戸田工業【4100】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 6,842 8,212 5,820 5,757 6,188 5,695 6,265 5,745 4,941 6,273 6,299 5,961 4,482 5,201 4,398 5,020 3,853 4,320 4,318 4,808 5,612 5,879 7,961 6,973 6,629 5,809 7,517 7,040 7,962 8,635 8,768 9,170 8,476 7,373 7,709 7,555 8,164 7,051 8,437 8,648 8,078 7,337 7,946
有価証券 - 262 270 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
売掛金 - 8,865 8,033 7,909 7,512 7,444 7,679 7,005 7,537 7,581 8,571 9,470 8,815 8,126 8,468 9,122 8,298 8,618 8,059 7,846 8,363 8,226 7,001 6,172 7,271 8,180 9,126 9,258 9,664 10,524 10,088 10,303 8,043 7,607 7,080 8,171 8,665 8,712 8,569 8,123 8,439 8,295 7,920 7,600
商品及び製品 - 2,171 1,974 2,046 2,306 2,910 2,672 2,621 2,854 2,682 2,723 2,974 3,103 2,917 2,859 3,132 3,468 3,745 4,039 3,813 3,763 3,775 4,031 3,295 3,533 3,362 3,270 3,926 4,375 4,423 4,201 5,247 4,620 4,581 4,584 4,360 4,617 4,662 4,666 4,480 4,476 4,130 3,784 3,643
流動資産合計 - 26,131 26,905 24,595 24,767 20,482 19,994 19,633 19,833 18,867 21,712 22,880 22,361 20,103 21,101 20,845 21,215 21,638 21,919 21,131 21,811 21,107 20,721 20,984 22,643 23,065 23,521 26,741 27,423 29,381 31,074 31,958 29,477 28,465 27,689 28,717 29,880 30,309 29,365 29,863 29,878 25,807 24,453 24,173
有形固定資産 - 17,557 17,367 17,201 16,829 17,159 16,628 16,290 16,754 17,162 17,557 17,989 18,039 15,060 14,994 14,882 15,195 15,561 16,113 15,911 15,597 12,932 13,131 13,052 12,948 10,709 10,832 11,393 11,388 11,361 11,708 12,386 11,542 11,515 11,877 12,033 13,176 8,860 9,982 10,288 10,396 10,465 10,960 11,023
投資有価証券 - 7,782 7,961 7,168 7,141 1,988 1,738 1,911 2,190 2,061 2,131 2,354 2,746 3,914 4,024 4,187 4,097 3,995 3,824 3,897 4,200 3,487 3,677 3,776 4,123 3,526 2,537 2,493 2,635 2,607 2,555 2,702 2,712 2,709 2,875 2,822 3,048 3,290 3,998 3,708 4,050 3,374 3,558 4,346
固定資産合計 - 34,392 34,214 32,916 32,894 28,851 27,715 27,105 29,104 27,488 27,663 28,532 29,750 27,814 27,761 27,731 27,504 26,624 26,571 26,231 26,164 22,762 23,119 23,012 22,230 18,718 18,528 21,099 21,879 21,910 22,562 24,749 23,299 23,550 24,557 25,281 27,738 23,404 25,132 25,806 25,696 24,864 24,696 25,062
総資産 - 60,524 61,119 57,512 57,661 49,334 47,709 46,738 48,937 46,356 49,375 51,413 52,112 47,918 48,863 48,576 48,719 48,262 48,491 47,363 47,976 43,870 43,840 43,997 44,874 41,783 42,050 47,840 49,303 51,292 53,637 56,708 52,776 52,016 52,246 53,998 57,618 53,714 54,497 55,669 55,574 50,672 49,149 49,235
買掛金 - 3,308 3,355 2,803 2,585 2,672 2,642 2,501 2,556 2,783 3,133 3,998 3,847 3,425 3,547 3,584 3,458 3,710 3,497 3,064 3,168 3,584 2,787 2,878 3,905 3,995 4,213 4,937 5,794 5,714 5,597 5,587 3,211 3,712 3,055 3,156 3,224 3,507 3,214 3,268 3,195 3,364 2,998 3,061
