|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
9,219
|
17,517
|
9,708
|
20,064
|
11,895
|
10,544
|
10,340
|
10,102
|
10,258
|
11,979
|
12,232
|
11,576
|
14,115
|
15,331
|
14,823
|
17,516
|
13,902
|
17,052
|
13,180
|
14,315
|
29,172
|
32,748
|
22,979
|
25,240
|
25,910
|
24,504
|
25,734
|
25,631
|
20,210
|
23,314
|
22,447
|
22,253
|
20,199
|
22,350
|
20,410
|
31,370
|
35,386
|
38,857
|
38,466
|
43,630
|
37,002
|
42,553
|
28,943
|
|
売掛金
|
-
|
83,172
|
77,103
|
79,195
|
87,614
|
76,009
|
71,506
|
76,937
|
92,249
|
85,069
|
82,696
|
89,858
|
101,683
|
95,583
|
88,996
|
95,438
|
105,341
|
95,780
|
88,376
|
90,161
|
98,399
|
85,637
|
73,020
|
76,610
|
96,298
|
92,816
|
89,862
|
100,456
|
103,994
|
101,026
|
101,844
|
112,725
|
123,605
|
98,081
|
96,332
|
111,792
|
116,347
|
96,431
|
89,646
|
96,722
|
98,842
|
88,035
|
85,943
|
90,007
|
|
商品及び製品
|
-
|
44,103
|
45,870
|
45,546
|
43,903
|
43,981
|
44,915
|
43,732
|
40,728
|
42,532
|
44,388
|
46,274
|
46,426
|
43,761
|
47,606
|
49,204
|
49,378
|
47,455
|
50,344
|
50,764
|
52,490
|
52,159
|
57,530
|
54,639
|
49,561
|
46,718
|
48,333
|
49,645
|
53,412
|
55,790
|
63,023
|
76,386
|
82,193
|
81,461
|
88,348
|
91,529
|
85,123
|
81,235
|
88,201
|
93,161
|
91,472
|
89,988
|
84,916
|
80,500
|
|
流動資産合計
|
-
|
170,497
|
174,325
|
166,583
|
182,932
|
161,876
|
158,437
|
159,875
|
172,967
|
168,902
|
171,676
|
179,782
|
190,585
|
186,467
|
185,120
|
191,946
|
204,392
|
190,730
|
190,437
|
184,843
|
198,581
|
198,452
|
197,822
|
186,774
|
205,074
|
200,726
|
206,161
|
211,374
|
219,405
|
218,164
|
235,887
|
261,866
|
276,581
|
251,793
|
263,252
|
274,255
|
282,537
|
265,447
|
272,496
|
279,213
|
286,950
|
270,455
|
271,023
|
250,763
|
|
有形固定資産
|
-
|
211,864
|
212,636
|
212,020
|
211,305
|
214,329
|
211,209
|
208,287
|
209,439
|
213,456
|
211,314
|
210,646
|
210,095
|
209,761
|
208,366
|
212,331
|
216,093
|
218,677
|
219,933
|
224,074
|
226,116
|
231,815
|
232,954
|
236,931
|
244,984
|
247,834
|
251,874
|
253,755
|
260,557
|
263,171
|
266,337
|
272,361
|
263,626
|
262,711
|
263,946
|
270,018
|
275,565
|
281,880
|
290,792
|
302,528
|
304,525
|
312,969
|
306,792
|
308,118
|
|
投資有価証券
|
-
|
55,356
|
56,248
|
53,534
|
53,210
|
49,843
|
47,378
|
49,122
|
53,730
|
54,604
|
55,605
|
58,488
|
60,868
|
58,178
|
59,042
|
58,202
|
54,989
|
55,028
|
52,441
|
54,389
|
57,505
|
51,200
|
54,260
|
56,402
|
56,415
|
59,569
|
58,772
|
60,219
|
59,021
|
60,552
|
59,479
|
58,403
|
59,833
|
58,072
|
63,585
|
64,665
|
64,914
|
52,511
|
53,923
|
50,882
|
50,857
|
48,702
|
50,901
