|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
7,596
|
10,641
|
9,026
|
9,934
|
12,037
|
13,307
|
12,412
|
9,442
|
11,033
|
10,745
|
10,822
|
13,275
|
13,493
|
10,788
|
11,534
|
8,260
|
11,876
|
11,006
|
14,516
|
10,618
|
15,099
|
14,329
|
17,216
|
13,256
|
17,436
|
16,363
|
21,694
|
20,017
|
16,517
|
15,537
|
19,789
|
13,623
|
12,844
|
14,795
|
19,451
|
13,951
|
14,433
|
14,482
|
20,973
|
16,451
|
16,339
|
13,419
|
18,620
|
|
有価証券
|
-
|
12,499
|
7,999
|
9,999
|
6,499
|
6,999
|
4,299
|
7,499
|
7,499
|
9,499
|
9,499
|
19,499
|
10,499
|
10,499
|
10,499
|
10,499
|
11,499
|
12,499
|
12,499
|
12,799
|
14,299
|
14,299
|
14,798
|
14,798
|
15,799
|
14,499
|
14,499
|
14,499
|
14,499
|
20,499
|
17,499
|
19,499
|
21,998
|
23,998
|
18,998
|
20,998
|
23,998
|
23,998
|
21,994
|
22,490
|
22,989
|
26,974
|
26,971
|
26,966
|
|
売掛金
|
-
|
28,172
|
27,913
|
28,473
|
30,931
|
27,730
|
27,423
|
26,759
|
29,714
|
25,397
|
24,234
|
27,357
|
27,872
|
27,710
|
27,984
|
29,444
|
29,951
|
29,268
|
27,869
|
26,171
|
27,791
|
25,641
|
23,586
|
21,567
|
27,723
|
26,655
|
28,819
|
26,062
|
29,001
|
26,920
|
30,723
|
32,514
|
30,329
|
29,290
|
28,488
|
29,220
|
29,526
|
30,068
|
29,476
|
26,762
|
28,215
|
25,742
|
26,151
|
25,697
|
|
商品及び製品
|
-
|
5,669
|
6,197
|
6,508
|
6,843
|
6,163
|
5,789
|
5,353
|
5,958
|
5,743
|
5,530
|
6,059
|
6,489
|
6,155
|
7,088
|
7,017
|
7,359
|
7,050
|
7,284
|
7,420
|
7,339
|
6,901
|
7,944
|
7,409
|
6,559
|
6,581
|
7,090
|
7,383
|
7,017
|
7,703
|
8,808
|
9,342
|
9,233
|
9,516
|
10,150
|
9,757
|
9,219
|
10,065
|
10,508
|
10,255
|
9,916
|
9,817
|
10,389
|
9,693
|
|
流動資産合計
|
-
|
58,450
|
57,272
|
58,611
|
59,076
|
57,137
|
54,719
|
56,283
|
56,934
|
58,739
|
58,030
|
70,874
|
67,979
|
66,768
|
65,143
|
65,991
|
66,340
|
68,219
|
67,138
|
68,333
|
70,233
|
69,871
|
69,504
|
68,578
|
71,920
|
73,876
|
76,978
|
79,096
|
81,035
|
82,142
|
84,753
|
89,939
|
89,617
|
89,640
|
88,797
|
93,059
|
92,262
|
92,444
|
92,948
|
94,021
|
93,330
|
92,916
|
92,071
|
95,477
|
|
有形固定資産
|
-
|
20,586
|
20,217
|
19,822
|
19,771
|
20,357
|
20,242
|
20,277
|
21,085
|
21,555
|
21,945
|
22,088
|
23,450
|
23,595
|
23,287
|
22,761
|
22,383
|
21,962
|
21,940
|
22,022
|
21,878
|
21,853
|
21,362
|
20,922
|
20,802
|
20,536
|
20,615
|
22,710
|
23,808
|
23,594
|
24,190
|
23,883
|
23,588
|
25,103
|
24,799
|
25,658
|
25,780
|
27,932
|
27,983
|
29,290
|
29,336
|
29,295
|
29,124
|
29,854
|
|
投資有価証券
|
-
|
19,452
