伊勢化学工業【4107】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 - 2,033 2,048 2,224 2,656 2,322 2,678 2,421 2,533 2,841 2,644 2,122 1,966 1,946 2,124 2,047 2,184 2,165 2,650 2,203 2,590 2,547 2,951 2,604 3,134 2,547 2,196 1,856 2,276 2,136 2,514 2,641 4,387 4,251 4,762 4,261 5,720 4,091 4,686 4,740 5,688 3,699 6,483 5,911
有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - - - 4,000 4,000 4,000 3,000 4,000 4,000 4,000 4,000 4,000 4,000 4,000 3,000 2,999 3,000 3,000 3,001
売掛金 - 5,549 5,316 5,385 4,071 3,713 4,115 3,523 3,855 3,107 3,393 3,502 3,913 3,273 3,665 4,162 4,307 3,842 4,170 4,366 4,361 4,165 3,904 4,839 4,203 3,806 5,315 5,673 5,255 - - - - - - - - - - - - - - -
商品及び製品 - 2,551 2,583 2,452 2,749 2,999 2,848 3,187 3,015 2,963 2,597 2,441 2,100 2,294 2,094 2,227 2,037 2,241 2,062 2,008 1,883 2,036 2,089 2,026 1,918 2,213 2,053 1,983 1,893 2,155 2,396 2,843 3,072 3,829 4,017 4,023 4,387 5,045 5,796 6,082 6,333 6,766 6,716 6,703
流動資産合計 - 16,489 16,678 16,311 16,636 16,109 16,599 16,157 16,673 16,112 16,579 16,570 16,747 16,716 17,565 17,394 17,726 17,138 17,812 17,771 18,138 17,260 17,842 17,995 17,809 17,025 18,426 17,860 18,360 17,560 19,218 19,814 20,413 19,950 22,540 22,085 24,141 22,662 25,344 26,392 28,085 26,288 31,100 31,208
有形固定資産 - 10,747 10,931 10,796 10,848 10,521 10,263 10,210 10,462 10,201 10,086 9,901 9,826 9,607 9,662 9,918 10,240 10,250 10,464 10,720 10,861 10,956 11,210 11,555 11,931 12,462 12,747 13,489 13,910 14,241 14,591 14,786 14,485 14,439 14,546 14,649 14,702 14,997 15,413 15,317 15,853 15,740 15,813 16,078
投資有価証券 - 641 - - 636 620 616 618 634 631 635 633 639 629 624 629 617 618 91 93 56 56 56 56 56 56 56 56 - - - - - - - - - - - - - - - -
固定資産合計 - 12,340 12,451 12,296 12,418 12,048 11,758 11,694 11,928 11,639 11,519 11,322 11,249 10,997 11,103 10,918 11,429 11,535 11,756 12,039 12,215 12,288 12,539 12,871 13,260 13,807 14,090 14,839 15,054 15,400 15,787 16,007 15,733 15,696 15,831 15,952 15,940 16,269 16,710 16,559 17,165 17,104 17,153 17,567
総資産 - 28,829 29,129 28,607 29,054 28,158 28,358 27,851 28,601 27,752 28,099 27,893 27,997 27,713 28,669 28,312 29,156 28,674 29,569 29,810 30,353 29,549 30,381 30,867 31,069 30,833 32,517 32,700 33,415 32,960 35,005 35,822 36,146 35,646 38,372 38,038 40,082 38,931 42,055 42,951 45,251 43,392 48,254 48,775
買掛金 - - 1,569 1,497 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
短期借入金 - 600 600 600 600 600 600 600 600 600 600 600 600 600 600 600 600 600 600 600 600 600 600 600 600 600 600 600 600 600 600 600 600 600 600 600 600 600 600 500 500 500 500 500
流動負債合計 - 4,590 4,336 3,753 3,817 3,157 3,444 3,073 3,381 2,875 3,166 3,124 3,024 2,865 3,503 3,337 3,867 3,240 3,732 3,812 3,988 3,208 3,740 3,988 3,811 3,477 4,537 4,460 4,615 3,980 5,199 5,335 5,215 4,572 6,342 5,755 6,806 5,375 6,972 7,349 8,189 6,039 8,992 8,578
固定負債合計 - 1,143 1,098 1,062 1,302 1,282 1,269 1,278 1,125 1,146 1,174 1,196 1,246 1,287 1,316 1,330 1,339 1,382 1,396 1,413 1,649 1,592 1,601 1,609 1,577 1,623 1,640 1,652 1,668 1,700 1,728 1,766 1,710 1,732 1,348 1,365 1,383 1,464 1,492 1,486 1,492 1,538 1,547 1,547
総負債 - 5,734 5,434 4,816 5,120 4,440 4,714 4,351 4,506 4,022 4,340 4,320 4,270 4,152 4,819 4,668 5,206 4,622 5,128 5,225 5,638 4,801 5,341 5,598 5,388 5,100 6,177 6,113 6,284 5,680 6,927 7,101 6,926 6,305 7,690 7,121 8,189 6,840 8,464 8,836 9,681 7,577 10,540 10,125
資本金及び資本剰余金 - 7,530 7,530 7,530 7,530 7,530 7,530 7,530 7,530 7,530 7,530 7,530 7,530 7,530 7,530 7,530 7,530 7,530 7,530 7,530 7,530 7,530 7,530 7,530 7,530 7,530 7,530 7,530 7,530 7,530 7,530 7,530 7,530 7,530 7,530 7,530 7,530 7,530 7,532 7,532 7,532 7,532 7,532 7,532
利益剰余金 - 15,553 16,090 16,261 16,412 16,425 16,619 16,520 16,684 16,430 16,462 16,262 16,437 16,425 16,627 16,359 16,709 16,812 17,259 17,401 17,569 17,613 17,831 18,087 18,505 18,442 19,051 19,281 19,769 19,820 20,428 20,962 21,593 21,708 22,876 23,044 24,144 24,204 25,575 26,329 27,585 27,928 29,883 30,776
株主資本 21,058 23,095 23,694 23,790 23,933 23,717 23,643 23,499 24,094 23,730 23,758 23,573 23,726 23,561 23,849 23,644 23,949 24,051 24,440 24,585 24,715 24,747 25,040 25,268 25,680 25,733 26,340 26,586 27,130 27,279 28,077 28,720 29,220 29,341 30,681 30,916 31,892 32,091 33,590 34,115 35,569 35,814 37,714 38,650