|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
8,667
|
9,886
|
9,681
|
9,745
|
10,756
|
9,582
|
8,777
|
8,544
|
7,979
|
7,672
|
7,819
|
8,937
|
8,660
|
7,892
|
7,531
|
9,051
|
8,035
|
5,854
|
9,213
|
9,392
|
8,729
|
9,484
|
9,428
|
10,004
|
8,395
|
10,405
|
8,207
|
9,012
|
7,271
|
5,953
|
6,853
|
7,841
|
7,592
|
8,630
|
6,835
|
8,741
|
7,903
|
8,159
|
8,013
|
7,927
|
7,625
|
6,725
|
|
売掛金
|
-
|
9,558
|
9,078
|
10,483
|
8,871
|
8,239
|
8,443
|
9,409
|
9,229
|
9,714
|
10,595
|
11,828
|
11,849
|
10,934
|
10,631
|
11,044
|
10,861
|
10,432
|
11,535
|
11,706
|
10,820
|
10,560
|
9,542
|
10,913
|
11,297
|
12,179
|
10,310
|
11,211
|
10,995
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
3,240
|
3,853
|
3,762
|
3,498
|
3,895
|
3,208
|
3,375
|
3,801
|
4,186
|
3,954
|
3,627
|
3,947
|
4,581
|
4,573
|
4,535
|
4,712
|
5,359
|
4,345
|
4,353
|
4,474
|
4,872
|
4,095
|
4,162
|
4,374
|
4,572
|
3,789
|
3,779
|
3,946
|
4,655
|
4,440
|
4,474
|
5,087
|
6,049
|
5,404
|
4,851
|
4,633
|
5,467
|
4,707
|
5,197
|
5,470
|
5,349
|
4,287
|
|
流動資産合計
|
-
|
26,526
|
28,401
|
29,685
|
26,959
|
27,268
|
25,927
|
26,433
|
26,429
|
26,854
|
27,509
|
28,768
|
29,839
|
29,568
|
28,419
|
29,002
|
30,794
|
29,915
|
27,738
|
31,064
|
29,696
|
29,403
|
28,408
|
30,156
|
30,598
|
29,781
|
29,773
|
29,195
|
30,718
|
30,972
|
30,169
|
32,444
|
32,228
|
33,148
|
34,204
|
33,099
|
33,975
|
34,319
|
32,949
|
34,120
|
31,448
|
32,719
|
31,008
|
|
有形固定資産
|
-
|
22,131
|
21,945
|
21,732
|
23,346
|
23,281
|
23,390
|
23,502
|
23,709
|
23,947
|
24,007
|
23,918
|
24,445
|
24,437
|
25,719
|
26,102
|
27,014
|
28,390
|
28,530
|
29,278
|
29,279
|
28,936
|
29,837
|
30,311
|
30,874
|
31,789
|
31,739
|
31,637
|
31,864
|
31,487
|
31,562
|
31,405
|
32,751
|
32,669
|
32,518
|
32,505
|
33,021
|
32,615
|
33,298
|
33,271
|
34,300
|
34,277
|
34,498
|
|
投資有価証券
|
-
|
6,143
|
5,968
|
6,542
|
5,482
|
4,967
|
5,441
|
6,426
|
6,584
|
7,109
|
7,177
|
7,073
|
6,723
|
7,287
|
7,439
|
6,344
|
6,597
|
6,003
|
6,160
|
6,905
|
5,735
|
6,274
|
6,454
|
8,070
|
7,044
|
6,711
|
7,496
|
7,064
|
6,385
|
5,960
|
5,665
|
5,672
|
6,292
|
6,634
|
6,724
|
7,117
|
5,898
|
6,643
|
5,830
|
5,454
|
4,548
|
4,399
|
5,371
|
|
固定資産合計
|
-
|
31,415
|
30,901
|
31,160
|
31,243
|
30,571
|
30,977
|
31,982
|
31,913
|
32,598
|
32,483
|
32,293
|
32,402
|
33,015
|
34,530
|
33,800
|
34,703
|
35,499
|
35,911
|
37,391
|
36,254
|
36,437
|
37,639
|
39,693
|
39,598
|
40,103
|
40,576
|
40,026
|
39,712
|
38,890
|
38,713
|
38,565
|
40,669
|
40,898
|
40,947
|
41,357
|
42,527
|
42,821
|
42,717
|
42,287
|
43,656
|
43,494
|
44,685
|
|
総資産
|
-
|
57,942
|
59,303
|
60,846
|
58,203
|
57,839
|
56,904
|
58,415
|
58,342
|
59,453
|
59,993
|
61,062
|
62,242
|
62,583
|
62,949
|
62,803
|
65,497
|
65,415
|
63,650
|
68,456
|
65,950
|
65,840
|
66,047
|
69,850
|
70,196
|
69,884
|
70,350
|
69,222
|
70,431
|
69,862
|
68,883
|
71,010
|
72,897
|
74,046
|
75,152
|
74,456
|
76,503
|
77,141
|
75,667
|
76,408
|
75,105
|
76,214
|
75,694
|
|
買掛金
|
-
|
3,550
|
3,936
|
4,362
|
3,126
|
3,116
|
3,308
|
3,933
|
3,327
|
3,798
|
3,714
|
4,081
|
4,107
|
4,274
|
4,066
|
4,475
|
4,617
|
4,337
|
3,253
|
4,135
|
3,194
|
3,379
|
2,916
|
4,105
|
3,802
|