|
54,356
|
|
固定資産合計
|
-
|
275,071
|
277,447
|
279,669
|
278,359
|
281,988
|
275,707
|
273,518
|
279,830
|
286,041
|
284,704
|
290,350
|
292,238
|
288,618
|
288,250
|
290,979
|
291,569
|
293,097
|
291,756
|
297,366
|
301,981
|
302,995
|
305,447
|
311,318
|
319,516
|
325,309
|
329,048
|
332,287
|
337,820
|
339,482
|
342,434
|
348,278
|
340,961
|
340,365
|
345,392
|
352,863
|
354,132
|
350,796
|
360,251
|
370,876
|
373,163
|
385,069
|
379,868
|
385,444
|
|
総資産
|
-
|
445,569
|
451,773
|
446,253
|
461,292
|
443,864
|
434,144
|
433,393
|
452,797
|
454,944
|
456,380
|
470,133
|
482,824
|
475,086
|
473,371
|
482,926
|
495,961
|
483,827
|
482,193
|
482,210
|
500,563
|
501,448
|
503,269
|
498,092
|
524,591
|
526,035
|
535,209
|
543,662
|
557,225
|
557,646
|
578,322
|
610,145
|
617,542
|
592,158
|
608,644
|
627,118
|
636,670
|
616,244
|
632,747
|
650,089
|
660,114
|
655,524
|
650,892
|
636,208
|
|
買掛金
|
-
|
47,401
|
46,772
|
43,992
|
48,001
|
41,811
|
41,588
|
37,368
|
46,663
|
46,811
|
45,591
|
50,223
|
53,016
|
53,625
|
52,584
|
48,491
|
56,073
|
52,924
|
47,834
|
44,516
|
50,644
|
43,005
|
40,458
|
34,005
|
40,364
|
40,188
|
41,755
|
46,093
|
53,370
|
50,032
|
48,376
|
57,807
|
63,957
|
47,969
|
50,197
|
49,567
|
53,114
|
54,193
|
55,720
|
46,711
|
59,303
|
48,023
|
43,411
|
41,032
|
|
短期借入金
|
-
|
47,456
|
50,096
|
46,193
|
45,164
|
42,861
|
42,561
|
40,427
|
42,596
|
43,492
|
44,647
|
41,809
|
43,301
|
41,100
|
41,478
|
40,871
|
42,935
|
43,101
|
43,758
|
43,337
|
44,823
|
51,929
|
44,810
|
42,141
|
43,586
|
41,867
|
43,747
|
43,064
|
44,233
|
40,545
|
44,802
|
45,083
|
45,376
|
44,754
|
56,570
|
58,244
|
58,703
|
46,368
|
57,697
|
65,522
|
71,770
|
74,679
|
81,277
|
59,713
|
|
一年内返済予定の長期借入金
|
-
|
12,570
|
19,576
|
10,472
|
20,467
|
18,225
|
11,228
|
10,073
|
69
|
72
|
75
|
72
|
155
|
634
|
603
|
5,620
|
5,541
|
5,062
|
5,047
|
10,031
|
10,014
|
10,010
|
10,008
|
4,507
|
10,005
|
10,003
|
12,003
|
7,003
|
12,470
|
12,470
|
12,446
|
22,446
|
11,979
|
11,975
|
10,000
|
5,000
|
5,000
|
5,000
|
5,000
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
160,101
|
168,588
|
155,491
|
165,594
|
147,537
|
152,366
|
145,424
|
151,856
|
144,190
|
157,883
|
159,551
|
166,853
|
158,044
|
141,112
|
150,524
|
162,903
|
154,047
|
152,953
|
161,754
|
160,494
|
160,807
|
163,234
|
145,494
|
173,539
|
155,062
|
162,463
|
152,764
|
177,155
|
166,679
|
170,659
|
195,605
|
188,562
|
164,457
|
176,076
|
194,285
|
192,171
|
171,557
|
194,212
|
202,786
|
226,244
|
230,501
|
219,911
|
185,880
|
|
長期借入金
|
-
|
23,509
|
