|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
3,347
|
3,423
|
2,921
|
2,893
|
3,414
|
3,169
|
2,153
|
1,521
|
2,656
|
1,997
|
1,393
|
945
|
2,467
|
2,042
|
5,206
|
2,035
|
2,687
|
4,460
|
2,729
|
1,014
|
988
|
1,493
|
1,364
|
2,530
|
3,179
|
2,930
|
2,503
|
1,303
|
4,588
|
3,696
|
5,529
|
1,606
|
6,042
|
3,454
|
4,973
|
1,322
|
8,052
|
4,395
|
3,443
|
1,594
|
7,702
|
7,567
|
|
売掛金
|
-
|
-
|
1,956
|
2,128
|
-
|
1,962
|
1,990
|
1,239
|
-
|
2,288
|
1,723
|
3,189
|
-
|
2,952
|
4,045
|
3,377
|
-
|
2,896
|
2,824
|
2,225
|
-
|
-
|
-
|
-
|
-
|
5,056
|
5,571
|
4,354
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
914
|
916
|
753
|
921
|
692
|
846
|
1,070
|
976
|
835
|
1,000
|
1,162
|
1,020
|
1,940
|
1,850
|
1,502
|
1,051
|
834
|
1,463
|
1,053
|
1,162
|
1,582
|
1,195
|
1,277
|
1,206
|
1,702
|
1,826
|
3,973
|
2,502
|
3,020
|
3,196
|
3,580
|
2,699
|
3,829
|
2,226
|
3,039
|
2,110
|
3,128
|
4,930
|
3,520
|
1,152
|
1,305
|
1,948
|
|
流動資産合計
|
-
|
8,984
|
8,530
|
8,406
|
7,866
|
8,269
|
8,316
|
13,657
|
9,846
|
11,273
|
11,291
|
11,619
|
11,422
|
13,065
|
12,555
|
18,138
|
16,065
|
14,390
|
11,933
|
9,999
|
9,147
|
7,078
|
8,589
|
9,523
|
12,961
|
13,113
|
14,009
|
16,106
|
17,951
|
20,879
|
18,934
|
21,302
|
20,709
|
20,263
|
15,707
|
17,683
|
19,294
|
18,536
|
17,275
|
16,014
|
15,833
|
17,722
|
16,078
|
|
有形固定資産
|
-
|
5,309
|
5,002
|
4,840
|
4,471
|
4,264
|
4,118
|
3,971
|
3,819
|
3,739
|
3,693
|
3,787
|
4,873
|
4,972
|
6,570
|
7,353
|
9,717
|
12,523
|
13,500
|
15,886
|
16,995
|
18,067
|
20,258
|
20,291
|
20,745
|
20,482
|
20,672
|
20,753
|
20,863
|
20,611
|
20,180
|
19,715
|
19,185
|
18,776
|
18,529
|
18,252
|
18,339
|
18,515
|
18,017
|
17,535
|
16,806
|
17,062
|
17,278
|
|
投資有価証券
|
-
|
276
|
-
|
-
|
67
|
-
|
-
|
-
|
75
|
-
|
-
|
-
|
79
|
-
|
-
|
-
|
74
|
-
|
-
|
-
|
68
|
-
|
-
|
-
|
78
|
-
|
-
|
-
|
82
|
-
|
-
|
-
|
92
|
-
|
-
|
-
|
122
|
-
|
-
|
-
|
94
|
-
|
-
|
|
固定資産合計
|
-
|
5,650
|
5,135
|
4,974
|
4,600
|
4,385
|
4,241
|
4,102
|
3,953
|
3,871
|
3,847
|
3,958
|
5,055
|
5,213
|
6,793
|
7,555
|
9,956
|
12,785
|
13,629
|
16,035
|
17,113
|
18,185
|
20,406
|
20,460
|
20,934
|
20,680
|
20,880
|
20,972
|
21,067
|
20,794
|
20,350
|
19,885
|
19,378
|
19,030
|
18,781
|
18,542
|
18,839
|
19,048
|
18,504
|
17,940
|
17,209
|
17,474
|
17,704
|
|
総資産
|
-
|
14,634
|
13,664
|
13,379
|
12,466
|
12,654
|
12,557
|
17,759
|
13,799
|
15,144
|
15,138
|
15,577
|
16,477
|
18,278
|
19,349
|
25,693
|
26,022
|
27,175
|
25,562
|
26,034
|
26,260
|
25,263
|
28,994
|
29,983
|
33,895
|
33,793
|
34,889
|
37,078
|
39,018
|
41,673
|
39,285
|
41,188
|
40,087
|
39,293
|
34,488
|
36,226
|
38,134
|
37,585
|
35,779
|
33,955
|
33,042
|
35,196
|
33,782
|
|
買掛金
|
-
|
-
|
3,113
|
2,803
|
-
|
2,553
|
2,873
|
1,978
|
-
|
3,138
|
3,226
|
3,269
|
-
|
4,612
|
5,434
|
4,928
|
-
|
3,082
|
3,450
|
2,136
|
-
|
1,141
|
2,204
|
2,242
|
-
|
4,574
|
5,297
|
7,142
|
-
|
10,487
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,900
