|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
38,835
|
39,065
|
41,708
|
42,399
|
44,937
|
43,290
|
43,878
|
39,964
|
45,400
|
43,285
|
46,295
|
46,177
|
55,673
|
52,751
|
55,422
|
55,867
|
55,070
|
55,070
|
55,286
|
54,733
|
59,992
|
57,956
|
65,937
|
58,763
|
66,589
|
66,405
|
69,437
|
69,300
|
75,459
|
72,578
|
76,492
|
72,260
|
76,386
|
75,823
|
82,074
|
82,624
|
90,181
|
87,626
|
86,901
|
78,348
|
77,808
|
69,726
|
69,068
|
|
有価証券
|
-
|
2,090
|
2,089
|
4,441
|
3,493
|
3,334
|
3,335
|
2,850
|
2,964
|
3,195
|
2,895
|
3,033
|
2,629
|
1,632
|
1,206
|
1,200
|
1,293
|
3,243
|
3,243
|
3,159
|
3,432
|
2,676
|
2,827
|
892
|
2,449
|
566
|
524
|
829
|
870
|
361
|
448
|
414
|
662
|
505
|
427
|
635
|
713
|
440
|
822
|
786
|
843
|
901
|
879
|
868
|
|
売掛金
|
-
|
32,675
|
32,266
|
33,063
|
33,650
|
32,822
|
31,383
|
31,608
|
34,021
|
35,879
|
35,468
|
36,415
|
38,570
|
39,980
|
40,624
|
38,437
|
40,898
|
40,583
|
40,583
|
37,054
|
37,373
|
36,420
|
30,294
|
29,453
|
33,776
|
36,934
|
37,524
|
37,296
|
39,708
|
39,027
|
37,319
|
38,864
|
41,321
|
38,918
|
37,816
|
40,952
|
42,940
|
43,105
|
40,681
|
40,216
|
42,465
|
44,525
|
43,079
|
42,248
|
|
商品及び製品
|
-
|
2,334
|
2,385
|
2,434
|
2,279
|
2,310
|
2,341
|
2,249
|
2,320
|
2,441
|
2,675
|
2,653
|
2,506
|
2,725
|
2,906
|
2,988
|
2,915
|
2,860
|
2,860
|
3,160
|
3,274
|
2,995
|
2,975
|
2,749
|
2,742
|
2,684
|
2,886
|
2,962
|
3,320
|
3,304
|
3,877
|
3,823
|
4,122
|
3,988
|
4,367
|
4,367
|
3,887
|
4,049
|
4,000
|
4,078
|
4,087
|
4,008
|
3,828
|
3,621
|
|
流動資産合計
|
-
|
89,812
|
90,140
|
95,719
|
95,980
|
94,053
|
92,244
|
92,207
|
91,812
|
97,021
|
95,367
|
99,216
|
102,575
|
111,331
|
111,228
|
110,628
|
115,379
|
111,687
|
111,687
|
109,546
|
110,347
|
111,034
|
104,904
|
107,792
|
106,684
|
114,788
|
116,688
|
119,876
|
121,177
|
126,258
|
124,137
|
129,842
|
128,119
|
128,576
|
127,981
|
137,665
|
139,739
|
146,511
|
142,657
|
141,608
|
136,816
|
137,868
|
128,087
|
125,783
|
|
有形固定資産
|
-
|
50,911
|
51,650
|
52,813
|
52,948
|
54,665
|
53,409
|
52,708
|
52,270
|
55,792
|
55,647
|
56,756
|
57,812
|
59,897
|
59,036
|
60,198
|
61,455
|
60,976
|
60,976
|
62,474
|
61,605
|
62,476
|
60,056
|
60,835
|
60,112
|
58,895
|
59,581
|
59,532
|
57,328
|
58,022
|
59,254
|
61,055
|
64,102
|
62,671
|
63,201
|
64,769
|
66,832
|
66,182
|
66,490
|
67,886
|
69,929
|
71,177
|
70,232
|
72,023
|
|
投資有価証券
|
-
|
32,376
|
33,573
|
28,503
|
30,717
|
26,703
|
24,722
|
28,282
|
33,155
|
