|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q22
|
2Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
15,943
|
15,421
|
17,324
|
18,270
|
20,075
|
19,751
|
20,973
|
20,972
|
22,817
|
23,577
|
25,178
|
25,224
|
27,872
|
26,364
|
27,001
|
24,918
|
26,641
|
23,541
|
24,679
|
17,221
|
26,607
|
23,888
|
22,827
|
22,945
|
25,907
|
24,020
|
24,677
|
23,356
|
23,155
|
22,552
|
22,973
|
23,283
|
25,582
|
24,430
|
28,228
|
29,947
|
26,886
|
24,126
|
23,920
|
33,789
|
28,554
|
27,247
|
28,571
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,000
|
1,800
|
2,800
|
3,800
|
7,300
|
8,300
|
12,000
|
11,000
|
10,995
|
11,997
|
11,999
|
13,999
|
13,300
|
13,300
|
13,600
|
15,600
|
15,600
|
16,400
|
16,400
|
16,900
|
16,900
|
17,705
|
17,505
|
17,505
|
18,011
|
18,705
|
14,619
|
13,620
|
12,009
|
11,306
|
|
売掛金
|
-
|
13,667
|
13,132
|
12,073
|
12,796
|
13,780
|
13,043
|
12,049
|
12,990
|
13,558
|
12,908
|
13,076
|
13,338
|
13,927
|
13,061
|
13,476
|
13,835
|
14,496
|
13,493
|
12,100
|
13,144
|
13,057
|
11,496
|
11,060
|
12,420
|
12,637
|
11,637
|
11,382
|
13,497
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
5,829
|
5,658
|
5,723
|
6,036
|
5,805
|
5,300
|
5,310
|
5,525
|
5,183
|
5,107
|
4,816
|
5,172
|
5,719
|
5,460
|
5,600
|
6,134
|
6,158
|
5,758
|
6,049
|
6,954
|
6,912
|
6,905
|
6,214
|
6,259
|
6,259
|
6,115
|
6,323
|
6,986
|
7,373
|
7,218
|
8,001
|
8,770
|
9,077
|
8,714
|
8,711
|
8,947
|
8,911
|
8,728
|
8,213
|
8,317
|
8,482
|
8,073
|
8,304
|
|
流動資産合計
|
-
|
39,901
|
38,831
|
39,355
|
41,432
|
44,251
|
42,556
|
42,652
|
43,887
|
46,249
|
46,286
|
47,697
|
48,597
|
52,617
|
50,496
|
52,390
|
53,033
|
56,836
|
55,815
|
56,299
|
54,667
|
63,103
|
58,514
|
57,429
|
59,382
|
65,024
|
61,223
|
61,981
|
64,135
|
67,668
|
67,516
|
68,111
|
70,642
|
74,177
|
73,033
|
77,461
|
79,631
|
78,255
|
75,488
|
73,951
|
80,288
|
73,869
|
70,755
|
72,411
|
|
有形固定資産
|
-
|
17,762
|
17,797
|
17,957
|
18,059
|
18,209
|
18,670
|
18,855
|
19,235
|
20,273
|
20,030
|
20,064
|
19,673
|
19,695
|
19,448
|
19,840
|
19,648
|
19,515
|
19,208
|
18,977
|
19,045
|
19,315
|
19,427
|
20,086
|
20,609
|
21,492
|
22,023
|
22,464
|
22,769
|
22,366
|
23,479
|
23,755
|
23,632
|
25,082
|
25,214
|
25,188
|
25,360
|
25,740
|
25,947
|
26,122
|
26,989
|
27,275
|
27,632
|
27,938
|
|
投資有価証券
|
-
|
15,346
|
17,202
|
15,330
|
16,259
|
13,706
|
11,670
|
12,897
|
15,620
|
15,728
|
16,763
|
18,117
|
19,011
|
17,596
|
16,832
|
17,783
