|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
14,840
|
14,827
|
15,626
|
15,690
|
14,490
|
15,618
|
16,087
|
16,224
|
16,579
|
18,005
|
17,380
|
19,219
|
19,058
|
19,885
|
19,686
|
21,166
|
20,083
|
20,313
|
19,887
|
20,880
|
19,792
|
20,896
|
20,836
|
21,312
|
21,559
|
22,726
|
22,340
|
23,970
|
22,241
|
22,903
|
22,561
|
26,260
|
26,362
|
28,735
|
27,665
|
29,219
|
28,172
|
27,582
|
28,095
|
29,985
|
29,485
|
29,903
|
|
売掛金
|
-
|
22,581
|
21,319
|
21,644
|
21,645
|
20,485
|
20,008
|
20,932
|
21,242
|
20,231
|
21,193
|
21,619
|
21,456
|
21,634
|
21,060
|
22,012
|
21,968
|
21,105
|
20,782
|
21,583
|
21,166
|
19,264
|
18,272
|
19,925
|
20,457
|
19,493
|
19,268
|
20,884
|
-
|
20,687
|
20,620
|
21,879
|
-
|
20,289
|
20,626
|
21,068
|
-
|
21,034
|
19,691
|
21,107
|
-
|
18,983
|
17,843
|
|
商品及び製品
|
-
|
2,472
|
2,436
|
2,482
|
2,430
|
2,521
|
2,489
|
2,441
|
2,483
|
2,607
|
2,573
|
2,552
|
2,571
|
2,653
|
2,633
|
2,729
|
2,732
|
2,989
|
2,687
|
2,838
|
2,776
|
2,888
|
2,667
|
2,665
|
2,620
|
2,686
|
2,791
|
2,883
|
2,945
|
3,248
|
3,360
|
3,306
|
3,446
|
3,628
|
3,637
|
3,465
|
3,653
|
3,884
|
3,772
|
3,758
|
3,825
|
3,893
|
3,794
|
|
流動資産合計
|
-
|
43,311
|
42,146
|
43,599
|
43,551
|
41,661
|
42,209
|
43,842
|
44,613
|
44,300
|
46,506
|
46,801
|
48,417
|
48,148
|
48,424
|
49,675
|
51,021
|
49,682
|
48,941
|
50,052
|
50,023
|
47,299
|
46,997
|
49,304
|
49,839
|
49,803
|
50,925
|
53,294
|
54,975
|
53,944
|
54,890
|
56,843
|
59,998
|
59,115
|
61,907
|
62,086
|
64,044
|
63,390
|
61,460
|
64,337
|
64,644
|
63,234
|
62,511
|
|
有形固定資産
|
-
|
22,131
|
22,423
|
22,427
|
23,015
|
23,204
|
23,136
|
23,483
|
24,255
|
24,728
|
24,437
|
24,498
|
24,125
|
24,208
|
24,377
|
24,894
|
25,463
|
26,263
|
26,613
|
26,682
|
27,178
|
27,605
|
28,040
|
28,248
|
29,538
|
29,706
|
30,356
|
31,292
|
31,650
|
33,583
|
35,047
|
35,389
|
35,928
|
37,319
|
38,113
|
38,122
|
39,149
|
40,606
|
40,555
|
40,643
|
41,883
|
41,826
|
41,854
|
|
投資有価証券
|
-
|
10,517
|
8,916
|
9,383
|
8,216
|
7,526
|
8,443
|
9,964
|
9,893
|
10,084
|
10,883
|
12,040
|
11,384
|
11,303
|
12,053
|
10,695
|
10,353
|
11,645
|
11,323
|
11,985
|
9,057
|
10,039
|
9,806
|
11,342
|
11,518
|
11,108
|
11,796
|
10,983
|
9,862
|
9,600
|
9,669
|
9,085
|
9,731
|
11,288
|
12,005
|
12,261
|
