|
(単位:百万円)
|
4Q17
|
4Q18
|
4Q19
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
247
|
332
|
767
|
1,037
|
1,037
|
1,188
|
1,224
|
1,291
|
1,320
|
1,442
|
1,437
|
1,435
|
1,482
|
2,158
|
1,857
|
1,888
|
1,914
|
2,172
|
2,205
|
2,284
|
2,326
|
2,541
|
1,743
|
|
流動資産合計
|
-
|
300
|
403
|
849
|
1,107
|
1,112
|
1,262
|
1,302
|
1,371
|
1,398
|
1,542
|
1,520
|
1,528
|
1,574
|
2,248
|
1,978
|
1,985
|
2,018
|
2,268
|
2,294
|
2,390
|
2,431
|
2,649
|
1,939
|
|
有形固定資産
|
-
|
33
|
27
|
24
|
23
|
24
|
23
|
22
|
22
|
21
|
21
|
21
|
20
|
19
|
20
|
21
|
22
|
21
|
21
|
21
|
19
|
19
|
18
|
41
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9
|
-
|
-
|
-
|
17
|
-
|
-
|
-
|
21
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
158
|
112
|
122
|
143
|
150
|
152
|
158
|
145
|
144
|
232
|
228
|
248
|
249
|
248
|
617
|
672
|
663
|
652
|
633
|
636
|
635
|
649
|
2,186
|
|
総資産
|
-
|
458
|
515
|
972
|
1,251
|
1,263
|
1,415
|
1,461
|
1,517
|
1,543
|
1,775
|
1,749
|
1,776
|
1,823
|
2,511
|
2,609
|
2,670
|
2,693
|
2,931
|
2,937
|
3,035
|
3,076
|
3,306
|
4,132
|
|
一年内返済予定の長期借入金
|
-
|
23
|
20
|
20
|
20
|
20
|
20
|
19
|
14
|
49
|
86
|
40
|
40
|
-
|
-
|
-
|
10
|
10
|
10
|
10
|
-
|
-
|
-
|
111
|
|
流動負債合計
|
-
|
306
|
361
|
463
|
457
|
424
|
527
|
514
|
500
|
528
|
721
|
652
|
603
|
600
|
719
|
763
|
733
|
687
|
857
|
817
|
820
|
832
|
987
|
1,115
|
|
長期借入金
|
-
|
105
|
84
|
69
|
64
|
59
|
54
|
50
|
50
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
634
|
|
固定負債合計
|
-
|
119
|
98
|
82
|
76
|
70
|
65
|
61
|
69
|
26
|
24
|
22
|
20
|
19
|
520
|
521
|
571
|
577
|
585
|
583
|
580
|
577
|
576
|
1,219
|
|
総負債
|
-
|
425
|
460
|
545
|
533
|
494
|
593
|
576
|
569
|
554
|
745
|
675
|
624
|
619
|
1,240
|
1,285
|
1,305
|
1,265
|
1,443
|
1,400
|
1,400
|
1,410
|
1,563
|
2,335
|
|
資本金及び資本剰余金
|
-
|
99
|
158
|
465
|
699
|
705
|
717
|
717
|
731
|
731
|
731
|
732
|
741
|
742
|
743
|
744
|
745
|
746
|
749
|
749
|
754
|
754
|
759
|
759
|
|
利益剰余金
|
-
|
-66
|
-104
|
-37
|
21
|
60
|
102
|
163
|
210
|
244
|
275
|
315
|
394
|
442
|
492
|
545
|
591
|
647
|
699
|
756
|
844
|
880
|
955
|
1,004
|
|
株主資本
|
42
|
33
|
54
|
426
|
717
|
768
|
822
|
885
|
947
|
988
|
1,029
|
1,073
|
1,152
|
1,203
|
1,270
|
1,324
|
1,365
|
1,428
|
1,487
|
1,535
|
1,634
|
1,666
|
1,742
|
1,796
|