|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
4,586
|
4,422
|
4,245
|
4,023
|
4,008
|
4,338
|
4,434
|
4,527
|
4,955
|
5,905
|
6,064
|
5,504
|
5,549
|
6,018
|
6,781
|
7,310
|
7,591
|
7,481
|
8,006
|
7,717
|
7,745
|
7,998
|
8,531
|
8,137
|
7,878
|
8,041
|
8,487
|
8,000
|
8,329
|
8,384
|
8,347
|
8,261
|
8,538
|
8,492
|
8,285
|
7,895
|
8,988
|
8,980
|
9,290
|
8,808
|
9,495
|
8,888
|
8,584
|
|
売掛金
|
-
|
7,285
|
6,281
|
6,019
|
7,564
|
6,669
|
5,920
|
6,212
|
7,749
|
7,077
|
6,012
|
6,753
|
6,757
|
8,676
|
7,473
|
6,658
|
6,899
|
6,793
|
6,376
|
5,677
|
6,427
|
5,687
|
4,645
|
4,547
|
5,753
|
5,965
|
5,665
|
5,027
|
6,132
|
-
|
5,625
|
5,956
|
6,849
|
-
|
5,395
|
5,514
|
6,426
|
-
|
5,625
|
4,895
|
5,783
|
-
|
5,099
|
4,438
|
|
商品及び製品
|
-
|
1,029
|
819
|
1,229
|
860
|
1,222
|
1,486
|
1,659
|
1,105
|
823
|
943
|
910
|
1,664
|
816
|
801
|
803
|
829
|
803
|
864
|
946
|
1,079
|
1,107
|
1,134
|
1,101
|
875
|
808
|
896
|
906
|
982
|
1,024
|
1,013
|
1,074
|
1,229
|
1,174
|
1,164
|
1,223
|
1,286
|
1,211
|
1,194
|
1,278
|
1,395
|
1,296
|
1,273
|
1,245
|
|
流動資産合計
|
-
|
15,299
|
14,659
|
14,130
|
15,431
|
15,078
|
15,265
|
15,905
|
18,652
|
18,407
|
16,630
|
17,093
|
18,409
|
18,962
|
19,499
|
17,839
|
18,503
|
19,188
|
18,374
|
18,022
|
18,254
|
17,289
|
16,546
|
16,680
|
17,759
|
17,389
|
16,782
|
16,558
|
17,584
|
17,978
|
17,381
|
17,913
|
20,007
|
19,210
|
18,157
|
18,259
|
19,213
|
20,308
|
19,423
|
18,767
|
19,704
|
19,490
|
18,667
|
17,995
|
|
有形固定資産
|
-
|
10,243
|
10,703
|
11,005
|
11,098
|
10,853
|
10,738
|
10,863
|
10,785
|
10,622
|
10,549
|
10,525
|
10,539
|
10,339
|
10,240
|
10,234
|
10,235
|
10,238
|
10,120
|
10,049
|
10,056
|
10,015
|
9,953
|
9,909
|
9,828
|
9,839
|
9,906
|
9,928
|
10,067
|
10,068
|
9,966
|
10,075
|
10,022
|
10,002
|
10,046
|
10,182
|
10,545
|
10,567
|
10,534
|
10,485
|
10,840
|
10,865
|
10,961
|
11,617
|
|
投資有価証券
|
-
|
1,335
|
1,397
|
1,324
|
1,412
|
1,292
|
1,104
|
1,116
|
1,202
|
1,212
|
1,235
|
1,396
|
1,419
|
1,286
|
1,270
|
1,287
|
1,176
|
1,203
|
1,178
|
1,159
|
1,243
|
1,084
|
1,100
|
1,118
|
1,150
|
1,258
|
1,211
|
1,166
|
1,132
|
1,097
|
1,084
|
1,070
|
1,051
|
1,095
|
1,149
|
1,680
|
1,676
|
1,741
|
1,868
|
2,025
|
2,270
