|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
4,373
|
6,677
|
6,186
|
6,490
|
5,631
|
6,240
|
6,051
|
6,222
|
5,796
|
7,435
|
7,492
|
7,946
|
7,047
|
8,545
|
9,166
|
8,859
|
9,062
|
9,330
|
9,877
|
9,229
|
9,924
|
10,144
|
12,292
|
12,001
|
12,985
|
14,013
|
16,919
|
16,879
|
11,376
|
11,998
|
11,723
|
12,432
|
10,906
|
10,732
|
11,611
|
12,981
|
13,442
|
14,431
|
13,632
|
14,781
|
14,538
|
13,998
|
13,211
|
|
売掛金
|
-
|
17,689
|
16,426
|
16,040
|
16,640
|
15,408
|
15,206
|
13,617
|
14,664
|
15,502
|
16,837
|
15,248
|
15,864
|
16,261
|
15,168
|
15,274
|
15,223
|
13,848
|
13,946
|
13,704
|
14,854
|
14,549
|
13,545
|
12,210
|
14,060
|
14,355
|
15,158
|
15,066
|
15,544
|
14,773
|
14,910
|
13,583
|
13,071
|
12,211
|
13,405
|
12,629
|
13,313
|
12,526
|
12,799
|
13,145
|
14,210
|
13,928
|
14,085
|
14,637
|
|
商品及び製品
|
-
|
4,739
|
5,103
|
5,139
|
5,072
|
4,787
|
4,859
|
4,552
|
4,426
|
4,546
|
4,727
|
4,517
|
4,465
|
4,099
|
4,391
|
4,351
|
4,613
|
4,244
|
4,437
|
4,376
|
4,418
|
4,026
|
4,371
|
4,847
|
4,622
|
3,975
|
3,938
|
4,093
|
4,452
|
4,341
|
4,808
|
5,148
|
5,177
|
5,017
|
5,406
|
5,089
|
4,841
|
4,699
|
4,813
|
5,236
|
4,837
|
4,779
|
4,934
|
4,497
|
|
流動資産合計
|
-
|
31,629
|
33,199
|
31,975
|
32,737
|
30,193
|
31,124
|
28,988
|
30,125
|
30,090
|
33,423
|
31,913
|
33,140
|
31,880
|
32,557
|
33,471
|
33,712
|
31,588
|
32,369
|
32,427
|
33,124
|
33,241
|
32,878
|
34,413
|
35,744
|
36,030
|
37,953
|
41,165
|
42,391
|
36,588
|
38,303
|
37,099
|
37,060
|
33,645
|
35,350
|
35,046
|
37,250
|
35,721
|
37,156
|
37,236
|
38,798
|
38,453
|
38,431
|
37,747
|
|
有形固定資産
|
-
|
26,455
|
27,488
|
27,287
|
26,729
|
26,898
|
26,693
|
26,654
|
27,057
|
27,552
|
27,066
|
26,294
|
26,117
|
25,484
|
25,060
|
24,912
|
24,896
|
24,598
|
24,276
|
24,233
|
23,987
|
23,997
|
23,913
|
24,323
|
24,333
|
24,340
|
24,875
|
24,736
|
24,876
|
24,820
|
25,433
|
25,850
|
26,133
|
25,585
|
25,561
|
26,149
|
25,567
|
23,374
|
23,364
|
23,381
|
23,054
|
23,055
|
22,489
|
22,258
|
|
投資有価証券
|
-
|
3,256
|
-
|
-
|
-
|
2,156
|
-
|
-
|
-
|
2,089
|
-
|
-
|
-
|
3,171
|
-
|
-
|
-
|
2,726
|
-
|
-
|
-
|
2,048
|
-
|
-
|
-
|
1,743
|
-
|
-
|
-
|
1,520
|
-
|
-
|
-
|
926
|
-
|
-
|
-
|
435
|
-
|
-
|
-
|
387
|
-
|
-
|
|
固定資産合計
|
-
|
31,665
|
31,625