|
19,897
|
18,013
|
19,487
|
17,154
|
16,240
|
16,532
|
18,735
|
18,927
|
20,240
|
21,260
|
22,690
|
22,684
|
22,030
|
23,673
|
19,658
|
19,642
|
18,874
|
18,115
|
19,969
|
16,803
|
18,411
|
19,040
|
21,285
|
22,965
|
21,796
|
22,680
|
21,537
|
21,677
|
22,000
|
22,570
|
24,025
|
21,302
|
23,936
|
25,615
|
24,506
|
28,224
|
29,549
|
26,721
|
29,200
|
28,510
|
28,528
|
30,788
|
|
固定資産合計
|
-
|
42,443
|
42,391
|
40,076
|
41,441
|
39,890
|
38,840
|
39,083
|
42,116
|
42,764
|
44,481
|
45,406
|
48,807
|
48,823
|
47,887
|
48,928
|
44,519
|
44,442
|
43,390
|
42,713
|
44,338
|
40,980
|
41,927
|
42,079
|
44,117
|
45,496
|
44,274
|
47,206
|
47,052
|
47,016
|
47,783
|
48,078
|
49,385
|
48,389
|
50,432
|
53,379
|
52,384
|
58,096
|
59,656
|
59,039
|
61,422
|
61,018
|
61,165
|
63,959
|
|
総資産
|
-
|
100,893
|
99,664
|
98,687
|
100,517
|
97,027
|
93,559
|
95,367
|
99,051
|
101,503
|
102,512
|
116,281
|
116,787
|
115,591
|
113,030
|
114,920
|
110,860
|
112,661
|
110,529
|
111,046
|
114,572
|
110,851
|
111,431
|
110,658
|
116,037
|
119,373
|
121,253
|
126,302
|
128,088
|
129,159
|
132,536
|
138,018
|
139,002
|
138,029
|
139,229
|
146,439
|
144,646
|
150,541
|
152,605
|
153,061
|
154,753
|
153,935
|
153,236
|
159,437
|
|
買掛金
|
-
|
15,764
|
15,150
|
14,827
|
15,122
|
12,993
|
12,344
|
13,061
|
13,854
|
13,339
|
13,815
|
15,359
|
15,754
|
15,522
|
16,262
|
16,642
|
16,173
|
15,586
|
15,318
|
14,168
|
15,219
|
13,159
|
12,125
|
11,359
|
14,124
|
13,046
|
14,483
|
14,136
|
14,870
|
14,229
|
15,964
|
16,047
|
16,878
|
14,397
|
14,768
|
15,544
|
17,411
|
15,108
|
15,265
|
14,113
|
14,979
|
13,117
|
13,336
|
13,540
|
|
短期借入金
|
-
|
8,880
|
8,880
|
8,880
|
8,880
|
8,880
|
8,880
|
8,880
|
8,880
|
8,880
|
8,880
|
8,880
|
8,880
|
8,880
|
8,880
|
7,767
|
7,767
|
7,767
|
7,767
|
7,767
|
7,767
|
7,767
|
7,767
|
7,172
|
7,172
|
7,172
|
7,172
|
7,172
|
7,172
|
7,172
|
7,172
|
7,172
|
7,172
|
7,172
|
7,172
|
7,172
|
7,172
|
7,172
|
7,172
|
7,172
|
7,172
|
7,172
|
7,172
|
7,172
|
|
一年内返済予定の長期借入金
|
-
|
2,480
|
2,470
|
2,460
|
2,430
|
2,440
|
2,430
|
2,420
|
2,290
|
2,160
|
1,960
|
1,760
|
1,280
|
800
|
400
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
58
|
59
|
65
|
68
|
65
|
72
|
79
|
67
|
76
|
72
|
-
|
|
流動負債合計
|
-
|
32,258
|
30,527
|
31,082
|
31,252
|
30,669
|
28,850
|
29,995
|
30,720
|
31,390
|
30,970
|
32,830
|
32,434
|
33,206
|
31,370
|
32,842
|
31,583
|
32,197
|
29,374
|
27,899
|
28,790
|
26,660
