|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
11,854
|
12,342
|
12,646
|
12,381
|
13,166
|
12,045
|
10,292
|
8,885
|
10,520
|
8,737
|
7,801
|
8,114
|
13,454
|
13,007
|
14,281
|
11,654
|
18,409
|
15,449
|
17,149
|
14,534
|
16,654
|
17,213
|
17,018
|
23,740
|
23,684
|
24,869
|
24,358
|
29,171
|
26,728
|
21,697
|
18,518
|
22,891
|
22,355
|
20,764
|
21,495
|
28,099
|
25,409
|
22,065
|
19,441
|
22,479
|
20,294
|
17,785
|
14,396
|
|
売掛金
|
-
|
11,050
|
11,175
|
10,530
|
11,145
|
11,084
|
10,800
|
10,880
|
12,307
|
12,773
|
11,936
|
13,193
|
13,653
|
14,142
|
14,367
|
13,842
|
14,441
|
15,219
|
14,383
|
13,789
|
15,694
|
14,468
|
12,836
|
12,495
|
14,039
|
13,804
|
14,339
|
14,112
|
16,438
|
16,921
|
18,255
|
19,075
|
21,428
|
20,560
|
16,208
|
16,132
|
13,831
|
14,835
|
15,754
|
15,219
|
16,500
|
14,362
|
14,729
|
15,217
|
|
商品及び製品
|
-
|
2,029
|
2,143
|
2,004
|
2,150
|
2,208
|
2,544
|
2,498
|
2,396
|
2,567
|
2,774
|
2,526
|
2,734
|
2,838
|
3,092
|
2,983
|
3,596
|
3,494
|
4,151
|
3,863
|
4,152
|
4,054
|
3,900
|
3,835
|
4,169
|
4,294
|
4,948
|
5,169
|
5,042
|
5,182
|
5,538
|
5,096
|
6,545
|
7,055
|
8,534
|
8,646
|
8,264
|
6,943
|
6,224
|
6,595
|
7,213
|
7,218
|
7,848
|
7,543
|
|
流動資産合計
|
-
|
28,998
|
30,185
|
29,674
|
30,859
|
32,013
|
31,514
|
30,366
|
30,276
|
33,282
|
32,018
|
32,451
|
33,758
|
40,384
|
40,431
|
40,923
|
39,694
|
46,964
|
44,377
|
44,036
|
44,282
|
45,218
|
43,647
|
42,216
|
51,666
|
50,700
|
52,796
|
52,925
|
61,914
|
61,705
|
62,211
|
60,929
|
73,739
|
72,919
|
67,249
|
63,087
|
68,772
|
63,268
|
60,883
|
56,408
|
61,924
|
57,426
|
56,844
|
55,140
|
|
有形固定資産
|
-
|
13,098
|
12,948
|
13,566
|
13,633
|
13,850
|
14,017
|
15,729
|
17,109
|
18,888
|
19,663
|
20,571
|
20,595
|
20,539
|
21,254
|
22,688
|
24,306
|
25,707
|
26,826
|
27,992
|
29,317
|
29,944
|
30,204
|
30,208
|
30,505
|
31,430
|
33,000
|
33,884
|
34,903
|
38,221
|
41,015
|
44,079
|
45,264
|
47,404
|
47,666
|
50,148
|
52,401
|
49,042
|
51,941
|
52,847
|
51,612
|
55,210
|
55,289
|
55,105
|
|
投資有価証券
|
-
|
7,198
|
7,641
|
6,571
|
6,802
|
5,587
|
4,869
|
5,657
|
7,011
|
7,325
|
7,578
|
8,508
|
9,216
|
8,518
|
7,605
|
7,688
|
6,329
|
6,568
|
6,513
|
6,420
|
7,033
|
5,337
|
5,812
|
6,049
|
6,824
|
7,845
|
7,294
|
7,993
|
7,496
|
7,464
|
7,114
|
6,947
|
7,254
|
7,399
|
7,741
|
8,380
|
8,025
|
9,224
|
9,825
|
8,612
|
8,938
|
