|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
6,842
|
8,212
|
5,820
|
5,757
|
6,188
|
5,695
|
6,265
|
5,745
|
4,941
|
6,273
|
6,299
|
5,961
|
4,482
|
5,201
|
4,398
|
5,020
|
3,853
|
4,320
|
4,318
|
4,808
|
5,612
|
5,879
|
7,961
|
6,973
|
6,629
|
5,809
|
7,517
|
7,040
|
7,962
|
8,635
|
8,768
|
9,170
|
8,476
|
7,373
|
7,709
|
7,555
|
8,164
|
7,051
|
8,437
|
8,648
|
8,078
|
7,337
|
7,946
|
|
有価証券
|
-
|
262
|
270
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
8,865
|
8,033
|
7,909
|
7,512
|
7,444
|
7,679
|
7,005
|
7,537
|
7,581
|
8,571
|
9,470
|
8,815
|
8,126
|
8,468
|
9,122
|
8,298
|
8,618
|
8,059
|
7,846
|
8,363
|
8,226
|
7,001
|
6,172
|
7,271
|
8,180
|
9,126
|
9,258
|
9,664
|
10,524
|
10,088
|
10,303
|
8,043
|
7,607
|
7,080
|
8,171
|
8,665
|
8,712
|
8,569
|
8,123
|
8,439
|
8,295
|
7,920
|
7,600
|
|
商品及び製品
|
-
|
2,171
|
1,974
|
2,046
|
2,306
|
2,910
|
2,672
|
2,621
|
2,854
|
2,682
|
2,723
|
2,974
|
3,103
|
2,917
|
2,859
|
3,132
|
3,468
|
3,745
|
4,039
|
3,813
|
3,763
|
3,775
|
4,031
|
3,295
|
3,533
|
3,362
|
3,270
|
3,926
|
4,375
|
4,423
|
4,201
|
5,247
|
4,620
|
4,581
|
4,584
|
4,360
|
4,617
|
4,662
|
4,666
|
4,480
|
4,476
|
4,130
|
3,784
|
3,643
|
|
流動資産合計
|
-
|
26,131
|
26,905
|
24,595
|
24,767
|
20,482
|
19,994
|
19,633
|
19,833
|
18,867
|
21,712
|
22,880
|
22,361
|
20,103
|
21,101
|
20,845
|
21,215
|
21,638
|
21,919
|
21,131
|
21,811
|
21,107
|
20,721
|
20,984
|
22,643
|
23,065
|
23,521
|
26,741
|
27,423
|
29,381
|
31,074
|
31,958
|
29,477
|
28,465
|
27,689
|
28,717
|
29,880
|
30,309
|
29,365
|
29,863
|
29,878
|
25,807
|
24,453
|
24,173
|
|
有形固定資産
|
-
|
17,557
|
17,367
|
17,201
|
16,829
|
17,159
|
16,628
|
16,290
|
16,754
|
17,162
|
17,557
|
17,989
|
18,039
|
15,060
|
14,994
|
14,882
|
15,195
|
15,561
|
16,113
|
15,911
|
15,597
|
12,932
|
13,131
|
13,052
|
12,948
|
10,709
|
10,832
|
11,393
|
11,388
|
11,361
|
11,708
|
12,386
|
11,542
|
11,515
|
11,877
|
12,033
|
13,176
|
8,860
|
9,982
|
10,288
|
10,396
|
10,465
|
10,960
|
11,023
|
|
投資有価証券
|
-
|
7,782
|
7,961
|
7,168
|
7,141
|
1,988
|
1,738
|
1,911
|
2,190
|
2,061
|
2,131
|
2,354
|
2,746
|
3,914
|
4,024
|
4,187
|
4,097
|
3,995
|
3,824
|
3,897
|
4,200
|
3,487
|
3,677
|
3,776
|
4,123
|
3,526
|
2,537
|
2,493
|
2,635
|
2,607
|
2,555
|
2,702
|
2,712
|
2,709
|
2,875
|
2,822
|
3,048
|
3,290
|
3,998
|
3,708
|
4,050
|
3,374