|
24,783
|
24,454
|
26,830
|
26,818
|
28,228
|
39,610
|
40,472
|
39,850
|
39,859
|
32,869
|
32,363
|
32,310
|
29,209
|
33,144
|
32,385
|
32,860
|
31,747
|
32,927
|
31,873
|
31,385
|
28,911
|
30,146
|
|
長期借入金
|
-
|
5,400
|
4,790
|
4,180
|
3,590
|
2,960
|
2,360
|
1,760
|
1,280
|
800
|
400
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
434
|
417
|
436
|
433
|
393
|
400
|
405
|
350
|
387
|
365
|
-
|
|
固定負債合計
|
-
|
20,930
|
20,437
|
19,228
|
19,107
|
18,062
|
17,133
|
16,425
|
16,623
|
17,387
|
17,303
|
26,094
|
25,504
|
21,430
|
19,380
|
17,118
|
15,944
|
15,915
|
15,590
|
15,307
|
15,924
|
15,069
|
15,717
|
14,488
|
15,281
|
15,322
|
14,917
|
6,207
|
5,785
|
5,412
|
5,524
|
5,398
|
5,878
|
6,175
|
7,074
|
7,366
|
7,166
|
7,915
|
8,435
|
7,394
|
7,674
|
6,953
|
7,052
|
7,672
|
|
総負債
|
-
|
53,189
|
50,965
|
50,310
|
50,359
|
48,731
|
45,983
|
46,421
|
47,344
|
48,778
|
48,273
|
58,924
|
57,939
|
54,637
|
50,750
|
49,961
|
47,528
|
48,113
|
44,964
|
43,207
|
44,714
|
41,730
|
40,501
|
38,942
|
42,111
|
42,141
|
43,145
|
45,817
|
46,258
|
45,263
|
45,384
|
38,267
|
38,242
|
38,485
|
36,283
|
40,510
|
39,552
|
40,776
|
40,182
|
40,321
|
39,547
|
38,339
|
35,963
|
37,819
|
|
資本金及び資本剰余金
|
-
|
20,281
|
20,281
|
20,281
|
20,281
|
20,281
|
20,281
|
20,281
|
20,281
|
20,281
|
20,283
|
21,403
|
22,675
|
26,457
|
27,797
|
28,691
|
28,703
|
28,817
|
29,227
|
30,257
|
30,257
|
30,257
|
30,257
|
30,258
|
30,258
|
30,258
|
30,260
|
30,261
|
30,261
|
30,262
|
30,262
|
32,880
|
32,880
|
32,880
|
32,880
|
32,885
|
32,885
|
32,885
|
32,885
|
32,891
|
32,891
|
32,891
|
32,891
|
32,897
|
|
利益剰余金
|
-
|
22,038
|
22,636
|
23,595
|
24,390
|
24,697
|
24,683
|
25,934
|
27,111
|
27,964
|
28,558
|
29,826
|
30,726
|
31,517
|
32,905
|
34,195
|
35,767
|
36,942
|
37,828
|
39,325
|
40,307
|
41,870
|
42,569
|
43,573
|
44,691
|
46,387
|
48,263
|
50,051
|
52,363
|
54,255
|
57,354
|
60,710
|
62,373
|
62,741
|
64,001
|
65,639
|
65,747
|
68,102
|
69,746
|
71,827
|
73,759
|
76,151
|
77,940
|
81,647
|
|
株主資本
|
41,615
|
47,704
|
48,699
|
48,376
|
50,157
|
48,296
|
47,575
|
48,946
|
51,706
|
52,725
|
54,238
|
57,356
|
58,848
|
60,953
|
62,279
|
64,958
|
63,332
|
64,548
|
65,565
|
67,839
|
69,858
|
69,121
|
70,930
|
71,715
|
73,925
|
77,232
|
78,107
|
80,485
|
81,830
|
83,896
|
87,152
|
99,750
|
100,760
|
99,543
|
102,945
|
105,928
|
105,094
|
109,765
|
112,422
|
112,739
|
115,206
|
115,596
|
117,272
|
121,618
|