|
(単位:百万円)
|
4Q18
|
4Q19
|
4Q20
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
653
|
764
|
935
|
708
|
839
|
843
|
873
|
836
|
792
|
725
|
1,061
|
1,191
|
1,134
|
878
|
970
|
1,095
|
1,072
|
878
|
917
|
987
|
|
売掛金
|
-
|
-
|
-
|
-
|
1,503
|
1,518
|
1,641
|
-
|
1,643
|
1,746
|
2,143
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
1,415
|
1,537
|
2,488
|
2,474
|
2,616
|
2,734
|
2,776
|
2,846
|
3,031
|
3,225
|
3,103
|
2,956
|
3,122
|
3,109
|
3,266
|
3,186
|
3,351
|
3,032
|
3,014
|
3,099
|
|
有形固定資産
|
-
|
13
|
10
|
6
|
6
|
7
|
7
|
7
|
6
|
10
|
134
|
128
|
125
|
133
|
130
|
126
|
123
|
120
|
119
|
119
|
116
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
20
|
20
|
40
|
40
|
40
|
20
|
20
|
20
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
178
|
158
|
184
|
198
|
209
|
222
|
251
|
329
|
326
|
441
|
451
|
466
|
726
|
686
|
669
|
648
|
714
|
706
|
703
|
696
|
|
総資産
|
-
|
1,593
|
1,696
|
2,672
|
2,673
|
2,826
|
2,957
|
3,027
|
3,175
|
3,357
|
3,667
|
3,555
|
3,422
|
3,849
|
3,796
|
3,935
|
3,835
|
4,065
|
3,739
|
3,718
|
3,796
|
|
短期借入金
|
-
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
700
|
700
|
900
|
800
|
800
|
800
|
700
|
700
|
700
|
700
|
400
|
300
|
500
|
|
一年内返済予定の長期借入金
|
-
|
60
|
60
|
60
|
60
|
60
|
60
|
45
|
30
|
15
|
-
|
-
|
-
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
|
流動負債合計
|
-
|
867
|
960
|
1,390
|
1,208
|
1,313
|
1,343
|
1,358
|
1,445
|
1,553
|
1,717
|
1,599
|
1,491
|
1,670
|
1,594
|
1,711
|
1,644
|
1,789
|
1,421
|
1,415
|
1,499
|
|
長期借入金
|
-
|
165
|
105
|
45
|
30
|
15
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
266
|
255
|
243
|
232
|
221
|
210
|
198
|
187
|
|
固定負債合計
|
-
|
165
|
105
|
45
|
30
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
279
|
268
|
256
|
245
|
279
|
266
|
255
|
243
|
|
総負債
|
-
|
1,032
|
1,065
|
1,435
|
1,238
|
1,328
|
1,343
|
1,358
|
1,445
|
1,553
|
1,717
|
1,599
|
1,491
|
1,950
|
1,862
|
1,968
|
1,889
|
2,068
|
1,687
|
1,670
|
1,743
|
|
資本金及び資本剰余金
|
-
|
137
|
137
|
505
|
606
|
607
|
612
|
612
|
614
|
618
|
618
|
618
|
619
|
620
|
620
|
620
|
620
|
621
|
624
|
626
|
627
|
|
利益剰余金
|
-
|
423
|
493
|
731
|
827
|
890
|
1,000
|
1,056
|
1,115
|
1,185
|
1,331
|
1,336
|
1,311
|
1,277
|
1,312
|
1,349
|
1,352
|
1,404
|
1,456
|
1,450
|
1,452
|
|
株主資本
|
499
|
560
|
630
|
1,237
|
1,433
|
1,497
|
1,613
|
1,669
|
1,729
|
1,803
|
1,949
|
1,954
|
1,930
|
1,898
|
1,932
|
1,966
|
1,944
|
1,996
|
2,050
|
2,046
|
2,052
|