|
(単位:百万円)
|
4Q18
|
4Q19
|
4Q20
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
744
|
1,323
|
1,166
|
2,437
|
2,571
|
2,580
|
2,964
|
3,052
|
3,230
|
3,047
|
3,233
|
3,280
|
2,704
|
2,768
|
2,984
|
2,726
|
2,548
|
2,379
|
2,380
|
2,467
|
|
売掛金
|
-
|
864
|
848
|
944
|
1,069
|
1,186
|
1,140
|
867
|
816
|
828
|
996
|
981
|
978
|
1,137
|
1,137
|
982
|
802
|
789
|
1,258
|
1,647
|
1,022
|
|
流動資産合計
|
-
|
1,773
|
2,266
|
2,262
|
3,673
|
3,877
|
3,818
|
3,974
|
3,998
|
4,183
|
4,157
|
4,367
|
4,405
|
4,009
|
4,109
|
4,168
|
3,712
|
3,493
|
3,812
|
4,235
|
3,775
|
|
有形固定資産
|
-
|
115
|
200
|
227
|
250
|
239
|
229
|
219
|
208
|
199
|
189
|
181
|
188
|
182
|
177
|
194
|
186
|
178
|
174
|
165
|
169
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
56
|
59
|
62
|
62
|
62
|
63
|
663
|
713
|
713
|
712
|
712
|
711
|
711
|
705
|
|
固定資産合計
|
-
|
1,098
|
1,470
|
1,513
|
1,593
|
1,565
|
1,538
|
1,566
|
1,627
|
1,604
|
1,635
|
1,642
|
1,705
|
2,399
|
2,487
|
2,540
|
2,536
|
2,508
|
2,506
|
2,552
|
2,565
|
|
総資産
|
-
|
2,872
|
3,737
|
3,775
|
5,267
|
5,443
|
5,356
|
5,541
|
5,626
|
5,788
|
5,792
|
6,010
|
6,110
|
6,408
|
6,596
|
6,708
|
6,248
|
6,001
|
6,317
|
6,787
|
6,341
|
|
短期借入金
|
-
|
-
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
800
|
600
|
600
|
600
|
600
|
600
|
|
一年内返済予定の長期借入金
|
-
|
166
|
192
|
192
|
192
|
186
|
164
|
147
|
131
|
575
|
575
|
519
|
515
|
108
|
102
|
100
|
100
|
100
|
100
|
100
|
100
|
|
流動負債合計
|
-
|
1,017
|
1,723
|
1,763
|
1,843
|
1,948
|
1,818
|
1,969
|
1,900
|
2,435
|
2,320
|
2,468
|
2,455
|
2,112
|
2,103
|
2,513
|
2,016
|
2,047
|
2,095
|
2,487
|
2,138
|
|
長期借入金
|
-
|
877
|
771
|
667
|
644
|
584
|
575
|
519
|
512
|
8
|
-
|
-
|
-
|
400
|
400
|
350
|
350
|
300
|
300
|
250
|
250
|
|
固定負債合計
|
-
|
944
|
883
|
770
|
741
|
676
|
662
|
601
|
589
|
80
|
67
|
64
|
68
|
470
|
467
|
414
|
412
|
359
|
358
|
308
|
307
|
|
総負債
|
-
|
1,962
|
2,607
|
2,535
|
2,586
|
2,625
|
2,481
|
2,570
|
2,490
|
2,516
|
2,387
|
2,532
|
2,523
|
2,583
|
2,571
|
2,928
|
2,429
|
2,407
|
2,455
|
2,795
|
2,446
|
|
資本金及び資本剰余金
|
-
|
711
|
790
|
790
|
2,127
|
2,131
|
2,136
|
2,136
|
2,136
|
2,136
|
2,136
|
2,139
|
2,139
|
2,139
|
2,139
|
2,140
|
2,140
|
2,140
|
2,140
|
2,140
|
2,140
|
|
利益剰余金
|
-
|
190
|
330
|
424
|
524
|
647
|
686
|
768
|
933
|
1,085
|
1,213
|
1,277
|
1,380
|
1,624
|
1,813
|
1,911
|
1,969
|
1,986
|
2,270
|
2,404
|
2,325
|
|
株主資本
|
832
|
909
|
1,129
|
1,240
|
2,681
|
2,817
|
2,875
|
2,971
|
3,136
|
3,272
|
3,405
|
3,478
|
3,587
|
3,825
|
4,025
|
3,780
|
3,818
|
3,593
|
3,862
|
3,991
|
3,894
|