高圧ガス工業【4097】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 14,840 14,827 15,626 15,690 14,490 15,618 16,087 16,224 16,579 18,005 17,380 19,219 19,058 19,885 19,686 21,166 20,083 20,313 19,887 20,880 19,792 20,896 20,836 21,312 21,559 22,726 22,340 23,970 22,241 22,903 22,561 26,260 26,362 28,735 27,665 29,219 28,172 27,582 28,095 29,985 29,485 29,903
売掛金 - 22,581 21,319 21,644 21,645 20,485 20,008 20,932 21,242 20,231 21,193 21,619 21,456 21,634 21,060 22,012 21,968 21,105 20,782 21,583 21,166 19,264 18,272 19,925 20,457 19,493 19,268 20,884 - 20,687 20,620 21,879 - 20,289 20,626 21,068 - 21,034 19,691 21,107 - 18,983 17,843
商品及び製品 - 2,472 2,436 2,482 2,430 2,521 2,489 2,441 2,483 2,607 2,573 2,552 2,571 2,653 2,633 2,729 2,732 2,989 2,687 2,838 2,776 2,888 2,667 2,665 2,620 2,686 2,791 2,883 2,945 3,248 3,360 3,306 3,446 3,628 3,637 3,465 3,653 3,884 3,772 3,758 3,825 3,893 3,794
流動資産合計 - 43,311 42,146 43,599 43,551 41,661 42,209 43,842 44,613 44,300 46,506 46,801 48,417 48,148 48,424 49,675 51,021 49,682 48,941 50,052 50,023 47,299 46,997 49,304 49,839 49,803 50,925 53,294 54,975 53,944 54,890 56,843 59,998 59,115 61,907 62,086 64,044 63,390 61,460 64,337 64,644 63,234 62,511
有形固定資産 - 22,131 22,423 22,427 23,015 23,204 23,136 23,483 24,255 24,728 24,437 24,498 24,125 24,208 24,377 24,894 25,463 26,263 26,613 26,682 27,178 27,605 28,040 28,248 29,538 29,706 30,356 31,292 31,650 33,583 35,047 35,389 35,928 37,319 38,113 38,122 39,149 40,606 40,555 40,643 41,883 41,826 41,854
投資有価証券 - 10,517 8,916 9,383 8,216 7,526 8,443 9,964 9,893 10,084 10,883 12,040 11,384 11,303 12,053 10,695 10,353 11,645 11,323 11,985 9,057 10,039 9,806 11,342 11,518 11,108 11,796 10,983 9,862 9,600 9,669 9,085 9,731 11,288 12,005 12,261 14,670 14,804 14,816 13,783 13,655 15,013 15,977
固定資産合計 - 33,886 32,611 33,056 32,355 31,821 32,651 34,500 35,217 35,846 36,255 37,456 36,435 36,544 37,459 36,750 37,071 39,142 39,161 39,887 37,470 38,855 39,050 41,168 42,571 42,401 43,742 43,932 43,425 45,176 46,742 46,415 47,508 50,527 52,069 52,282 56,140 57,750 57,710 56,891 58,349 59,569 60,536
総資産 - 77,197 74,757 76,654 75,905 73,482 74,860 78,342 79,830 80,146 82,761 84,257 84,852 84,692 85,883 86,425 88,093 88,824 88,102 89,939 87,493 86,154 86,047 90,472 92,410 92,203 94,667 97,226 98,400 99,120 101,632 103,258 107,506 109,643 113,976 114,368 120,184 121,141 119,170 121,228 122,994 122,804 123,047
買掛金 - 10,645 9,753 10,976 10,269 9,852 9,607 10,935 10,819 10,196 11,264 11,661 11,814 11,839 11,733 12,573 12,465 11,497 10,247 11,381 10,568 9,164 9,042 11,035 10,576 9,861 9,950 11,636 10,923 10,626 10,724 12,163 11,295 10,838 12,094 12,441 12,921 12,331 10,821 12,759 11,922 10,906 10,662