18,650
|
27,484
|
27,949
|
28,510
|
30,449
|
35,169
|
39,934
|
40,184
|
40,150
|
40,133
|
40,031
|
39,535
|
39,998
|
35,001
|
34,999
|
34,969
|
34,970
|
24,954
|
24,954
|
26,400
|
26,386
|
31,867
|
26,420
|
41,319
|
39,446
|
44,443
|
32,017
|
39,016
|
55,040
|
45,039
|
68,038
|
70,000
|
70,000
|
65,000
|
80,000
|
80,000
|
80,000
|
80,000
|
80,000
|
80,000
|
83,364
|
103,548
|
|
固定負債合計
|
-
|
74,669
|
70,451
|
77,907
|
78,945
|
80,255
|
72,105
|
76,657
|
82,948
|
83,266
|
68,662
|
75,794
|
76,246
|
74,261
|
88,749
|
83,424
|
83,631
|
79,298
|
80,484
|
69,712
|
86,764
|
86,626
|
86,161
|
92,715
|
88,235
|
100,935
|
99,289
|
104,362
|
92,927
|
98,872
|
114,373
|
104,278
|
125,178
|
127,349
|
127,763
|
116,285
|
130,693
|
127,771
|
115,047
|
114,558
|
114,279
|
116,727
|
119,813
|
139,924
|
|
総負債
|
-
|
234,771
|
239,040
|
233,398
|
244,540
|
227,793
|
224,472
|
222,081
|
234,804
|
227,456
|
226,545
|
235,346
|
243,099
|
232,305
|
229,862
|
233,949
|
246,534
|
233,346
|
233,438
|
231,467
|
247,259
|
247,434
|
249,395
|
238,210
|
261,775
|
255,998
|
261,753
|
257,126
|
270,082
|
265,552
|
285,032
|
299,883
|
313,741
|
291,807
|
303,839
|
310,570
|
322,864
|
299,329
|
309,260
|
317,345
|
340,523
|
347,228
|
339,724
|
325,805
|
|
資本金及び資本剰余金
|
-
|
86,282
|
86,282
|
86,282
|
86,282
|
86,282
|
86,282
|
86,282
|
86,282
|
86,282
|
86,282
|
86,282
|
86,282
|
86,389
|
86,346
|
86,346
|
86,346
|
86,351
|
86,353
|
86,353
|
86,353
|
86,363
|
86,410
|
86,410
|
86,403
|
86,395
|
86,395
|
86,395
|
86,395
|
86,395
|
86,404
|
86,404
|
86,404
|
86,404
|
86,404
|
86,404
|
86,403
|
86,403
|
86,396
|
86,410
|
86,410
|
86,410
|
86,410
|
86,410
|
|
利益剰余金
|
-
|
99,080
|
99,939
|
105,457
|
108,732
|
112,335
|
110,906
|
114,793
|
119,135
|
123,752
|
116,673
|
122,914
|
125,191
|
129,278
|
131,185
|
136,252
|
138,011
|
144,638
|
144,349
|
150,183
|
150,854
|
156,857
|
155,439
|
161,257
|
164,962
|
168,878
|
169,328
|
181,200
|
180,027
|
183,128
|
180,995
|
190,985
|
179,461
|
183,391
|
183,099
|
187,363
|
179,208
|
187,574
|
185,939
|
187,060
|
181,952
|
167,074
|
167,762
|
166,663
|
|
株主資本
|
189,516
|
210,798
|
212,732
|
212,854
|
216,751
|
216,071
|
209,672
|
211,312
|
217,993
|
227,487
|
229,834
|
234,787
|
239,724
|
242,780
|
243,508
|
248,977
|
249,426
|
250,481
|
248,755
|
250,743
|
253,304
|
254,014
|
253,873
|
259,882
|
262,815
|
270,036
|
273,456
|
286,535
|
287,142
|
292,094
|
293,290
|
310,261
|
303,801
|
300,351
|
304,804
|
316,547
|
313,805
|
316,915
|
323,487
|
332,744
|
319,590
|
308,296
|
311,167
|
310,403
|