|
3,558
|
4,346
|
|
固定資産合計
|
-
|
34,392
|
34,214
|
32,916
|
32,894
|
28,851
|
27,715
|
27,105
|
29,104
|
27,488
|
27,663
|
28,532
|
29,750
|
27,814
|
27,761
|
27,731
|
27,504
|
26,624
|
26,571
|
26,231
|
26,164
|
22,762
|
23,119
|
23,012
|
22,230
|
18,718
|
18,528
|
21,099
|
21,879
|
21,910
|
22,562
|
24,749
|
23,299
|
23,550
|
24,557
|
25,281
|
27,738
|
23,404
|
25,132
|
25,806
|
25,696
|
24,864
|
24,696
|
25,062
|
|
総資産
|
-
|
60,524
|
61,119
|
57,512
|
57,661
|
49,334
|
47,709
|
46,738
|
48,937
|
46,356
|
49,375
|
51,413
|
52,112
|
47,918
|
48,863
|
48,576
|
48,719
|
48,262
|
48,491
|
47,363
|
47,976
|
43,870
|
43,840
|
43,997
|
44,874
|
41,783
|
42,050
|
47,840
|
49,303
|
51,292
|
53,637
|
56,708
|
52,776
|
52,016
|
52,246
|
53,998
|
57,618
|
53,714
|
54,497
|
55,669
|
55,574
|
50,672
|
49,149
|
49,235
|
|
買掛金
|
-
|
3,308
|
3,355
|
2,803
|
2,585
|
2,672
|
2,642
|
2,501
|
2,556
|
2,783
|
3,133
|
3,998
|
3,847
|
3,425
|
3,547
|
3,584
|
3,458
|
3,710
|
3,497
|
3,064
|
3,168
|
3,584
|
2,787
|
2,878
|
3,905
|
3,995
|
4,213
|
4,937
|
5,794
|
5,714
|
5,597
|
5,587
|
3,211
|
3,712
|
3,055
|
3,156
|
3,224
|
3,507
|
3,214
|
3,268
|
3,195
|
3,364
|
2,998
|
3,061
|
|
短期借入金
|
-
|
11,830
|
14,718
|
14,511
|
14,874
|
14,182
|
13,739
|
13,455
|
14,955
|
13,872
|
13,865
|
13,892
|
14,931
|
8,704
|
8,637
|
8,761
|
9,603
|
9,005
|
9,123
|
9,096
|
9,047
|
8,280
|
8,327
|
8,482
|
8,106
|
9,372
|
9,199
|
8,276
|
7,982
|
8,601
|
8,639
|
8,698
|
7,979
|
7,686
|
7,518
|
7,812
|
8,503
|
9,113
|
9,423
|
9,136
|
9,054
|
8,428
|
8,400
|
9,023
|
|
一年内返済予定の長期借入金
|
-
|
3,787
|
3,646
|
3,514
|
3,934
|
3,536
|
3,450
|
3,296
|
2,855
|
2,764
|
2,973
|
3,043
|
2,910
|
3,152
|
3,215
|
3,130
|
3,114
|
3,116
|
3,296
|
3,441
|
3,586
|
3,544
|
3,717
|
3,873
|
3,964
|
3,756
|
3,499
|
3,631
|
3,478
|
3,278
|
3,257
|
3,780
|
4,031
|
4,012
|
4,302
|
4,585
|
4,648
|
4,712
|
4,702
|
4,989
|
5,072
|
4,796
|
4,754
|
4,709
|
|
流動負債合計
|
-
|
22,639
|
24,268
|
22,307
|
22,777
|
21,899
|
21,473
|
20,660
|
21,936
|
21,118
|
22,483
|
23,453
|
23,858
|
17,701
|
17,632
|
17,315
|
18,086
|
17,861
|
17,822
|
16,994
|
17,213
|
18,296
|
17,976
|
18,074
|
18,179
|
19,051
|
18,739
|
18,723
|
19,229
|
20,276
|
19,976
|
20,887
|
17,351
|
17,604
|
16,747
|
17,197
|
20,067
|
21,629
|
21,560
|
21,295
|
21,163
|
20,179
|
19,860
|
19,382
|
|
長期借入金
