|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
523
|
424
|
490
|
358
|
372
|
390
|
377
|
433
|
325
|
480
|
592
|
462
|
949
|
624
|
718
|
1,307
|
942
|
531
|
472
|
831
|
908
|
662
|
637
|
632
|
586
|
2,034
|
611
|
509
|
561
|
501
|
655
|
615
|
402
|
596
|
569
|
736
|
785
|
1,034
|
1,026
|
950
|
825
|
716
|
860
|
|
売掛金
|
-
|
-
|
1,599
|
1,696
|
1,722
|
-
|
1,283
|
1,116
|
1,640
|
-
|
1,320
|
1,299
|
1,262
|
-
|
1,952
|
1,760
|
2,204
|
-
|
2,005
|
1,473
|
2,449
|
1,563
|
768
|
753
|
1,055
|
1,081
|
1,176
|
1,108
|
1,356
|
1,529
|
1,425
|
1,127
|
1,267
|
1,463
|
1,322
|
1,357
|
1,459
|
1,999
|
1,694
|
1,187
|
1,448
|
1,345
|
1,345
|
1,368
|
|
商品及び製品
|
-
|
1,253
|
1,397
|
1,369
|
1,580
|
1,452
|
1,428
|
1,508
|
1,405
|
1,327
|
1,435
|
1,328
|
1,360
|
1,427
|
1,506
|
1,538
|
1,694
|
1,737
|
2,066
|
1,839
|
2,259
|
2,006
|
2,512
|
2,292
|
2,163
|
2,167
|
2,438
|
2,434
|
2,573
|
2,631
|
3,059
|
3,434
|
3,547
|
3,277
|
3,335
|
3,173
|
3,128
|
2,695
|
2,745
|
2,897
|
3,004
|
2,855
|
2,887
|
2,772
|
|
流動資産合計
|
-
|
4,321
|
4,488
|
4,598
|
4,533
|
4,359
|
4,187
|
4,106
|
4,552
|
4,197
|
4,276
|
4,408
|
4,200
|
5,182
|
5,558
|
5,678
|
6,844
|
7,031
|
6,473
|
6,036
|
7,055
|
5,831
|
5,572
|
5,533
|
5,775
|
5,907
|
7,677
|
6,228
|
6,747
|
6,996
|
7,409
|
8,041
|
7,987
|
7,875
|
7,762
|
7,670
|
7,681
|
7,681
|
7,764
|
7,201
|
7,413
|
7,105
|
7,080
|
7,317
|
|
有形固定資産
|
-
|
5,799
|
5,895
|
5,896
|
5,736
|
5,592
|
5,464
|
5,631
|
5,499
|
5,356
|
5,226
|
5,240
|
5,134
|
4,668
|
4,648
|
4,802
|
5,481
|
5,468
|
5,343
|
6,049
|
6,270
|
6,124
|
6,160
|
6,400
|
7,669
|
8,897
|
8,860
|
8,742
|
8,542
|
8,338
|
8,141
|
8,060
|
7,871
|
7,630
|
7,447
|
7,334
|
7,191
|
6,272
|
6,102
|
6,014
|
6,035
|
6,246
|
6,074
|
5,952
|
|
投資有価証券
|
-
|
1,143
|
1,386
|
1,110
|
1,199
|
955
|
823
|
923
|
1,112
|
1,131
|
1,233
|
1,208
|
1,201
|
459
|
-
|
-
|
-
|
395
|
-
|
-
|
-
|
598
|
-
|
-
|
-
|
721
|
-
|
-
|
-
|
826
|
-
|
-
|
-
|
945
|
-
|
-
|
-
|
806
|
-
|
-
|
-
|
534
|
-
|
-
|
|
固定資産合計
|
-
|
7,419
|
7,756
|
7,480
|
7,391
|
7,011
|
6,749
|
7,012
|
7,066
|
6,941
|
6,910
|
6,896
|
6,780
|
5,571
|
5,531
|
5,716
|
6,312
|
6,346
|
6,148
|
6,900
|
7,117
|
6,902
|
6,919
|
7,201
|
8,477
|
9,797
|
9,750
|
9,672
|
9,464
|
9,376
|
9,187
|
9,130
|
8,919
|
8,881
|
8,791
|
8,774
|
8,327
|
7,201
|
6,791
|
6,666
|
6,678
|
6,887
|
6,689
|
6,620
|
|
総資産
|
-
|
11,740
|
12,244
|
12,079
|
11,925
|
11,371
|
10,937
|
11,118
|
11,619
|
11,138
|
11,187
|
11,304
|
10,981
|
10,753
|
11,089
|
11,394
|
13,156
|
13,378
|
12,622
|
12,936
|
14,172
|
12,733
|
12,492
|
12,734
|
14,253
|
15,704
|
17,427
|
15,900
|
16,211
|
16,372
|
16,597
|
17,171
|
16,906
|
16,756
|
16,554
|
16,444
|
16,008
|
14,882
|
14,556
|
13,868
|
14,092
|
13,992
|
13,770
|
13,937
|
|
買掛金
|
-
|
-
|
729
|
664
|
645
|
-
|
563
|
518
|
642
|
-
|
655
|
761
|
610
|
-
|
1,269
|
855
|
985
|
-
|
1,201
|
730
|
838
|
557
|
560
|
424
|
373
|
469
|
654
|
492
|
604
|
699
|
819
|
980
|
771
|
660
|
694
|
489
|
599
|
812
|
877
|
558
|
680
|
462
|
-
|
-
|
|
短期借入金
|
-
|
1,000
|
1,000
|
1,000
|
1,000
|
1,100
