デンカ【4061】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 9,219 17,517 9,708 20,064 11,895 10,544 10,340 10,102 10,258 11,979 12,232 11,576 14,115 15,331 14,823 17,516 13,902 17,052 13,180 14,315 29,172 32,748 22,979 25,240 25,910 24,504 25,734 25,631 20,210 23,314 22,447 22,253 20,199 22,350 20,410 31,370 35,386 38,857 38,466 43,630 37,002 42,553 28,943
売掛金 - 83,172 77,103 79,195 87,614 76,009 71,506 76,937 92,249 85,069 82,696 89,858 101,683 95,583 88,996 95,438 105,341 95,780 88,376 90,161 98,399 85,637 73,020 76,610 96,298 92,816 89,862 100,456 103,994 101,026 101,844 112,725 123,605 98,081 96,332 111,792 116,347 96,431 89,646 96,722 98,842 88,035 85,943 90,007
商品及び製品 - 44,103 45,870 45,546 43,903 43,981 44,915 43,732 40,728 42,532 44,388 46,274 46,426 43,761 47,606 49,204 49,378 47,455 50,344 50,764 52,490 52,159 57,530 54,639 49,561 46,718 48,333 49,645 53,412 55,790 63,023 76,386 82,193 81,461 88,348 91,529 85,123 81,235 88,201 93,161 91,472 89,988 84,916 80,500
流動資産合計 - 170,497 174,325 166,583 182,932 161,876 158,437 159,875 172,967 168,902 171,676 179,782 190,585 186,467 185,120 191,946 204,392 190,730 190,437 184,843 198,581 198,452 197,822 186,774 205,074 200,726 206,161 211,374 219,405 218,164 235,887 261,866 276,581 251,793 263,252 274,255 282,537 265,447 272,496 279,213 286,950 270,455 271,023 250,763
有形固定資産 - 211,864 212,636 212,020 211,305 214,329 211,209 208,287 209,439 213,456 211,314 210,646 210,095 209,761 208,366 212,331 216,093 218,677 219,933 224,074 226,116 231,815 232,954 236,931 244,984 247,834 251,874 253,755 260,557 263,171 266,337 272,361 263,626 262,711 263,946 270,018 275,565 281,880 290,792 302,528 304,525 312,969 306,792 308,118
投資有価証券 - 55,356 56,248 53,534 53,210 49,843 47,378 49,122 53,730 54,604 55,605 58,488 60,868 58,178 59,042 58,202 54,989 55,028 52,441 54,389 57,505 51,200 54,260 56,402 56,415 59,569 58,772 60,219 59,021 60,552 59,479 58,403 59,833 58,072 63,585 64,665 64,914 52,511 53,923 50,882 50,857 48,702 50,901 54,356
固定資産合計 - 275,071 277,447 279,669 278,359 281,988 275,707 273,518 279,830 286,041 284,704 290,350 292,238 288,618 288,250 290,979 291,569 293,097 291,756 297,366 301,981 302,995 305,447 311,318 319,516 325,309 329,048 332,287 337,820 339,482 342,434 348,278 340,961 340,365 345,392 352,863 354,132 350,796 360,251 370,876 373,163 385,069 379,868 385,444
総資産 - 445,569 451,773 446,253 461,292 443,864 434,144 433,393 452,797 454,944 456,380 470,133 482,824 475,086 473,371 482,926 495,961 483,827 482,193 482,210 500,563 501,448 503,269 498,092 524,591 526,035 535,209 543,662 557,225 557,646 578,322 610,145 617,542 592,158 608,644 627,118 636,670 616,244 632,747 650,089 660,114 655,524 650,892 636,208
買掛金 - 47,401 46,772 43,992 48,001 41,811 41,588 37,368 46,663 46,811 45,591 50,223 53,016 53,625 52,584 48,491 56,073 52,924 47,834 44,516 50,644 43,005 40,458 34,005 40,364 40,188 41,755 46,093 53,370 50,032 48,376 57,807 63,957 47,969 50,197 49,567 53,114 54,193 55,720 46,711 59,303 48,023 43,411 41,032