32,586
|
34,672
|
38,161
|
40,254
|
37,397
|
35,598
|
37,198
|
31,532
|
32,612
|
32,612
|
30,953
|
35,202
|
29,245
|
32,409
|
32,207
|
35,253
|
33,006
|
31,001
|
32,584
|
31,878
|
29,305
|
27,080
|
26,184
|
26,976
|
28,780
|
31,225
|
32,044
|
32,851
|
35,380
|
34,992
|
32,496
|
34,876
|
34,482
|
34,155
|
39,772
|
|
固定資産合計
|
-
|
97,303
|
99,427
|
94,605
|
97,098
|
95,323
|
91,234
|
92,259
|
96,792
|
100,238
|
102,186
|
106,547
|
110,068
|
109,554
|
107,413
|
109,459
|
105,335
|
107,130
|
107,130
|
106,728
|
110,407
|
105,739
|
106,176
|
106,712
|
108,724
|
105,421
|
105,298
|
106,890
|
104,172
|
102,724
|
102,386
|
104,214
|
108,265
|
107,957
|
111,349
|
113,605
|
115,978
|
123,307
|
124,253
|
123,957
|
127,666
|
129,381
|
127,998
|
135,685
|
|
総資産
|
-
|
187,116
|
189,568
|
190,325
|
193,078
|
189,377
|
183,478
|
184,466
|
188,604
|
197,260
|
197,553
|
205,763
|
212,643
|
220,886
|
218,642
|
220,088
|
220,715
|
218,818
|
218,818
|
216,275
|
220,754
|
216,773
|
211,080
|
214,504
|
215,409
|
220,210
|
221,987
|
226,766
|
225,349
|
228,982
|
226,524
|
234,057
|
236,384
|
236,534
|
239,330
|
251,270
|
255,717
|
269,819
|
266,910
|
265,566
|
264,483
|
267,250
|
256,085
|
261,468
|
|
買掛金
|
-
|
15,535
|
15,192
|
15,116
|
15,006
|
15,369
|
15,262
|
15,601
|
17,298
|
17,817
|
16,246
|
16,230
|
17,819
|
21,201
|
22,919
|
20,825
|
24,067
|
22,557
|
22,557
|
17,943
|
18,932
|
18,473
|
15,727
|
13,794
|
15,278
|
17,028
|
16,767
|
16,046
|
18,519
|
17,200
|
15,815
|
16,009
|
18,072
|
17,454
|
16,978
|
17,568
|
17,995
|
19,580
|
18,008
|
15,437
|
17,269
|
16,286
|
14,058
|
14,389
|
|
短期借入金
|
-
|
144
|
144
|
308
|
290
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
190
|
102
|
104
|
100
|
50
|
50
|
75
|
58
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
200
|
200
|
200
|
200
|
200
|
200
|
204
|
|
一年内返済予定の長期借入金
|
-
|
399
|
327
|
329
|
430
|
752
|
685
|
708
|
701
|
831
|
635
|
853
|
1,031
|
1,271
|
1,430
|
1,010
|
837
|
769
|
769
|
623
|
467
|
511
|
496
|
443
|
440
|
634
|
651
|
650
|
451
|
565
|
579
|
607
|
530
|
474
|
401
|
281
|
700
|
500
|
500
|
500
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
32,710
|
32,861
|
34,076
|
33,982
|
33,166
|
29,947
|
31,210
|
32,749
|
33,562
|
30,626
|
31,378
|
32,215
|
39,896
|
40,980
|
38,500
|
40,217
|
37,226
|
37,226
|
31,287
|
31,758
|
31,384
|
27,498
|
27,383
|
27,387
|
31,978
|
29,682
|
29,522
|
29,184
|
31,599
|
28,385
|
29,639
|
30,465
|
30,693
|
29,053