短期借入金 - 2,526 2,626 2,626 2,496 1,656 1,706 1,656 1,516 1,656 1,626 1,456 1,466 1,506 1,446 1,446 1,396 1,416 1,396 1,346 1,366 1,485 1,505 1,425 1,325 1,355 1,355 1,355 1,305 1,305 1,245 1,255 1,205 1,225 1,245 1,265 1,265 1,385 1,450 1,485 1,471 1,545 1,655
一年内返済予定の長期借入金 - 133 2,123 2,123 2,090 65 49 44 33 24 1,019 1,016 1,012 1,008 4 - - - 75 75 75 2,056 2,037 2,018 10 10 10 10 10 120 1,120 1,120 1,120 1,120 129 136 129 120 85 67 30 21 21
流動負債合計 - 24,064 24,119 25,125 24,879 20,982 20,903 22,237 22,795 22,096 23,968 23,611 24,757 24,735 23,606 24,528 25,620 24,101 23,176 23,743 23,442 22,787 22,403 24,424 23,163 22,587 23,391 25,924 25,682 25,644 28,236 28,198 28,475 28,236 28,472 27,433 29,909 29,821 27,193 28,909 29,468 27,199 25,948
長期借入金 - 3,090 1,033 1,061 1,045 3,033 3,021 3,017 3,013 3,008 2,004 2,000 2,000 2,000 3,000 3,000 3,000 3,138 3,038 3,025 3,000 1,000 1,157 1,161 3,145 3,142 3,139 3,137 4,634 4,833 3,803 4,883 7,743 7,713 10,183 10,146 10,122 10,099 10,102 10,096 10,090 10,085 10,080
固定負債合計 - 5,600 3,085 3,258 3,203 4,931 5,182 5,655 5,609 5,950 5,179 5,532 5,070 4,601 5,657 5,398 5,442 6,170 5,799 6,125 5,221 3,685 3,634 4,301 5,835 5,824 5,857 5,848 6,817 7,183 6,022 7,115 9,961 10,616 13,108 13,312 13,823 14,141 13,918 13,845 13,833 14,486 14,575
総負債 - 29,664 27,204 28,383 28,082 25,913 26,085 27,892 28,404 28,046 29,147 29,144 29,827 29,337 29,263 29,926 31,062 30,271 28,975 29,868 28,663 26,472 26,037 28,725 28,998 28,410 29,248 31,772 32,499 32,827 34,258 35,312 38,436 38,853 41,581 40,746 43,732 43,962 41,112 42,754 43,302 41,685 40,523
資本金及び資本剰余金 - 5,662 5,662 5,662 5,662 5,647 5,647 5,647 5,646 5,646 5,646 5,646 5,646 5,646 5,646 5,646 5,646 5,650 5,650 5,610 5,610 5,610 5,660 5,707 5,696 5,696 5,696 5,696 5,696 5,696 5,696 5,696 5,696 5,696 5,696 5,696 5,696 5,696 5,715 5,725 5,728 5,728 5,728
利益剰余金 - 37,326 38,393 38,832 39,640 39,967 40,646 41,334 42,193 42,763 43,732 44,416 44,661 45,107 45,857 46,616 47,214 47,780 48,620 49,318 50,137 50,342 50,893 51,626 52,772 53,333 54,397 54,970 56,039 56,646 57,578 58,219 59,097 59,775 60,764 61,739 62,551 63,333 63,961 65,348 66,176 66,804 67,733
株主資本 42,874 47,534 47,553 48,271 47,823 47,569 48,774 50,449 51,426 52,100 53,614 55,113 55,025 55,355 56,621 56,498 57,031 58,553 59,127 60,072 58,830 59,682 60,011 61,746 63,412 63,793 65,419 65,454 65,902 66,293 67,375 67,946 69,070 70,790 72,395 73,622 76,451 77,178 78,058 78,473 79,692 81,119 82,524