|
(単位:百万円)
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
減価償却費
|
8,115
|
9,300
|
8,076
|
9,503
|
9,362
|
9,554
|
10,064
|
10,053
|
10,665
|
10,789
|
10,893
|
11,031
|
11,016
|
11,038
|
11,408
|
11,525
|
11,110
|
11,374
|
11,815
|
12,291
|
12,043
|
12,269
|
12,303
|
12,616
|
13,116
|
|
営業キャッシュフロー
|
8,048
|
10,833
|
4,770
|
20,133
|
13,826
|
24,982
|
8,319
|
29,474
|
13,738
|
23,665
|
9,212
|
24,957
|
10,878
|
17,611
|
7,470
|
20,994
|
13,129
|
21,466
|
14,778
|
30,252
|
25,725
|
21,891
|
11,960
|
33,660
|
19,885
|
|
資本的支出
|
-17,627
|
-18,265
|
-11,799
|
-14,172
|
-12,293
|
-15,991
|
-9,234
|
-12,798
|
-13,387
|
-10,107
|
-9,376
|
-12,105
|
-9,277
|
-18,496
|
-18,629
|
-18,147
|
-11,467
|
-22,866
|
-14,004
|
-15,132
|
-15,869
|
-16,149
|
-16,378
|
-19,083
|
-20,092
|
|
投資キャッシュフロー
|
-4,862
|
-56,986
|
-35,730
|
-18,019
|
-16,092
|
-16,395
|
-9,056
|
-11,156
|
-12,023
|
-10,189
|
-13,860
|
-17,082
|
-11,124
|
-23,092
|
-20,390
|
-16,529
|
-19,299
|
-44,936
|
-17,974
|
-15,757
|
-17,620
|
-18,316
|
-16,563
|
-9,667
|
-20,589
|
|
配当金の支払額
|
-3,761
|
-244
|
-3,695
|
-329
|
-5,000
|
-456
|
-4,607
|
-400
|
-4,661
|
-370
|
-5,771
|
-405
|
-6,130
|
-503
|
-6,029
|
-379
|
-6,779
|
-545
|
-6,465
|
-404
|
-7,644
|
-139
|
-7,315
|
-16
|
-9,138
|
|
自己株式の取得による支出
|
-
|
-
|
-
|
4,996
|
-
|
-
|
-
|
-2,835
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
長期借入れによる収入
|
3,534
|
2,803
|
1,470
|
41,669
|
2,018
|
27,498
|
9,981
|
23,967
|
2,580
|
429
|
777
|
3,881
|
1,977
|
6,735
|
14,216
|
29,248
|
319
|
17,332
|
20,219
|
3,258
|
2,113
|
3,618
|
22,784
|
12,262
|
10,673
|
|
長期借入金の返済による支出
|
-1,745
|
-3,179
|
-11,296
|
-5,413
|
-2,389
|
-17,507
|
-4,925
|
-3,838
|
-2,441
|
-6,376
|
-4,051
|
-7,375
|
-4,990
|
-5,346
|
-7,419
|
-12,766
|
-4,014
|
-12,688
|
-12,831
|
-7,647
|
-3,845
|
-8,122
|
-3,280
|
-21,464
|
-3,058
|
|
財務キャッシュフロー
|
-2,957
|
50,400
|
34,840
|
-1,302
|
-4,340
|
-8,420
|
7,549
|
-15,678
|
-6,003
|
10,333
|
-9,710
|
-1,242
|
2,960
|
1,107
|
21,166
|
-5,976
|
-7,853
|
32,227
|
3,968
|
-13,619
|
-10,612
|
-10,953
|
12,874
|
-18,644
|
-9,531
|