ステラ ケミファ【4109】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 4,747 4,468 6,717 6,366 10,454 9,612 12,431 11,140 14,361 12,264 10,501 9,663 9,192 11,356 13,440 13,718 14,044 12,407 13,042 10,692 13,591 12,753 13,874 13,786 15,568 18,722 18,888 16,458 15,895 16,190 16,838 14,754 15,097 16,815 16,832 16,730 16,225 14,436 14,798 16,235 16,643 14,665 16,755
売掛金 - 6,350 6,411 6,394 7,370 7,075 7,658 7,341 8,585 7,867 8,493 10,342 9,251 9,753 11,130 9,818 9,824 9,678 8,941 7,556 8,911 8,137 8,703 8,344 9,559 8,423 8,676 9,001 9,644 - 8,292 8,798 8,504 - 6,559 6,391 6,567 - 7,362 8,487 8,052 - 7,434 7,788
商品及び製品 - 1,638 1,807 1,664 1,756 1,779 2,078 2,148 2,176 2,538 2,405 2,450 2,804 3,104 2,892 2,806 2,674 2,903 2,544 2,698 2,608 2,438 2,056 1,953 2,083 2,048 2,026 2,020 2,702 2,175 1,793 2,054 2,081 2,124 2,054 2,269 2,043 2,322 2,157 2,373 2,950 2,331 2,686 2,128
流動資産合計 - 15,391 15,693 17,372 17,919 22,277 22,338 25,272 25,168 28,069 26,947 27,132 25,985 26,324 29,343 30,301 30,142 30,857 28,032 27,246 26,111 28,261 27,334 27,463 28,435 29,514 33,410 33,845 32,772 30,581 29,450 31,161 28,945 28,615 29,690 29,996 29,729 29,002 28,079 29,496 30,530 29,839 28,124 30,300
有形固定資産 - 25,569 24,795 24,218 23,469 23,076 22,364 21,828 21,739 22,072 21,535 21,531 21,485 21,654 21,357 21,187 21,458 22,329 22,373 22,415 22,502 22,794 22,374 22,018 21,719 21,564 21,372 21,845 21,673 21,667 22,273 22,469 21,644 22,625 22,575 23,702 23,640 25,426 25,541 25,647 25,697 26,658 26,764 27,078
投資有価証券 - 977 - - - 919 - - - 1,092 - - - 914 - - - 604 - - - 716 - - - 563 - - - 3,206 - - - 3,055 - - - 3,019 - - - 3,163 - -
固定資産合計 - 27,738 26,895 25,967 25,282 24,750 23,989 23,539 23,589 24,011 23,303 23,298 23,413 25,063 24,882 23,185 23,390 24,596 24,763 24,930 24,950 24,955 24,440 23,997 23,629 23,419 23,232 24,374 24,320 26,016 27,045 27,416 25,968 26,856 26,857 28,027 27,911 29,615 29,931 30,194 29,928 30,886 30,866 30,571
総資産 - 43,129 42,589 43,339 43,201 47,027 46,328 48,811 48,757 52,081 50,250 50,430 49,399 51,388 54,226 53,486 53,532 55,454 52,795 52,177 51,061 53,216 51,775 51,460 52,064 52,933 56,643 58,220 57,092 56,598 56,495 58,577 54,913 55,471 56,548 58,023 57,641 58,618 58,010 59,691 60,458 60,725 58,991 60,871
買掛金 - 1,841 1,846 1,936 1,992 2,195 1,963 1,984 2,154 1,790 1,943 2,160 1,843 2,557 2,831 2,086 2,291 3,012 2,327 2,061 2,068 2,128 2,184 1,848 2,128 1,363 1,729 1,868 1,787 1,743 1,986 2,242 1,773 1,469 - - - 1,278 - - - - - -