|
2,210
|
2,305
|
2,230
|
|
固定資産合計
|
-
|
12,424
|
12,930
|
13,165
|
13,334
|
12,926
|
12,611
|
12,749
|
12,752
|
12,609
|
12,543
|
12,668
|
12,723
|
12,400
|
12,470
|
12,485
|
12,391
|
12,450
|
12,333
|
12,253
|
12,340
|
12,125
|
12,085
|
12,066
|
12,064
|
12,139
|
12,156
|
12,186
|
12,294
|
12,293
|
12,169
|
12,243
|
12,165
|
12,154
|
12,244
|
12,932
|
13,273
|
13,352
|
13,470
|
13,589
|
14,201
|
14,152
|
14,405
|
14,962
|
|
総資産
|
-
|
27,723
|
27,589
|
27,296
|
28,765
|
28,004
|
27,876
|
28,654
|
31,404
|
31,016
|
29,172
|
29,761
|
31,132
|
31,362
|
31,969
|
30,324
|
30,894
|
31,637
|
30,707
|
30,275
|
30,594
|
29,414
|
28,631
|
28,747
|
29,823
|
29,528
|
28,938
|
28,744
|
29,877
|
30,272
|
29,550
|
30,156
|
32,172
|
31,364
|
30,401
|
31,191
|
32,485
|
33,660
|
32,892
|
32,355
|
33,906
|
33,642
|
33,072
|
32,957
|
|
買掛金
|
-
|
6,215
|
6,151
|
5,750
|
6,832
|
5,641
|
5,002
|
5,791
|
6,513
|
5,949
|
4,942
|
5,818
|
6,359
|
6,429
|
6,318
|
5,560
|
6,506
|
5,698
|
5,244
|
4,699
|
5,200
|
4,501
|
3,858
|
3,761
|
4,627
|
4,278
|
3,964
|
3,732
|
4,742
|
4,908
|
4,050
|
4,458
|
5,995
|
4,566
|
4,126
|
4,529
|
5,192
|
5,296
|
4,319
|
3,904
|
4,993
|
4,464
|
4,032
|
3,637
|
|
短期借入金
|
-
|
3,844
|
3,910
|
4,197
|
3,929
|
3,703
|
3,873
|
3,669
|
3,792
|
3,545
|
3,303
|
3,324
|
3,629
|
3,606
|
4,012
|
3,289
|
3,288
|
3,280
|
3,265
|
3,462
|
3,271
|
3,232
|
3,337
|
3,230
|
3,254
|
3,200
|
3,210
|
3,200
|
3,330
|
3,230
|
3,230
|
3,230
|
3,330
|
3,330
|
3,260
|
3,200
|
3,323
|
3,200
|
3,365
|
3,165
|
3,300
|
3,180
|
3,190
|
3,290
|
|
一年内返済予定の長期借入金
|
-
|
936
|
922
|
911
|
777
|
626
|
507
|
411
|
699
|
705
|
652
|
593
|
383
|
332
|
289
|
375
|
381
|
424
|
417
|
361
|
348
|
250
|
206
|
231
|
211
|
210
|
178
|
164
|
124
|
121
|
121
|
93
|
113
|
56
|
26
|
24
|
56
|
82
|
81
|
81
|
81
|
81
|
81
|
81
|
|
流動負債合計
|
-
|
12,835
|
12,711
|
12,536
|
13,428
|
12,547
|
12,348
|
12,704
|
14,985
|
14,126
|
12,439
|
12,692
|
13,812
|
13,729
|
14,252
|
12,400
|
12,893
|
13,252
|
12,483
|
11,964
|
12,090
|
10,863
|
10,189
|
9,949
|
10,866
|
10,407
|
9,811
|
9,483
|
10,508
|
10,605
|
10,027
|
10,417
|
12,270
|
10,998
|
10,124
|
10,622
|
11,267
|
11,892
|
11,046
|
10,220
|
11,593
|
10,881
|