8,181
|
8,494
|
10,158
|
|
固定資産合計
|
-
|
21,021
|
21,295
|
20,883
|
21,177
|
20,947
|
20,605
|
23,045
|
25,485
|
27,508
|
28,581
|
30,163
|
30,889
|
30,283
|
30,786
|
32,336
|
33,040
|
34,636
|
35,974
|
37,112
|
38,970
|
38,842
|
38,812
|
39,061
|
39,881
|
41,624
|
42,872
|
44,238
|
44,772
|
48,196
|
50,748
|
54,051
|
55,500
|
57,842
|
58,494
|
61,380
|
63,561
|
62,034
|
65,430
|
65,328
|
63,962
|
66,191
|
66,503
|
67,535
|
|
総資産
|
-
|
50,019
|
51,480
|
50,558
|
52,037
|
52,960
|
52,119
|
53,412
|
55,761
|
60,790
|
60,599
|
62,614
|
64,648
|
70,668
|
71,217
|
73,259
|
72,735
|
81,601
|
80,351
|
81,148
|
83,253
|
84,061
|
82,459
|
81,277
|
91,547
|
92,324
|
95,668
|
97,164
|
106,687
|
109,902
|
112,960
|
114,981
|
129,239
|
130,762
|
125,743
|
124,468
|
132,333
|
125,302
|
126,314
|
121,736
|
125,887
|
123,617
|
123,347
|
122,676
|
|
買掛金
|
-
|
4,829
|
5,354
|
5,360
|
5,852
|
5,926
|
6,471
|
6,762
|
6,790
|
6,908
|
6,641
|
7,491
|
7,558
|
6,422
|
6,584
|
6,391
|
6,969
|
7,208
|
7,051
|
6,851
|
7,625
|
6,229
|
5,762
|
5,471
|
6,067
|
5,868
|
6,716
|
6,823
|
7,681
|
8,068
|
9,369
|
8,734
|
10,435
|
9,620
|
10,029
|
8,586
|
7,806
|
7,287
|
7,823
|
8,175
|
7,464
|
6,434
|
7,280
|
8,122
|
|
短期借入金
|
-
|
5,452
|
5,334
|
4,271
|
4,301
|
4,271
|
4,301
|
4,271
|
4,731
|
4,683
|
4,751
|
4,691
|
6,726
|
4,711
|
4,310
|
4,192
|
4,255
|
4,210
|
4,210
|
4,192
|
4,255
|
4,210
|
4,190
|
4,319
|
4,457
|
4,390
|
4,376
|
4,395
|
4,319
|
4,200
|
4,230
|
4,515
|
4,533
|
4,516
|
4,642
|
4,640
|
4,674
|
5,028
|
4,603
|
4,597
|
4,899
|
3,151
|
2,575
|
4,087
|
|
一年内返済予定の長期借入金
|
-
|
4,819
|
4,906
|
4,992
|
4,828
|
4,529
|
4,229
|
3,887
|
3,794
|
3,869
|
3,175
|
2,521
|
1,907
|
1,271
|
1,275
|
1,274
|
1,307
|
1,343
|
1,843
|
2,422
|
2,997
|
3,587
|
4,065
|
4,476
|
4,909
|
5,304
|
5,293
|
5,274
|
5,282
|
5,886
|
6,289
|
6,666
|
7,029
|
6,914
|
7,226
|
8,009
|
8,577
|
9,022
|
8,868
|
8,725
|
9,228
|
9,410
|
9,361
|
9,683
|
|
流動負債合計
|
-
|
17,443
|
18,462
|
18,248
|
19,136
|
19,509
|
19,107
|
19,834
|
20,613
|
21,644
|
20,045
|
20,519
|
20,735
|
18,455
|
18,511
|
19,138
|
18,863
|
20,254
|
19,140
|
19,812
|
21,139
|
20,859
|
20,432
|
19,833
|
21,336
|
20,738
|
22,221
|
23,027
|
25,282
|
27,265
|
29,112
|
29,769
|
32,140
|
33,680
|
32,137
|
30,980
|
31,349
|
30,891
|
32,219
|
29,435
|
30,286
|
29,180
|
30,120
|
30,264
|
|
長期借入金
|