|
-
|
6,117
|
5,297
|
4,488
|
4,048
|
3,342
|
3,067
|
3,749
|
4,311
|
4,387
|
5,654
|
6,060
|
5,721
|
7,665
|
8,918
|
8,796
|
8,968
|
9,162
|
10,003
|
10,245
|
10,500
|
9,678
|
10,061
|
10,695
|
10,894
|
10,070
|
9,397
|
13,368
|
13,537
|
12,782
|
13,559
|
14,525
|
14,933
|
14,031
|
14,077
|
14,752
|
14,091
|
13,490
|
13,035
|
14,878
|
15,556
|
14,540
|
14,025
|
13,992
|
|
固定負債合計
|
-
|
8,549
|
7,673
|
6,577
|
6,186
|
6,137
|
5,848
|
6,565
|
7,260
|
7,208
|
8,557
|
9,012
|
8,744
|
10,674
|
11,954
|
11,866
|
11,799
|
11,992
|
12,817
|
13,081
|
13,426
|
12,982
|
13,483
|
13,934
|
14,238
|
13,356
|
12,662
|
17,742
|
17,786
|
17,056
|
17,995
|
18,822
|
18,776
|
17,852
|
17,708
|
18,649
|
18,092
|
17,559
|
17,204
|
19,056
|
19,750
|
18,715
|
18,185
|
18,436
|
|
総負債
|
-
|
31,189
|
31,941
|
28,884
|
28,963
|
28,037
|
27,322
|
27,225
|
29,196
|
28,327
|
31,041
|
32,466
|
32,603
|
28,375
|
29,587
|
29,182
|
29,886
|
29,853
|
30,639
|
30,075
|
30,640
|
31,279
|
31,459
|
32,009
|
32,418
|
32,408
|
31,401
|
36,465
|
37,015
|
37,333
|
37,971
|
39,709
|
36,128
|
35,456
|
34,455
|
35,847
|
38,159
|
39,189
|
38,765
|
40,352
|
40,914
|
38,894
|
38,045
|
37,818
|
|
資本金及び資本剰余金
|
-
|
24,945
|
24,945
|
24,945
|
24,945
|
24,998
|
19,224
|
19,223
|
19,223
|
19,223
|
19,223
|
16,489
|
16,374
|
16,374
|
16,377
|
16,369
|
16,369
|
16,369
|
16,369
|
16,363
|
16,363
|
16,363
|
11,821
|
11,821
|
11,821
|
11,821
|
11,821
|
11,817
|
11,817
|
11,835
|
11,835
|
11,817
|
11,765
|
11,765
|
11,765
|
11,754
|
11,787
|
11,783
|
11,783
|
11,774
|
11,774
|
11,774
|
11,774
|
11,774
|
|
利益剰余金
|
-
|
2,839
|
2,584
|
1,990
|
2,544
|
-4,313
|
1,044
|
672
|
471
|
-1,694
|
-1,336
|
1,877
|
2,170
|
2,007
|
2,035
|
2,092
|
1,992
|
1,776
|
1,228
|
924
|
936
|
-3,624
|
690
|
192
|
212
|
-3,224
|
-2,283
|
-1,678
|
-1,123
|
-112
|
739
|
1,441
|
2,564
|
3,155
|
3,822
|
3,957
|
4,669
|
-425
|
-396
|
-1,304
|
-1,225
|
-3,988
|
-4,100
|
-4,096
|
|
株主資本
|
27,132
|
29,334
|
29,178
|
28,627
|
28,697
|
21,297
|
20,387
|
19,512
|
19,741
|
18,029
|
18,334
|
18,947
|
19,509
|
19,542
|
19,275
|
19,394
|
18,832
|
18,408
|
17,851
|
17,287
|
17,336
|
12,590
|
12,381
|
11,988
|
12,456
|
9,375
|
10,648
|
11,374
|
12,287
|
13,958
|
15,665
|
16,998
|
16,648
|
16,559
|
17,790
|
18,151
|
19,459
|
14,525
|
15,732
|
15,317
|
14,660
|
11,777
|
11,104
|
11,417
|