|
13,439
|
14,390
|
13,068
|
13,390
|
16,786
|
16,607
|
17,955
|
19,119
|
19,246
|
19,705
|
19,599
|
20,179
|
21,800
|
22,331
|
21,314
|
20,745
|
21,008
|
21,795
|
23,866
|
21,184
|
21,844
|
22,605
|
26,202
|
24,941
|
24,023
|
22,247
|
25,389
|
27,429
|
|
固定資産合計
|
-
|
34,360
|
36,284
|
34,555
|
35,548
|
33,258
|
32,113
|
33,119
|
35,947
|
37,183
|
37,952
|
39,276
|
39,736
|
38,331
|
37,500
|
38,805
|
35,117
|
35,355
|
34,083
|
34,025
|
36,950
|
37,792
|
38,822
|
40,439
|
41,018
|
42,319
|
43,011
|
43,816
|
45,810
|
46,137
|
46,304
|
46,356
|
46,533
|
50,614
|
52,767
|
49,957
|
51,415
|
52,652
|
56,389
|
55,379
|
55,539
|
54,125
|
57,844
|
60,063
|
|
総資産
|
-
|
74,262
|
75,116
|
73,910
|
76,981
|
77,510
|
74,669
|
75,772
|
79,834
|
83,432
|
84,239
|
86,974
|
88,334
|
90,949
|
87,996
|
91,195
|
88,151
|
92,191
|
89,898
|
90,325
|
91,618
|
100,896
|
97,337
|
97,868
|
100,400
|
107,344
|
104,235
|
105,798
|
109,946
|
113,805
|
113,820
|
114,467
|
117,176
|
124,792
|
125,800
|
127,419
|
131,046
|
130,908
|
131,878
|
129,330
|
135,827
|
127,995
|
128,600
|
132,474
|
|
買掛金
|
-
|
8,015
|
6,977
|
6,047
|
7,126
|
7,772
|
6,475
|
6,054
|
7,060
|
7,118
|
6,205
|
6,580
|
6,887
|
7,769
|
6,969
|
6,863
|
7,376
|
8,430
|
7,073
|
6,136
|
6,833
|
6,530
|
5,521
|
4,982
|
6,184
|
6,602
|
6,147
|
5,842
|
7,341
|
7,993
|
7,196
|
6,733
|
7,483
|
8,401
|
7,594
|
8,430
|
8,940
|
11,115
|
8,654
|
7,496
|
8,142
|
7,857
|
6,983
|
7,404
|
|
短期借入金
|
-
|
1,990
|
2,590
|
1,930
|
1,930
|
1,930
|
1,930
|
1,930
|
1,930
|
1,930
|
1,949
|
1,930
|
1,930
|
1,930
|
1,930
|
1,930
|
1,930
|
1,930
|
1,930
|
1,630
|
1,930
|
2,730
|
2,530
|
2,530
|
2,530
|
2,530
|
2,530
|
2,530
|
2,530
|
2,530
|
2,530
|
2,530
|
2,530
|
2,530
|
3,570
|
3,530
|
3,530
|
5,030
|
5,030
|
5,530
|
5,500
|
4,000
|
2,000
|
2,000
|
|
一年内返済予定の長期借入金
|
-
|
1,198
|
970
|
116
|
108
|
139
|
165
|
151
|
148
|
134
|
160
|
150
|
135
|
120
|
140
|
936
|
923
|
914
|
945
|
730
|
708
|
693
|
500
|
91
|
83
|
74
|
100
|
91
|
83
|
2,074
|
2,100
|
2,091
|
3,083
|
5,074
|
5,066
|
5,791
|
5,783
|
9,974
|
8,000
|
7,891
|
8,391
|
7,882
|
7,876
|
7,908
|
|
流動負債合計
|
-
|
16,516
|
15,094
|
12,905
|
13,897
|
16,415
|
14,056
|
13,164
|
13,584
|
15,114
|
13,860
|
14,429
|
13,883
|
16,075
|
13,851
|
15,560
|
14,765
|
16,707
|
14,799
|
13,583
|
14,530
|
17,747
|
13,778
|
13,229
|
14,320
|
15,702
|
15,080
|
14,721
|
15,682
|
19,109
|
18,792
|
18,919
|
18,284
|
23,641
|
23,548
|
24,874