-
|
10,008
|
8,717
|
7,421
|
6,377
|
5,538
|
4,550
|
3,592
|
2,738
|
3,926
|
3,617
|
3,308
|
3,129
|
10,314
|
9,985
|
9,678
|
9,391
|
15,102
|
14,250
|
13,307
|
12,425
|
13,621
|
12,332
|
10,943
|
18,231
|
17,049
|
17,614
|
16,312
|
21,916
|
20,166
|
18,572
|
17,002
|
27,257
|
25,591
|
23,470
|
21,202
|
29,027
|
26,872
|
24,806
|
22,791
|
27,153
|
24,686
|
24,228
|
22,234
|
|
固定負債合計
|
-
|
13,482
|
12,303
|
10,646
|
9,614
|
7,396
|
6,424
|
5,513
|
4,595
|
5,977
|
5,675
|
5,388
|
5,375
|
12,422
|
12,048
|
11,773
|
11,495
|
17,246
|
16,351
|
15,432
|
14,669
|
15,987
|
14,619
|
13,234
|
20,570
|
19,163
|
19,776
|
18,488
|
24,111
|
22,727
|
21,058
|
19,535
|
29,830
|
28,308
|
26,203
|
23,985
|
31,831
|
28,832
|
26,797
|
24,791
|
29,116
|
26,814
|
26,482
|
24,527
|
|
総負債
|
-
|
30,926
|
30,765
|
28,895
|
28,750
|
26,906
|
25,531
|
25,348
|
25,208
|
27,621
|
25,721
|
25,908
|
26,110
|
30,877
|
30,559
|
30,911
|
30,358
|
37,501
|
35,492
|
35,244
|
35,808
|
36,846
|
35,051
|
33,068
|
41,906
|
39,901
|
41,998
|
41,516
|
49,394
|
49,993
|
50,171
|
49,305
|
61,971
|
61,988
|
58,341
|
54,966
|
63,181
|
59,724
|
59,016
|
54,227
|
59,402
|
55,995
|
56,603
|
54,791
|
|
資本金及び資本剰余金
|
-
|
4,491
|
4,491
|
4,491
|
4,491
|
4,491
|
4,491
|
4,664
|
4,693
|
4,693
|
4,693
|
4,700
|
4,706
|
4,706
|
4,706
|
4,706
|
4,706
|
4,706
|
4,706
|
4,706
|
4,706
|
4,706
|
4,706
|
4,706
|
4,706
|
4,706
|
4,706
|
4,706
|
4,706
|
4,706
|
4,707
|
4,706
|
4,736
|
4,736
|
4,736
|
4,736
|
4,736
|
4,736
|
4,736
|
4,736
|
4,736
|
4,736
|
4,736
|
4,736
|
|
利益剰余金
|
-
|
11,220
|
12,519
|
14,061
|
15,768
|
18,943
|
20,126
|
21,415
|
22,892
|
25,169
|
26,581
|
27,832
|
29,292
|
30,711
|
32,333
|
34,012
|
34,867
|
36,567
|
37,423
|
38,702
|
39,904
|
40,783
|
40,687
|
41,202
|
41,956
|
43,584
|
44,871
|
46,214
|
48,337
|
50,483
|
52,609
|
54,870
|
56,963
|
58,486
|
56,852
|
57,420
|
56,986
|
52,149
|
52,913
|
53,179
|
53,156
|
54,535
|
54,548
|
54,124
|
|
株主資本
|
12,540
|
19,093
|
20,715
|
21,662
|
23,286
|
26,054
|
26,587
|
28,064
|
30,552
|
33,169
|
34,877
|
36,706
|
38,537
|
39,790
|
40,657
|
42,347
|
42,376
|
44,100
|
44,858
|
45,903
|
47,444
|
47,214
|
47,408
|
48,209
|
49,640
|
52,423
|
53,670
|
55,647
|
57,293
|
59,908
|
62,788
|
65,676
|
67,268
|
68,774
|
67,402
|
69,502
|
69,152
|
65,578
|
67,297
|
67,508
|
66,484
|
67,622
|
66,744
|
67,884
|