|
32,690
|
34,203
|
38,710
|
32,768
|
30,259
|
33,176
|
32,617
|
29,283
|
30,650
|
|
長期借入金
|
-
|
1,854
|
1,801
|
1,789
|
3,183
|
2,998
|
2,761
|
2,383
|
2,324
|
2,374
|
2,412
|
2,004
|
1,697
|
1,601
|
1,186
|
1,324
|
1,339
|
1,214
|
1,214
|
1,039
|
1,081
|
983
|
912
|
899
|
830
|
560
|
526
|
463
|
901
|
745
|
689
|
626
|
550
|
500
|
500
|
500
|
-
|
-
|
-
|
-
|
250
|
250
|
250
|
250
|
|
固定負債合計
|
-
|
18,282
|
18,578
|
17,609
|
19,844
|
18,320
|
17,265
|
17,265
|
18,370
|
17,196
|
17,821
|
18,540
|
18,646
|
17,733
|
15,674
|
15,858
|
14,330
|
14,832
|
14,832
|
14,332
|
16,521
|
14,441
|
15,355
|
15,432
|
15,844
|
11,563
|
11,865
|
12,371
|
12,076
|
9,709
|
9,105
|
8,600
|
8,624
|
9,448
|
10,076
|
10,141
|
9,809
|
11,223
|
11,074
|
10,232
|
11,097
|
11,334
|
11,210
|
13,535
|
|
総負債
|
-
|
50,992
|
51,439
|
51,685
|
53,827
|
51,487
|
47,212
|
48,475
|
51,120
|
50,758
|
48,447
|
49,919
|
50,862
|
57,630
|
56,655
|
54,358
|
54,548
|
52,059
|
52,059
|
45,619
|
48,279
|
45,826
|
42,854
|
42,815
|
43,231
|
43,542
|
41,547
|
41,894
|
41,261
|
41,309
|
37,491
|
38,239
|
39,090
|
40,141
|
39,130
|
42,832
|
44,013
|
49,933
|
43,842
|
40,491
|
44,274
|
43,951
|
40,493
|
44,185
|
|
資本金及び資本剰余金
|
-
|
8,473
|
8,473
|
8,472
|
8,472
|
8,472
|
8,497
|
8,630
|
8,630
|
8,630
|
8,624
|
8,851
|
8,850
|
8,846
|
8,846
|
8,846
|
8,846
|
8,910
|
8,910
|
8,882
|
8,882
|
8,860
|
8,860
|
8,860
|
9,052
|
9,020
|
9,020
|
9,020
|
9,020
|
8,998
|
8,998
|
9,017
|
9,017
|
9,017
|
9,033
|
9,033
|
9,140
|
9,090
|
9,014
|
10,062
|
10,049
|
10,049
|
10,049
|
10,049
|
|
利益剰余金
|
-
|
93,949
|
95,195
|
98,076
|
100,201
|
102,377
|
103,570
|
105,994
|
108,332
|
112,207
|
113,926
|
117,340
|
120,137
|
122,455
|
123,666
|
126,860
|
129,271
|
130,910
|
130,910
|
135,460
|
136,519
|
137,710
|
136,874
|
139,095
|
140,605
|
144,750
|
146,138
|
148,842
|
148,434
|
150,543
|
149,857
|
152,586
|
152,953
|
155,029
|
155,418
|
158,549
|
159,682
|
163,601
|
164,314
|
167,184
|
167,873
|
171,426
|
171,358
|
174,210
|
|
株主資本
|
117,672
|
136,123
|
138,128
|
138,640
|
139,251
|
137,890
|
136,265
|
135,991
|
137,483
|
146,502
|
149,106
|
155,844
|
161,781
|
163,255
|
161,987
|
165,729
|
166,166
|
166,759
|
166,759
|
170,655
|
172,474
|
170,947
|
168,226
|
171,688
|
172,177
|
176,667
|
180,439
|
184,872
|
184,088
|
187,673
|
189,032
|
195,817
|
197,294
|
196,392
|
200,200
|
208,438
|
211,704
|
219,885
|
223,068
|
225,074
|
220,208
|
223,298
|
215,591
|
217,283
|