|
26,694
|
33,775
|
29,416
|
27,638
|
30,516
|
26,550
|
24,421
|
24,058
|
|
長期借入金
|
-
|
517
|
162
|
1,728
|
1,700
|
1,622
|
1,657
|
1,628
|
1,595
|
1,562
|
1,664
|
1,578
|
1,539
|
1,520
|
1,553
|
729
|
699
|
680
|
708
|
791
|
774
|
7,157
|
8,008
|
7,991
|
7,974
|
10,957
|
11,008
|
10,991
|
11,974
|
11,017
|
11,068
|
11,051
|
12,906
|
13,177
|
13,686
|
12,963
|
12,906
|
13,177
|
16,219
|
16,200
|
16,664
|
11,345
|
11,556
|
11,875
|
|
固定負債合計
|
-
|
5,724
|
5,980
|
6,958
|
7,236
|
6,239
|
6,217
|
6,192
|
6,716
|
6,814
|
7,280
|
7,443
|
7,693
|
6,845
|
6,064
|
5,567
|
5,127
|
5,113
|
5,087
|
5,176
|
5,172
|
11,500
|
12,336
|
12,150
|
12,082
|
15,075
|
13,551
|
13,524
|
14,749
|
13,788
|
13,550
|
13,534
|
17,085
|
17,718
|
18,580
|
17,360
|
17,483
|
18,192
|
21,190
|
20,541
|
21,143
|
16,025
|
17,481
|
18,641
|
|
総負債
|
-
|
22,240
|
21,075
|
19,864
|
21,134
|
22,655
|
20,273
|
19,356
|
20,301
|
21,929
|
21,140
|
21,873
|
21,576
|
22,920
|
19,916
|
21,127
|
19,892
|
21,820
|
19,887
|
18,759
|
19,702
|
29,248
|
26,115
|
25,379
|
26,402
|
30,778
|
28,632
|
28,246
|
30,431
|
32,897
|
32,343
|
32,453
|
35,370
|
41,359
|
42,128
|
42,235
|
44,178
|
51,967
|
50,606
|
48,179
|
51,659
|
42,575
|
41,903
|
42,700
|
|
資本金及び資本剰余金
|
-
|
12,608
|
12,608
|
12,608
|
12,608
|
12,608
|
12,608
|
12,608
|
12,608
|
12,608
|
12,608
|
12,608
|
12,608
|
12,608
|
12,607
|
12,607
|
12,607
|
12,607
|
12,607
|
12,682
|
12,682
|
12,682
|
12,607
|
12,607
|
12,607
|
12,607
|
12,607
|
12,607
|
12,607
|
12,607
|
12,607
|
12,607
|
12,578
|
12,578
|
12,578
|
12,578
|
12,578
|
12,578
|
12,578
|
12,578
|
12,578
|
12,578
|
12,578
|
12,578
|
|
利益剰余金
|
-
|
33,501
|
34,313
|
35,637
|
36,763
|
37,479
|
38,223
|
39,373
|
40,513
|
42,302
|
43,141
|
44,594
|
45,587
|
47,686
|
48,277
|
49,584
|
50,736
|
51,798
|
52,365
|
53,690
|
54,480
|
56,063
|
52,985
|
53,963
|
55,282
|
57,140
|
56,539
|
58,130
|
59,324
|
60,475
|
61,406
|
62,197
|
62,808
|
63,865
|
62,305
|
64,902
|
66,077
|
56,961
|
59,190
|
60,802
|
62,851
|
63,656
|
65,441
|
66,649
|
|
株主資本
|
45,241
|
52,021
|
54,041
|
54,046
|
55,847
|
54,855
|
54,396
|
56,415
|
59,533
|
61,503
|
63,098
|
65,101
|
66,757
|
68,029
|
68,080
|
70,067
|
68,258
|
70,370
|
70,011
|
71,565
|
71,916
|
71,647
|
71,222
|
72,489
|
73,998
|
76,566
|
75,603
|
77,551
|
79,514
|
80,908
|
81,477
|
82,013
|
81,806
|
83,432
|
83,671
|
85,183
|
86,867
|
78,940
|
81,271
|
81,150
|
84,168
|
85,420
|
86,696
|
89,774
|