14,670
|
14,804
|
14,816
|
13,783
|
13,655
|
15,013
|
15,977
|
|
固定資産合計
|
-
|
33,886
|
32,611
|
33,056
|
32,355
|
31,821
|
32,651
|
34,500
|
35,217
|
35,846
|
36,255
|
37,456
|
36,435
|
36,544
|
37,459
|
36,750
|
37,071
|
39,142
|
39,161
|
39,887
|
37,470
|
38,855
|
39,050
|
41,168
|
42,571
|
42,401
|
43,742
|
43,932
|
43,425
|
45,176
|
46,742
|
46,415
|
47,508
|
50,527
|
52,069
|
52,282
|
56,140
|
57,750
|
57,710
|
56,891
|
58,349
|
59,569
|
60,536
|
|
総資産
|
-
|
77,197
|
74,757
|
76,654
|
75,905
|
73,482
|
74,860
|
78,342
|
79,830
|
80,146
|
82,761
|
84,257
|
84,852
|
84,692
|
85,883
|
86,425
|
88,093
|
88,824
|
88,102
|
89,939
|
87,493
|
86,154
|
86,047
|
90,472
|
92,410
|
92,203
|
94,667
|
97,226
|
98,400
|
99,120
|
101,632
|
103,258
|
107,506
|
109,643
|
113,976
|
114,368
|
120,184
|
121,141
|
119,170
|
121,228
|
122,994
|
122,804
|
123,047
|
|
買掛金
|
-
|
10,645
|
9,753
|
10,976
|
10,269
|
9,852
|
9,607
|
10,935
|
10,819
|
10,196
|
11,264
|
11,661
|
11,814
|
11,839
|
11,733
|
12,573
|
12,465
|
11,497
|
10,247
|
11,381
|
10,568
|
9,164
|
9,042
|
11,035
|
10,576
|
9,861
|
9,950
|
11,636
|
10,923
|
10,626
|
10,724
|
12,163
|
11,295
|
10,838
|
12,094
|
12,441
|
12,921
|
12,331
|
10,821
|
12,759
|
11,922
|
10,906
|
10,662
|
|
短期借入金
|
-
|
2,526
|
2,626
|
2,626
|
2,496
|
1,656
|
1,706
|
1,656
|
1,516
|
1,656
|
1,626
|
1,456
|
1,466
|
1,506
|
1,446
|
1,446
|
1,396
|
1,416
|
1,396
|
1,346
|
1,366
|
1,485
|
1,505
|
1,425
|
1,325
|
1,355
|
1,355
|
1,355
|
1,305
|
1,305
|
1,245
|
1,255
|
1,205
|
1,225
|
1,245
|
1,265
|
1,265
|
1,385
|
1,450
|
1,485
|
1,471
|
1,545
|
1,655
|
|
一年内返済予定の長期借入金
|
-
|
133
|
2,123
|
2,123
|
2,090
|
65
|
49
|
44
|
33
|
24
|
1,019
|
1,016
|
1,012
|
1,008
|
4
|
-
|
-
|
-
|
75
|
75
|
75
|
2,056
|
2,037
|
2,018
|
10
|
10
|
10
|
10
|
10
|
120
|
1,120
|
1,120
|
1,120
|
1,120
|
129
|
136
|
129
|
120
|
85
|
67
|
30
|
21
|
21
|
|
流動負債合計
|
-
|
24,064
|
24,119
|
25,125
|
24,879
|
20,982
|
20,903
|
22,237
|
22,795
|
22,096
|
23,968
|
23,611
|
24,757
|
24,735
|
23,606
|
24,528
|
25,620
|
24,101
|
23,176
|
23,743
|
23,442
|
22,787
|
22,403
|
24,424
|
23,163
|
22,587
|
23,391
|
25,924
|
25,682
|
25,644
|
28,236
|
28,198
|
28,475
|
28,236
|
28,472
|
27,433
|
29,909
|
29,821
|
27,193
|
28,909
|
29,468
|
27,199
|
25,948