|
1,700
|
-
|
-
|
-
|
-
|
-
|
-
|
500
|
1,000
|
2,300
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
900
|
900
|
900
|
900
|
|
一年内返済予定の長期借入金
|
-
|
8,001
|
7,785
|
7,785
|
309
|
309
|
433
|
433
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
425
|
675
|
1,012
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
|
流動負債合計
|
-
|
12,331
|
11,435
|
11,371
|
3,320
|
3,642
|
3,952
|
3,022
|
3,027
|
4,204
|
4,269
|
4,481
|
5,465
|
7,099
|
8,380
|
8,343
|
9,225
|
10,522
|
9,441
|
10,286
|
8,366
|
5,887
|
7,167
|
6,925
|
8,837
|
8,765
|
10,084
|
12,562
|
14,727
|
16,637
|
14,265
|
15,799
|
16,013
|
14,380
|
9,708
|
11,446
|
13,067
|
11,235
|
10,016
|
8,475
|
9,244
|
11,912
|
10,701
|
|
長期借入金
|
-
|
-
|
-
|
-
|
6,864
|
6,864
|
6,585
|
6,585
|
2,700
|
2,700
|
2,550
|
2,550
|
2,400
|
2,400
|
2,250
|
2,250
|
2,100
|
2,100
|
1,950
|
1,950
|
4,800
|
6,675
|
8,775
|
10,438
|
12,300
|
12,000
|
11,550
|
11,250
|
10,800
|
10,500
|
10,050
|
9,750
|
9,300
|
9,000
|
8,550
|
8,250
|
7,800
|
7,500
|
7,050
|
6,750
|
6,300
|
6,000
|
5,550
|
|
固定負債合計
|
-
|
691
|
712
|
626
|
7,330
|
7,307
|
6,990
|
6,942
|
3,018
|
2,976
|
2,803
|
2,770
|
2,574
|
2,539
|
2,342
|
2,324
|
2,133
|
2,133
|
1,991
|
1,997
|
4,864
|
6,713
|
8,818
|
10,488
|
12,435
|
12,135
|
11,685
|
11,386
|
10,931
|
10,621
|
10,165
|
9,863
|
9,417
|
9,133
|
8,679
|
8,381
|
7,832
|
8,050
|
7,590
|
7,281
|
6,956
|
6,648
|
6,191
|
|
総負債
|
-
|
13,023
|
12,147
|
11,998
|
10,650
|
10,949
|
10,943
|
9,964
|
6,045
|
7,180
|
7,072
|
7,252
|
8,039
|
9,638
|
10,722
|
10,668
|
11,359
|
12,655
|
11,432
|
12,283
|
13,230
|
12,600
|
15,985
|
17,413
|
21,272
|
20,900
|
21,769
|
23,948
|
25,658
|
27,258
|
24,430
|
25,662
|
25,430
|
23,513
|
18,388
|
19,828
|
20,899
|
19,285
|
17,607
|
15,756
|
16,201
|
18,560
|
16,893
|
|
資本金及び資本剰余金
|
-
|
4,139
|
2,493
|
2,493
|
2,493
|
2,493
|
2,493
|
9,066
|
9,066
|
9,066
|
9,066
|
9,066
|
9,066
|
9,066
|
9,066
|
15,576
|
15,818
|
15,818
|
15,818
|
15,818
|
15,818
|
15,818
|
15,818
|
15,818
|
15,818
|
15,818
|
15,818
|
15,818
|
15,817
|
15,817
|
15,817
|
15,817
|
15,817
|
15,817
|
15,817
|
15,817
|
15,817
|
15,817
|
15,817
|
15,817
|
15,817
|
15,817
|
15,817
|
|
利益剰余金
|
-
|
-2,644
|
-986
|
-1,124
|
-686
|
-792
|
-884
|
-1,282
|
-1,327
|
-1,117
|
-1,017
|
-762
|
-645
|
-443
|
-459
|
-564
|
-1,170
|
-1,313
|
-1,703
|
-2,083
|
-2,798
|
-3,165
|
-2,819
|
-3,260
|
-3,212
|
-2,939
|
-2,714
|
-2,705
|
-2,480
|
-1,426
|
-985
|
-319
|
-1,189
|
-77
|
242
|
539
|
1,366
|
2,430
|
2,313
|
2,334
|
978
|
767
|
1,010
|
|
株主資本
|
3,804
|
1,610
|
1,517
|
1,381
|
1,815
|
1,705
|
1,614
|
7,795
|
7,754
|
7,963
|
8,066
|
8,326
|
8,439
|
8,640
|
8,627
|
15,026
|
14,662
|
14,520
|
14,130
|
13,750
|
13,030
|
12,663
|
13,010
|
12,570
|
12,623
|
12,893
|
13,121
|
13,130
|
13,360
|
14,414
|
14,854
|
15,525
|
14,657
|
15,780
|
16,100
|
16,398
|
17,234
|
18,299
|
18,172
|
18,198
|
16,841
|
16,636
|
16,889
|