|
(単位:百万円)
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
売上高
|
-
|
167,995
|
169,497
|
152,923
|
161,003
|
175,402
|
181,208
|
177,893
|
180,798
|
195,046
|
199,822
|
185,783
|
189,724
|
205,902
|
220,084
|
183,313
|
202,038
|
206,725
|
217,006
|
180,259
|
194,163
|
211,995
|
220,212
|
206,400
|
213,203
|
227,413
|
241,651
|
224,720
|
238,945
|
261,103
|
280,145
|
230,039
|
246,935
|
267,693
|
279,872
|
245,943
|
262,019
|
276,905
|
291,062
|
255,711
|
|
売上原価
|
-
|
132,111
|
130,675
|
118,068
|
124,910
|
134,226
|
140,082
|
141,160
|
141,377
|
152,750
|
157,329
|
147,064
|
148,881
|
162,788
|
172,499
|
142,575
|
158,603
|
157,738
|
169,546
|
139,585
|
151,025
|
162,675
|
172,448
|
158,453
|
163,856
|
175,876
|
191,370
|
177,116
|
190,630
|
210,027
|
227,056
|
182,188
|
192,612
|
208,995
|
220,476
|
193,266
|
205,500
|
216,284
|
229,349
|
198,694
|
|
売上総利益
|
-
|
35,885
|
38,822
|
34,855
|
36,092
|
41,177
|
41,125
|
36,733
|
39,421
|
42,295
|
42,494
|
38,718
|
40,844
|
43,113
|
47,586
|
40,737
|
43,435
|
48,987
|
47,460
|
40,674
|
43,138
|
49,319
|
47,764
|
47,947
|
49,347
|
51,537
|
50,281
|
47,604
|
48,315
|
51,075
|
53,089
|
47,851
|
54,322
|
58,698
|
59,396
|
52,676
|
56,519
|
60,622
|
61,712
|
57,016
|
|
売上総利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
営業費用
|
-
|
25,691
|
25,926
|
26,183
|
27,488
|
29,853
|
28,383
|
28,720
|
29,778
|
30,257
|
29,790
|
30,415
|
31,080
|
31,105
|
34,081
|
31,620
|
32,933
|
35,641
|
35,189
|
32,930
|
33,966
|
33,882
|
34,619
|
33,660
|
35,442
|
35,108
|
35,492
|
35,890
|
37,048
|
36,609
|
40,831
|
37,722
|
38,725
|
38,902
|
43,061
|
39,921
|
41,732
|
41,303
|
43,813
|
41,771
|
|
営業利益
|
-
|
10,195
|
12,896
|
8,672
|
8,604
|
11,323
|
12,742
|
8,012
|
9,644
|
12,037
|
12,705
|
8,303
|
9,763
|
12,009
|
13,505
|
10,971
|
11,161
|
16,688
|
11,795
|
8,719
|
10,841
|
16,697
|
14,972
|
16,114
|
15,524
|
17,946
|
15,588
|
12,984
|
12,940
|
15,504
|
20,752
|
11,263
|
17,112
|
21,456
|
18,440
|
13,939
|
18,043
|
21,222
|
22,042
|
16,802
|
|
経常(税引前)利益
|
-
|
10,159
|
7,858
|
8,449
|
8,725
|
11,544
|
12,533
|
8,508
|
10,256
|
12,643
|
13,284
|
9,394
|
10,608
|
12,556
|
14,419
|
11,120
|
10,756
|
16,566
|
11,388
|
8,460
|
10,365
|
16,415
|
14,411
|
16,114
|
15,062
|
17,848
|
15,206
|
12,683
|
12,639
|
15,738
|
19,918
|
11,501
|
16,321
|
21,468
|
17,422
|
14,320
|
16,897
|
21,915
|
20,843
|
16,601
|
|
法人税等合計
|
-
|
3,527
|
4,250
|
3,397
|
2,807
|
3,917
|
3,246
|
3,143
|
3,161
|
3,821
|
3,388
|
3,263
|
3,387
|
3,956
|
1,162
|
3,443
|
3,890
|
4,389
|
4,362
|
3,228
|
3,812
|
4,968
|
7,283
|
4,591
|
4,227
|
5,909
|
3,094
|
4,223
|
4,448
|
5,692
|
3,658
|
4,137
|
5,772
|
6,976
|
3,678
|
4,701
|
5,748
|
6,657
|
6,458
|
5,737
|
|
純利益
|
-
|
6,341
|
2,619
|
5,556
|
5,499
|
8,605
|
4,288
|
5,255
|
6,477
|
8,528
|
6,728
|
5,955
|
6,380
|
7,406
|
8,329
|
7,143
|
5,055
|
11,123
|
7,108
|
4,451
|
6,259
|
10,507
|
6,150
|
10,656
|
9,932
|
11,554
|
11,070
|
8,089
|
8,247
|
10,155
|
13,645
|
7,141
|
10,171
|
13,733
|
13,314
|
9,363
|
10,793
|
14,860
|
14,058
|
10,725
|
|
一株あたり利益
|
25.71
|
30.01
|
8.04
|
27.27
|
25.66
|
41.12
|
20.49
|
24.72
|
31.24
|
40.18
|
32.81
|
29.17
|
30.85
|
35.99
|
39.34
|
36.48
|
25.79
|
53.88
|
30.48
|
19.57
|
27.5
|
46.6
|
27.44
|
47.18
|
43.93
|
51.06
|
48.88
|
35.69
|
36.35
|
44.73
|
60.06
|
31.39
|
44.65
|
60.24
|
58.37
|
41.01
|
47.22
|
64.96
|
61.38
|
46.81
|
|
希薄化後一株あたり利益
|
-
|
29.94
|
8.02
|
27.2
|
25.62
|
41.03
|
20.45
|
24.67
|
31.19
|
40.11
|
32.75
|
29.12
|
30.79
|
35.92
|
39.26
|
36.41
|
25.75
|
53.79
|
30.45
|
19.55
|
27.47
|
46.55
|
27.41
|
47.13
|
43.88
|
51.01
|
48.84
|
35.66
|
36.31
|
44.68
|
60
|
31.36
|
44.62
|
60.2
|
58.31
|
40.98
|
47.19
|
64.93
|
61.34
|
46.78
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20
|
-
|
24
|
-
|
22
|
-
|
22
|
-
|
27
|
-
|
29
|
-
|
28
|
-
|
32
|
-
|
30
|
-
|
34
|
-
|
32
|
-
|
43
|
-
|