|
|
長期借入金
|
-
|
3,090
|
1,033
|
1,061
|
1,045
|
3,033
|
3,021
|
3,017
|
3,013
|
3,008
|
2,004
|
2,000
|
2,000
|
2,000
|
3,000
|
3,000
|
3,000
|
3,138
|
3,038
|
3,025
|
3,000
|
1,000
|
1,157
|
1,161
|
3,145
|
3,142
|
3,139
|
3,137
|
4,634
|
4,833
|
3,803
|
4,883
|
7,743
|
7,713
|
10,183
|
10,146
|
10,122
|
10,099
|
10,102
|
10,096
|
10,090
|
10,085
|
10,080
|
|
固定負債合計
|
-
|
5,600
|
3,085
|
3,258
|
3,203
|
4,931
|
5,182
|
5,655
|
5,609
|
5,950
|
5,179
|
5,532
|
5,070
|
4,601
|
5,657
|
5,398
|
5,442
|
6,170
|
5,799
|
6,125
|
5,221
|
3,685
|
3,634
|
4,301
|
5,835
|
5,824
|
5,857
|
5,848
|
6,817
|
7,183
|
6,022
|
7,115
|
9,961
|
10,616
|
13,108
|
13,312
|
13,823
|
14,141
|
13,918
|
13,845
|
13,833
|
14,486
|
14,575
|
|
総負債
|
-
|
29,664
|
27,204
|
28,383
|
28,082
|
25,913
|
26,085
|
27,892
|
28,404
|
28,046
|
29,147
|
29,144
|
29,827
|
29,337
|
29,263
|
29,926
|
31,062
|
30,271
|
28,975
|
29,868
|
28,663
|
26,472
|
26,037
|
28,725
|
28,998
|
28,410
|
29,248
|
31,772
|
32,499
|
32,827
|
34,258
|
35,312
|
38,436
|
38,853
|
41,581
|
40,746
|
43,732
|
43,962
|
41,112
|
42,754
|
43,302
|
41,685
|
40,523
|
|
資本金及び資本剰余金
|
-
|
5,662
|
5,662
|
5,662
|
5,662
|
5,647
|
5,647
|
5,647
|
5,646
|
5,646
|
5,646
|
5,646
|
5,646
|
5,646
|
5,646
|
5,646
|
5,646
|
5,650
|
5,650
|
5,610
|
5,610
|
5,610
|
5,660
|
5,707
|
5,696
|
5,696
|
5,696
|
5,696
|
5,696
|
5,696
|
5,696
|
5,696
|
5,696
|
5,696
|
5,696
|
5,696
|
5,696
|
5,696
|
5,715
|
5,725
|
5,728
|
5,728
|
5,728
|
|
利益剰余金
|
-
|
37,326
|
38,393
|
38,832
|
39,640
|
39,967
|
40,646
|
41,334
|
42,193
|
42,763
|
43,732
|
44,416
|
44,661
|
45,107
|
45,857
|
46,616
|
47,214
|
47,780
|
48,620
|
49,318
|
50,137
|
50,342
|
50,893
|
51,626
|
52,772
|
53,333
|
54,397
|
54,970
|
56,039
|
56,646
|
57,578
|
58,219
|
59,097
|
59,775
|
60,764
|
61,739
|
62,551
|
63,333
|
63,961
|
65,348
|
66,176
|
66,804
|
67,733
|
|
株主資本
|
42,874
|
47,534
|
47,553
|
48,271
|
47,823
|
47,569
|
48,774
|
50,449
|
51,426
|
52,100
|
53,614
|
55,113
|
55,025
|
55,355
|
56,621
|
56,498
|
57,031
|
58,553
|
59,127
|
60,072
|
58,830
|
59,682
|
60,011
|
61,746
|
63,412
|
63,793
|
65,419
|
65,454
|
65,902
|
66,293
|
67,375
|
67,946
|
69,070
|
70,790
|
72,395
|
73,622
|
76,451
|
77,178
|
78,058
|
78,473
|
79,692
|
81,119
|
82,524
|