
45,231
|