|
31,206
|
30,794
|
30,694
|
29,697
|
29,537
|
30,184
|
30,852
|
30,400
|
30,458
|
30,808
|
30,233
|
30,260
|
30,342
|
29,266
|
29,021
|
28,492
|
28,474
|
28,322
|
28,000
|
28,033
|
28,554
|
28,365
|
27,875
|
28,328
|
28,136
|
28,192
|
27,957
|
28,575
|
28,989
|
28,765
|
28,192
|
27,602
|
28,158
|
27,534
|
25,299
|
25,269
|
25,312
|
24,933
|
24,907
|
24,324
|
24,046
|
|
総資産
|
-
|
63,294
|
64,825
|
63,181
|
63,532
|
60,887
|
60,822
|
58,525
|
60,309
|
60,942
|
63,824
|
62,372
|
63,948
|
62,114
|
62,817
|
63,814
|
62,979
|
60,609
|
60,861
|
60,901
|
61,447
|
61,242
|
60,911
|
62,967
|
64,110
|
63,906
|
66,281
|
69,302
|
70,583
|
64,546
|
66,879
|
66,088
|
65,825
|
61,838
|
62,952
|
63,205
|
64,785
|
61,020
|
62,426
|
62,548
|
63,731
|
63,360
|
62,755
|
61,794
|
|
買掛金
|
-
|
10,214
|
9,931
|
8,720
|
8,904
|
8,401
|
8,664
|
8,068
|
8,101
|
8,466
|
9,015
|
8,452
|
8,034
|
7,906
|
8,126
|
8,448
|
8,184
|
7,741
|
7,923
|
6,994
|
7,435
|
6,699
|
6,769
|
6,135
|
6,623
|
6,200
|
6,669
|
6,887
|
7,736
|
7,464
|
7,935
|
7,382
|
6,863
|
5,912
|
6,849
|
5,909
|
6,314
|
5,537
|
5,734
|
6,184
|
5,920
|
5,890
|
5,307
|
5,353
|
|
短期借入金
|
-
|
13,549
|
15,183
|
13,311
|
12,809
|
12,150
|
13,300
|
13,386
|
13,024
|
11,944
|
14,965
|
12,951
|
13,150
|
12,128
|
12,570
|
11,192
|
10,980
|
10,495
|
10,534
|
10,056
|
9,577
|
10,749
|
10,961
|
11,101
|
10,772
|
10,968
|
11,436
|
11,993
|
11,451
|
6,871
|
6,485
|
7,131
|
7,606
|
6,466
|
7,426
|
8,696
|
8,004
|
6,214
|
5,998
|
6,111
|
7,191
|
5,714
|
6,094
|
5,383
|
|
一年内返済予定の長期借入金
|
-
|
2,908
|
-
|
-
|
-
|
2,964
|
-
|
-
|
-
|
2,786
|
-
|
-
|
-
|
2,728
|
-
|
-
|
-
|
2,677
|
-
|
-
|
-
|
2,836
|
-
|
-
|
-
|
3,313
|
-
|
-
|
-
|
3,832
|
-
|
-
|
-
|
3,068
|
-
|
-
|
-
|
2,661
|
-
|
-
|
-
|
2,325
|
-
|
-
|
|
流動負債合計
|
-
|
27,075
|
28,481
|
25,024
|
25,046
|
24,287
|
25,388
|
25,892
|
26,274
|
25,930
|
28,651
|
24,962
|
24,875
|
23,591
|
24,299
|
22,600
|
22,473
|
21,600
|
21,940
|
20,426
|
20,608
|
21,370
|
21,397
|
20,638
|
21,036
|
20,884
|
21,984
|
22,453
|
23,256
|
18,591
|
19,035
|
18,355
|
18,223
|
16,869
|
17,380
|
17,775
|
19,245
|
14,681
|
15,123
|
15,307
|
16,683
|
15,030
|
15,248
|
14,315
|
|
長期借入金
|
-
|
6,490
|
6,282
|
8,156
|
8,633
|
7,339
|
7,505
|
8,208
|
8,532
|
7,461