10,389
|
10,101
|
|
長期借入金
|
-
|
1,026
|
878
|
655
|
766
|
681
|
871
|
944
|
859
|
823
|
729
|
635
|
542
|
491
|
440
|
560
|
485
|
390
|
325
|
242
|
201
|
160
|
118
|
310
|
289
|
221
|
184
|
146
|
115
|
56
|
26
|
24
|
2
|
0
|
-
|
-
|
146
|
168
|
147
|
127
|
106
|
86
|
65
|
45
|
|
固定負債合計
|
-
|
2,941
|
2,800
|
2,524
|
2,675
|
2,565
|
2,715
|
2,809
|
2,753
|
2,751
|
2,632
|
2,586
|
2,619
|
2,571
|
2,472
|
2,573
|
2,503
|
2,504
|
2,311
|
2,196
|
2,187
|
2,087
|
2,037
|
2,268
|
2,281
|
2,200
|
2,172
|
2,190
|
2,184
|
2,104
|
1,961
|
2,000
|
1,993
|
2,036
|
1,964
|
1,998
|
2,267
|
2,290
|
2,297
|
2,299
|
2,353
|
2,368
|
2,339
|
2,319
|
|
総負債
|
-
|
15,776
|
15,511
|
15,060
|
16,103
|
15,111
|
15,063
|
15,514
|
17,738
|
16,877
|
15,071
|
15,279
|
16,431
|
16,300
|
16,724
|
14,973
|
15,396
|
15,756
|
14,794
|
14,160
|
14,277
|
12,950
|
12,227
|
12,217
|
13,147
|
12,608
|
11,983
|
11,673
|
12,692
|
12,710
|
11,988
|
12,417
|
14,264
|
13,034
|
12,088
|
12,620
|
13,534
|
14,182
|
13,343
|
12,518
|
13,947
|
13,250
|
12,729
|
12,420
|
|
資本金及び資本剰余金
|
-
|
3,166
|
3,187
|
3,187
|
3,187
|
3,232
|
3,232
|
3,232
|
3,232
|
3,232
|
3,232
|
3,232
|
3,232
|
3,235
|
3,243
|
3,243
|
3,243
|
3,243
|
3,265
|
3,265
|
3,265
|
3,265
|
3,380
|
3,385
|
3,385
|
3,385
|
3,385
|
3,384
|
3,384
|
3,384
|
3,384
|
3,382
|
3,382
|
3,382
|
3,382
|
3,381
|
3,381
|
3,381
|
3,381
|
3,383
|
3,383
|
3,383
|
3,383
|
3,384
|
|
利益剰余金
|
-
|
7,136
|
7,241
|
7,448
|
7,783
|
8,054
|
8,108
|
8,386
|
8,791
|
9,214
|
9,182
|
9,439
|
9,624
|
10,032
|
10,240
|
10,331
|
10,519
|
10,854
|
10,920
|
11,117
|
11,253
|
11,463
|
11,408
|
11,521
|
11,627
|
11,886
|
11,953
|
12,057
|
12,176
|
12,524
|
12,518
|
12,685
|
12,824
|
13,165
|
13,120
|
13,349
|
13,693
|
14,129
|
14,151
|
14,437
|
14,505
|
14,929
|
14,898
|
15,055
|
|
株主資本
|
10,840
|
11,946
|
12,078
|
12,236
|
12,662
|
12,892
|
12,813
|
13,140
|
13,666
|
14,139
|
14,101
|
14,482
|
14,702
|
15,062
|
15,245
|
15,351
|
15,498
|
15,881
|
15,913
|
16,116
|
16,317
|
16,464
|
16,404
|
16,530
|
16,676
|
16,920
|
16,955
|
17,071
|
17,185
|
17,562
|
17,562
|
17,739
|
17,909
|
18,330
|
18,313
|
18,571
|
18,951
|
19,478
|
19,549
|
19,836
|
19,959
|
20,392
|
20,343
|
20,537
|