3,497
|
3,225
|
4,454
|
3,390
|
3,847
|
3,715
|
4,592
|
3,618
|
4,192
|
4,150
|
4,451
|
4,154
|
4,941
|
3,679
|
5,010
|
3,555
|
4,074
|
3,121
|
|
短期借入金
|
-
|
7,337
|
9,456
|
9,459
|
9,445
|
9,452
|
6,426
|
6,423
|
11,645
|
11,654
|
11,136
|
11,144
|
6,535
|
6,544
|
7,705
|
8,774
|
9,143
|
9,151
|
7,772
|
7,884
|
7,825
|
7,810
|
8,970
|
9,433
|
8,300
|
8,234
|
8,776
|
8,689
|
8,886
|
8,899
|
8,761
|
10,274
|
7,487
|
8,470
|
10,631
|
10,607
|
9,156
|
8,797
|
10,033
|
9,681
|
10,575
|
10,575
|
11,825
|
|
流動負債合計
|
-
|
15,032
|
17,842
|
18,323
|
16,759
|
16,434
|
14,151
|
14,365
|
19,209
|
19,244
|
18,980
|
19,640
|
16,178
|
15,576
|
16,992
|
17,432
|
18,925
|
18,836
|
15,960
|
16,841
|
15,930
|
14,696
|
16,459
|
18,772
|
17,525
|
17,126
|
17,793
|
17,015
|
17,706
|
17,589
|
17,537
|
19,822
|
17,492
|
18,598
|
21,409
|
20,237
|
20,102
|
18,942
|
19,507
|
20,221
|
20,106
|
20,767
|
20,485
|
|
長期借入金
|
-
|
9,620
|
6,780
|
6,780
|
6,440
|
6,440
|
7,600
|
7,600
|
2,000
|
2,000
|
2,000
|
2,000
|
5,960
|
5,960
|
4,262
|
4,601
|
5,422
|
5,392
|
5,903
|
8,850
|
8,161
|
8,331
|
6,616
|
6,090
|
7,283
|
6,856
|
5,335
|
4,932
|
7,033
|
6,630
|
5,817
|
5,414
|
9,289
|
8,916
|
6,928
|
6,562
|
7,375
|
7,375
|
5,937
|
5,937
|
4,500
|
4,500
|
3,312
|
|
固定負債合計
|
-
|
15,003
|
12,496
|
12,720
|
12,574
|
12,442
|
12,892
|
13,159
|
6,932
|
7,368
|
7,593
|
7,589
|
11,545
|
11,661
|
9,949
|
10,050
|
11,073
|
11,189
|
11,661
|
14,898
|
14,251
|
14,748
|
12,998
|
13,056
|
13,595
|
13,271
|
11,587
|
11,026
|
10,857
|
10,438
|
9,657
|
9,402
|
13,163
|
13,035
|
10,919
|
10,805
|
11,352
|
11,741
|
9,978
|
10,055
|
8,602
|
8,446
|
7,416
|
|
総負債
|
-
|
30,036
|
30,338
|
31,043
|
29,333
|
28,877
|
27,043
|
27,525
|
26,142
|
26,612
|
26,574
|
27,229
|
27,723
|
27,237
|
26,941
|
27,482
|
29,999
|
30,025
|
27,622
|
31,739
|
30,181
|
29,445
|
29,457
|
31,828
|
31,120
|
30,397
|
29,380
|
28,042
|
28,563
|
28,028
|
27,194
|
29,225
|
30,656
|
31,634
|
32,328
|
31,042
|
31,455
|
30,684
|
29,485
|
30,277
|
28,709
|
29,214
|
27,902
|
|
資本金及び資本剰余金
|
-
|
8,026
|
8,026
|
8,026
|
8,026
|
8,026
|
8,026
|
8,026
|
8,026
|
8,026
|
8,026
|
8,026
|
8,026
|
8,026
|
8,026
|
8,026
|
8,026
|
8,026
|
8,026
|
8,026
|
8,026
|
8,026
|
8,026
|
8,026
|
8,026
|
8,026
|
8,027
|
8,027
|
8,027
|
8,027
|
8,024
|
8,024
|
8,024
|
8,024
|
8,024
|
8,024
|
8,024
|
8,024
|
8,024
|
8,024
|
8,024
|
8,024
|
8,024
|
|
利益剰余金
|
-
|
17,001
|
18,196
|
18,676
|
19,025
|
19,452
|
19,949
|
20,257
|
21,055
|
21,341
|
21,877
|
22,371
|
23,302
|
23,774
|
24,348
|
24,426
|
24,840
|
25,153
|
25,698
|
25,812
|
26,126
|
26,377
|
26,469
|
26,797
|
27,693
|
28,467
|
29,411
|
29,937
|
30,809
|
31,067
|
31,098
|
31,194
|
30,910
|
30,889
|
31,204
|
31,527
|
31,875
|
32,818
|
33,200
|
33,506
|
33,719
|
34,520
|
34,643
|
|
株主資本
|
25,228
|
27,905
|
28,965
|
29,803
|
28,869
|
28,962
|
29,861
|
30,889
|
32,200
|
32,840
|
33,418
|
33,833
|
34,518
|
35,346
|
36,008
|
35,320
|
35,497
|
35,389
|
36,028
|
36,716
|
35,768
|
36,395
|
36,590
|
38,022
|
39,075
|
39,487
|
40,969
|
41,180
|
41,867
|
41,834
|
41,688
|
41,785
|
42,241
|
42,412
|
42,823
|
43,413
|
45,047
|
46,456
|
46,181
|
46,131
|
46,395
|
46,999
|
47,791
|