|
7,322
|
8,054
|
7,757
|
6,662
|
6,540
|
8,255
|
7,923
|
6,776
|
6,648
|
8,221
|
7,937
|
6,603
|
6,439
|
9,078
|
8,939
|
7,226
|
7,134
|
8,890
|
8,814
|
7,098
|
7,022
|
5,322
|
5,261
|
4,994
|
4,958
|
3,589
|
3,569
|
4,943
|
4,923
|
3,591
|
3,591
|
3,891
|
3,891
|
2,871
|
|
固定負債合計
|
-
|
13,539
|
13,439
|
15,244
|
15,665
|
14,566
|
14,591
|
15,252
|
15,622
|
14,506
|
14,185
|
15,321
|
15,166
|
14,236
|
13,953
|
15,798
|
15,154
|
14,043
|
13,938
|
15,473
|
15,255
|
13,909
|
13,809
|
16,613
|
16,451
|
14,520
|
14,405
|
16,180
|
16,056
|
13,905
|
13,883
|
12,250
|
12,220
|
11,882
|
11,800
|
10,519
|
10,535
|
11,714
|
11,755
|
10,435
|
10,428
|
10,423
|
10,353
|
9,423
|
|
総負債
|
-
|
40,614
|
41,921
|
40,269
|
40,711
|
38,853
|
39,979
|
41,145
|
41,897
|
40,436
|
42,837
|
40,283
|
40,041
|
37,828
|
38,253
|
38,398
|
37,627
|
35,643
|
35,878
|
35,900
|
35,863
|
35,280
|
35,207
|
37,252
|
37,487
|
35,405
|
36,390
|
38,633
|
39,313
|
32,496
|
32,919
|
30,606
|
30,444
|
28,751
|
29,180
|
28,294
|
29,781
|
26,396
|
26,878
|
25,742
|
27,111
|
25,454
|
25,602
|
23,739
|
|
資本金及び資本剰余金
|
-
|
9,438
|
9,438
|
9,438
|
9,438
|
9,438
|
9,438
|
9,438
|
9,438
|
9,438
|
9,438
|
9,438
|
9,438
|
9,438
|
9,438
|
9,438
|
9,438
|
9,438
|
9,438
|
9,438
|
9,446
|
9,480
|
9,862
|
9,862
|
9,946
|
10,185
|
10,374
|
10,664
|
10,876
|
10,930
|
10,930
|
10,948
|
10,892
|
10,892
|
10,892
|
10,909
|
10,909
|
10,909
|
10,909
|
10,910
|
10,910
|
10,910
|
10,910
|
10,910
|
|
利益剰余金
|
-
|
3,472
|
3,497
|
3,596
|
4,120
|
4,154
|
3,978
|
1,791
|
2,642
|
3,169
|
3,828
|
4,414
|
5,391
|
5,742
|
6,310
|
7,028
|
7,500
|
7,381
|
7,328
|
7,796
|
8,440
|
8,796
|
8,730
|
8,472
|
9,418
|
10,873
|
11,273
|
11,670
|
12,107
|
12,627
|
13,221
|
13,713
|
13,474
|
12,909
|
13,302
|
13,368
|
13,188
|
13,298
|
13,494
|
13,681
|
14,536
|
14,672
|
14,835
|
15,832
|
|
株主資本
|
21,345
|
22,679
|
22,903
|
22,912
|
22,820
|
22,034
|
20,842
|
17,380
|
18,412
|
20,506
|
20,987
|
22,089
|
23,907
|
24,285
|
24,564
|
25,415
|
25,352
|
24,966
|
24,983
|
25,001
|
25,583
|
25,962
|
25,704
|
25,715
|
26,622
|
28,500
|
29,891
|
30,668
|
31,270
|
32,049
|
33,960
|
35,482
|
35,381
|
33,086
|
33,772
|
34,910
|
35,004
|
34,623
|
35,547
|
36,805
|
36,620
|
37,906
|
37,153
|
38,055
|