短期借入金 - 11,830 14,718 14,511 14,874 14,182 13,739 13,455 14,955 13,872 13,865 13,892 14,931 8,704 8,637 8,761 9,603 9,005 9,123 9,096 9,047 8,280 8,327 8,482 8,106 9,372 9,199 8,276 7,982 8,601 8,639 8,698 7,979 7,686 7,518 7,812 8,503 9,113 9,423 9,136 9,054 8,428 8,400 9,023
一年内返済予定の長期借入金 - 3,787 3,646 3,514 3,934 3,536 3,450 3,296 2,855 2,764 2,973 3,043 2,910 3,152 3,215 3,130 3,114 3,116 3,296 3,441 3,586 3,544 3,717 3,873 3,964 3,756 3,499 3,631 3,478 3,278 3,257 3,780 4,031 4,012 4,302 4,585 4,648 4,712 4,702 4,989 5,072 4,796 4,754 4,709
流動負債合計 - 22,639 24,268 22,307 22,777 21,899 21,473 20,660 21,936 21,118 22,483 23,453 23,858 17,701 17,632 17,315 18,086 17,861 17,822 16,994 17,213 18,296 17,976 18,074 18,179 19,051 18,739 18,723 19,229 20,276 19,976 20,887 17,351 17,604 16,747 17,197 20,067 21,629 21,560 21,295 21,163 20,179 19,860 19,382
長期借入金 - 6,117 5,297 4,488 4,048 3,342 3,067 3,749 4,311 4,387 5,654 6,060 5,721 7,665 8,918 8,796 8,968 9,162 10,003 10,245 10,500 9,678 10,061 10,695 10,894 10,070 9,397 13,368 13,537 12,782 13,559 14,525 14,933 14,031 14,077 14,752 14,091 13,490 13,035 14,878 15,556 14,540 14,025 13,992
固定負債合計 - 8,549 7,673 6,577 6,186 6,137 5,848 6,565 7,260 7,208 8,557 9,012 8,744 10,674 11,954 11,866 11,799 11,992 12,817 13,081 13,426 12,982 13,483 13,934 14,238 13,356 12,662 17,742 17,786 17,056 17,995 18,822 18,776 17,852 17,708 18,649 18,092 17,559 17,204 19,056 19,750 18,715 18,185 18,436
総負債 - 31,189 31,941 28,884 28,963 28,037 27,322 27,225 29,196 28,327 31,041 32,466 32,603 28,375 29,587 29,182 29,886 29,853 30,639 30,075 30,640 31,279 31,459 32,009 32,418 32,408 31,401 36,465 37,015 37,333 37,971 39,709 36,128 35,456 34,455 35,847 38,159 39,189 38,765 40,352 40,914 38,894 38,045 37,818
資本金及び資本剰余金 - 24,945 24,945 24,945 24,945 24,998 19,224 19,223 19,223 19,223 19,223 16,489 16,374 16,374 16,377 16,369 16,369 16,369 16,369 16,363 16,363 16,363 11,821 11,821 11,821 11,821 11,821 11,817 11,817 11,835 11,835 11,817 11,765 11,765 11,765 11,754 11,787 11,783 11,783 11,774 11,774 11,774 11,774 11,774
利益剰余金 - 2,839 2,584 1,990 2,544 -4,313 1,044 672 471 -1,694 -1,336 1,877 2,170 2,007 2,035 2,092 1,992 1,776 1,228 924 936 -3,624 690 192 212 -3,224 -2,283 -1,678 -1,123 -112 739 1,441 2,564 3,155 3,822 3,957 4,669 -425 -396 -1,304 -1,225 -3,988 -4,100 -4,096
株主資本 27,132 29,334 29,178 28,627 28,697 21,297 20,387 19,512 19,741 18,029 18,334 18,947 19,509 19,542 19,275 19,394 18,832 18,408 17,851 17,287 17,336 12,590 12,381 11,988 12,456 9,375 10,648 11,374 12,287 13,958 15,665 16,998 16,648 16,559 17,790 18,151 19,459 14,525 15,732 15,317 14,660 11,777 11,104 11,417