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,050
|
1,000
|
1,000
|
1,100
|
1,100
|
1,100
|
1,100
|
1,400
|
1,944
|
1,400
|
1,400
|
1,700
|
2,000
|
2,500
|
2,650
|
2,150
|
2,150
|
2,250
|
2,350
|
2,600
|
2,950
|
3,050
|
3,150
|
3,250
|
3,300
|
3,300
|
3,250
|
3,250
|
2,800
|
2,800
|
2,800
|
2,850
|
2,850
|
|
一年内返済予定の長期借入金
|
-
|
471
|
471
|
469
|
469
|
469
|
469
|
365
|
499
|
400
|
500
|
514
|
504
|
489
|
474
|
629
|
514
|
629
|
578
|
-
|
530
|
559
|
550
|
508
|
505
|
452
|
445
|
428
|
509
|
506
|
590
|
582
|
580
|
552
|
505
|
579
|
562
|
590
|
614
|
593
|
593
|
593
|
593
|
593
|
|
流動負債合計
|
-
|
2,525
|
2,895
|
3,041
|
2,825
|
2,668
|
2,499
|
2,738
|
3,099
|
2,590
|
2,798
|
3,114
|
2,948
|
3,124
|
3,608
|
3,769
|
4,466
|
4,682
|
4,041
|
4,419
|
5,145
|
3,860
|
3,765
|
4,341
|
6,005
|
7,467
|
5,649
|
4,143
|
4,514
|
4,783
|
5,083
|
5,763
|
5,567
|
5,363
|
5,301
|
5,544
|
5,549
|
5,776
|
5,658
|
4,901
|
5,184
|
4,947
|
4,889
|
5,144
|
|
長期借入金
|
-
|
2,386
|
2,318
|
2,275
|
2,221
|
2,040
|
1,973
|
1,910
|
1,868
|
1,927
|
1,753
|
1,670
|
1,506
|
1,437
|
1,278
|
1,340
|
2,381
|
2,183
|
2,060
|
1,896
|
1,851
|
1,623
|
1,510
|
1,388
|
1,345
|
1,171
|
4,665
|
4,559
|
4,435
|
4,264
|
4,074
|
3,976
|
3,855
|
3,711
|
3,569
|
3,397
|
3,293
|
3,120
|
2,955
|
3,003
|
2,889
|
2,707
|
2,532
|
2,410
|
|
固定負債合計
|
-
|
3,697
|
3,665
|
3,550
|
3,527
|
3,235
|
3,095
|
3,057
|
3,065
|
2,878
|
2,705
|
2,598
|
2,428
|
2,196
|
1,963
|
2,025
|
3,018
|
2,809
|
2,658
|
2,606
|
2,565
|
2,313
|
2,181
|
2,014
|
1,973
|
1,794
|
5,283
|
5,180
|
5,037
|
4,852
|
4,657
|
4,542
|
4,481
|
4,293
|
4,147
|
3,928
|
3,802
|
3,609
|
3,419
|
3,452
|
3,365
|
3,391
|
3,208
|
3,053
|
|
総負債
|
-
|
6,223
|
6,560
|
6,592
|
6,353
|
5,904
|
5,594
|
5,796
|
6,164
|
5,468
|
5,504
|
5,713
|
5,376
|
5,321
|
5,572
|
5,795
|
7,484
|
7,492
|
6,699
|
7,026
|
7,710
|
6,173
|
5,946
|
6,355
|
7,978
|
9,262
|
10,933
|
9,324
|
9,552
|
9,635
|
9,741
|
10,306
|
10,048
|
9,656
|
9,449
|
9,473
|
9,352
|
9,386
|
9,078
|
8,354
|
8,549
|
8,339
|
8,098
|
8,197
|
|
資本金及び資本剰余金
|
-
|
3,735
|
3,735
|
3,735
|
3,735
|
3,735
|
3,735
|
3,735
|
3,735
|
3,735
|
3,735
|
3,735
|
3,735
|
3,735
|
3,735
|
3,735
|
3,735
|
3,735
|
3,735
|
3,735
|
3,845
|
3,845
|
3,845
|
3,844
|
3,844
|
3,845
|
3,845
|
3,845
|
3,845
|
3,845
|
3,845
|
3,845
|
3,845
|
3,845
|
3,845
|
3,845
|
3,845
|
3,845
|
3,845
|
3,845
|
3,845
|
3,845
|
3,845
|
3,845
|
|
利益剰余金
|
-
|
1,238
|
1,239
|
1,230
|
1,255
|
1,302
|
1,270
|
1,181
|
1,180
|
1,387
|
1,329
|
1,255
|
1,274
|
1,479
|
1,578
|
1,637
|
1,767
|
1,979
|
2,049
|
2,148
|
2,192
|
2,323
|
2,285
|
2,103
|
1,977
|
2,053
|
2,083
|
2,140
|
2,212
|
2,287
|
2,370
|
2,392
|
2,401
|
2,556
|
2,470
|
2,302
|
2,107
|
809
|
907
|
974
|
985
|
979
|
1,013
|
1,026
|
|
株主資本
|
5,232
|
5,517
|
5,683
|
5,486
|
5,571
|
5,466
|
5,342
|
5,322
|
5,455
|
5,669
|
5,683
|
5,591
|
5,604
|
5,431
|
5,517
|
5,599
|
5,671
|
5,886
|
5,923
|
5,910
|
6,462
|
6,559
|
6,545
|
6,378
|
6,274
|
6,442
|
6,494
|
6,575
|
6,659
|
6,737
|
6,856
|
6,865
|
6,857
|
7,099
|
7,104
|
6,971
|
6,656
|
5,495
|
5,477
|
5,513
|
5,542
|
5,652
|
5,671
|
5,739
|