短期借入金 - 47,456 50,096 46,193 45,164 42,861 42,561 40,427 42,596 43,492 44,647 41,809 43,301 41,100 41,478 40,871 42,935 43,101 43,758 43,337 44,823 51,929 44,810 42,141 43,586 41,867 43,747 43,064 44,233 40,545 44,802 45,083 45,376 44,754 56,570 58,244 58,703 46,368 57,697 65,522 71,770 74,679 81,277 59,713
一年内返済予定の長期借入金 - 12,570 19,576 10,472 20,467 18,225 11,228 10,073 69 72 75 72 155 634 603 5,620 5,541 5,062 5,047 10,031 10,014 10,010 10,008 4,507 10,005 10,003 12,003 7,003 12,470 12,470 12,446 22,446 11,979 11,975 10,000 5,000 5,000 5,000 5,000 - - - - -
流動負債合計 - 160,101 168,588 155,491 165,594 147,537 152,366 145,424 151,856 144,190 157,883 159,551 166,853 158,044 141,112 150,524 162,903 154,047 152,953 161,754 160,494 160,807 163,234 145,494 173,539 155,062 162,463 152,764 177,155 166,679 170,659 195,605 188,562 164,457 176,076 194,285 192,171 171,557 194,212 202,786 226,244 230,501 219,911 185,880
長期借入金 - 23,509 18,650 27,484 27,949 28,510 30,449 35,169 39,934 40,184 40,150 40,133 40,031 39,535 39,998 35,001 34,999 34,969 34,970 24,954 24,954 26,400 26,386 31,867 26,420 41,319 39,446 44,443 32,017 39,016 55,040 45,039 68,038 70,000 70,000 65,000 80,000 80,000 80,000 80,000 80,000 80,000 83,364 103,548
固定負債合計 - 74,669 70,451 77,907 78,945 80,255 72,105 76,657 82,948 83,266 68,662 75,794 76,246 74,261 88,749 83,424 83,631 79,298 80,484 69,712 86,764 86,626 86,161 92,715 88,235 100,935 99,289 104,362 92,927 98,872 114,373 104,278 125,178 127,349 127,763 116,285 130,693 127,771 115,047 114,558 114,279 116,727 119,813 139,924
総負債 - 234,771 239,040 233,398 244,540 227,793 224,472 222,081 234,804 227,456 226,545 235,346 243,099 232,305 229,862 233,949 246,534 233,346 233,438 231,467 247,259 247,434 249,395 238,210 261,775 255,998 261,753 257,126 270,082 265,552 285,032 299,883 313,741 291,807 303,839 310,570 322,864 299,329 309,260 317,345 340,523 347,228 339,724 325,805
資本金及び資本剰余金 - 86,282 86,282 86,282 86,282 86,282 86,282 86,282 86,282 86,282 86,282 86,282 86,282 86,389 86,346 86,346 86,346 86,351 86,353 86,353 86,353 86,363 86,410 86,410 86,403 86,395 86,395 86,395 86,395 86,395 86,404 86,404 86,404 86,404 86,404 86,404 86,403 86,403 86,396 86,410 86,410 86,410 86,410 86,410
利益剰余金 - 99,080 99,939 105,457 108,732 112,335 110,906 114,793 119,135 123,752 116,673 122,914 125,191 129,278 131,185 136,252 138,011 144,638 144,349 150,183 150,854 156,857 155,439 161,257 164,962 168,878 169,328 181,200 180,027 183,128 180,995 190,985 179,461 183,391 183,099 187,363 179,208 187,574 185,939 187,060 181,952 167,074 167,762 166,663
株主資本 189,516 210,798 212,732 212,854 216,751 216,071 209,672 211,312 217,993 227,487 229,834 234,787 239,724 242,780 243,508 248,977 249,426 250,481 248,755 250,743 253,304 254,014 253,873 259,882 262,815 270,036 273,456 286,535 287,142 292,094 293,290 310,261 303,801 300,351 304,804 316,547 313,805 316,915 323,487 332,744 319,590 308,296 311,167 310,403