短期借入金 - 3,561 3,705 3,704 3,619 3,648 3,658 3,612 2,448 2,320 2,300 1,840 1,950 1,860 2,058 1,960 1,975 1,930 1,950 1,920 1,950 1,920 1,950 1,920 1,950 1,920 1,950 1,920 1,950 1,920 1,950 1,920 1,950 1,920 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 1,700 1,700
一年内返済予定の長期借入金 - 3,489 3,434 3,484 3,460 3,386 3,400 3,744 3,782 3,684 3,560 3,273 3,009 2,794 3,219 2,788 2,493 2,281 2,078 2,053 1,961 2,316 2,226 2,116 2,059 2,004 1,922 1,822 1,739 1,494 1,388 1,260 1,095 932 1,043 1,089 1,033 978 921 823 1,037 949 1,008 1,139
流動負債合計 - 10,706 10,720 10,817 11,134 11,189 10,762 12,574 12,067 12,566 11,001 10,631 9,979 10,617 11,013 10,106 10,414 12,642 10,205 9,493 8,826 9,427 9,287 8,868 9,157 9,474 9,260 10,162 9,346 9,804 8,655 9,530 8,375 8,894 8,271 8,362 7,480 8,890 8,243 8,554 9,055 9,784 8,156 8,688
長期借入金 - 8,256 7,566 8,126 7,763 6,939 6,523 7,662 6,929 5,962 5,582 5,205 4,686 6,203 8,457 7,841 7,340 6,857 6,379 6,587 6,150 6,755 6,230 5,726 5,237 4,751 4,308 3,903 3,498 2,003 1,706 1,469 1,269 1,070 1,863 2,420 2,185 1,949 1,745 1,596 2,648 2,424 2,867 3,384
固定負債合計 - 10,015 9,331 9,909 9,559 9,270 9,211 9,541 8,846 9,998 9,633 7,289 6,794 8,285 10,484 9,863 9,404 8,893 8,626 8,833 8,405 9,059 8,084 7,616 7,148 6,701 6,342 5,976 5,583 4,065 3,829 3,642 3,617 3,414 4,562 5,184 5,347 5,226 5,118 5,079 6,035 5,948 6,424 6,951
総負債 - 20,722 20,051 20,727 20,694 20,459 19,974 22,115 20,913 22,564 20,634 17,920 16,774 18,902 21,498 19,969 19,819 21,536 18,832 18,326 17,232 18,487 17,372 16,484 16,306 16,175 15,602 16,138 14,930 13,869 12,484 13,173 11,993 12,309 12,834 13,547 12,828 14,116 13,361 13,634 15,090 15,732 14,580 15,640
資本金及び資本剰余金 - 6,468 6,468 6,468 6,468 8,683 8,683 8,683 8,683 9,699 9,699 11,981 11,981 11,981 11,981 11,981 11,981 11,981 11,981 11,981 11,981 11,981 11,981 12,015 12,140 12,140 13,741 13,741 13,741 13,622 13,622 13,622 13,622 13,622 13,626 13,626 13,626 13,626 13,647 13,647 13,647 13,589 13,599 13,642
利益剰余金 - 15,362 15,539 15,584 15,766 16,226 16,187 16,875 18,097 18,567 18,743 19,294 19,448 19,281 19,589 20,502 20,728 21,098 21,173 21,337 21,515 22,344 22,525 23,144 23,736 24,719 25,198 26,259 27,244 29,450 30,290 32,016 30,282 30,904 31,234 31,635 31,517 31,655 31,336 32,179 32,212 31,734 31,548 32,424
株主資本 21,199 22,407 22,537 22,612 22,507 26,568 26,353 26,695 27,843 29,516 29,615 32,510 32,624 32,485 32,728 33,516 33,713 33,918 33,963 33,850 33,829 34,729 34,403 34,975 35,758 36,758 41,040 42,082 42,162 42,728 44,011 45,404 42,920 43,162 43,714 44,476 44,813 44,501 44,649 46,056 45,368 44,992 44,410 45,231