|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
16,117
|
15,173
|
15,969
|
17,532
|
20,862
|
18,950
|
28,966
|
25,598
|
29,228
|
27,278
|
29,636
|
29,446
|
34,527
|
29,525
|
32,676
|
31,312
|
36,386
|
30,487
|
32,989
|
31,658
|
40,013
|
46,305
|
48,564
|
49,928
|
52,907
|
48,614
|
52,457
|
42,443
|
45,912
|
39,711
|
40,366
|
35,472
|
36,871
|
33,747
|
39,108
|
33,392
|
35,038
|
22,461
|
30,821
|
20,505
|
26,623
|
20,317
|
|
有価証券
|
-
|
25,500
|
36,000
|
41,000
|
40,000
|
42,000
|
44,500
|
44,000
|
47,000
|
47,000
|
47,000
|
47,000
|
46,000
|
46,000
|
47,000
|
46,000
|
46,000
|
44,000
|
44,000
|
44,000
|
44,000
|
35,000
|
26,000
|
25,000
|
25,000
|
25,000
|
23,000
|
23,000
|
20,000
|
20,000
|
19,000
|
18,000
|
14,000
|
17,000
|
17,000
|
17,000
|
15,000
|
16,000
|
13,000
|
11,000
|
8,000
|
5,000
|
6,000
|
|
売掛金
|
-
|
42,403
|
39,431
|
38,699
|
37,789
|
37,805
|
38,274
|
40,302
|
40,213
|
39,675
|
41,880
|
42,583
|
41,327
|
40,551
|
42,979
|
45,154
|
40,995
|
41,245
|
42,151
|
42,534
|
40,056
|
37,396
|
36,411
|
39,757
|
41,158
|
43,703
|
45,553
|
48,456
|
46,495
|
48,630
|
49,190
|
49,848
|
47,207
|
47,002
|
47,841
|
51,102
|
48,012
|
50,135
|
50,494
|
42,359
|
39,269
|
37,908
|
37,032
|
|
商品及び製品
|
-
|
6,209
|
-
|
5,949
|
-
|
-
|
-
|
5,384
|
-
|
-
|
-
|
5,793
|
-
|
-
|
-
|
6,404
|
-
|
-
|
-
|
7,449
|
-
|
-
|
-
|
6,999
|
-
|
-
|
-
|
7,908
|
-
|
-
|
-
|
10,518
|
-
|
-
|
-
|
10,853
|
-
|
-
|
-
|
10,451
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
104,297
|
108,647
|
113,434
|
112,572
|
117,084
|
117,859
|
129,110
|
128,842
|
133,042
|
133,387
|
137,273
|
135,008
|
138,658
|
138,108
|
142,712
|
137,601
|
140,865
|
136,659
|
138,959
|
135,603
|
134,561
|
129,105
|
131,376
|
134,190
|
141,086
|
139,364
|
145,168
|
132,824
|
143,513
|
136,604
|
138,985
|
128,445
|
133,097
|
128,086
|
134,860
|
125,118
|
129,895
|
115,700
|
122,750
|
106,107
|
109,339
|
103,419
|
|
有形固定資産
|
-
|
66,092
|
64,615
|
63,016
|
61,866
|
61,615
|
60,900
|
59,953
|
59,076
|
59,679
|
60,974
|
62,663
|
62,513
|
62,723
|
66,754
|
67,083
|
69,267
|
70,964
|
72,911
|
74,376
|
75,322
|
76,451
|
77,637
|
78,301
|
79,372
|
79,100
|
79,609
|
78,193
|
89,161
|
89,301
|
91,519
|
90,774
|
90,501
|
92,186
|
94,285
|
96,532
|
99,520
|
103,193
|
111,747
|
111,851
|
116,050
|
118,025
|
123,361
|
|
投資有価証券
|
-
|
25,670
|
26,587
|
27,344
|
23,074
|
22,268
|
23,423
|
26,983
|
28,643
|
29,959
|
31,604
|
35,238
|
32,203
|
32,304
|
31,820
|
27,792
|
27,884
|
27,423
|
26,620
|
28,711
|
22,257
|
25,284
|
25,670
|
26,844
|
31,028
|
32,377
|
32,662
|
28,722
|
29,064
|
27,501
|
27,758
|
28,472
|
30,521
|
33,774
|
34,757
|
32,912
|
38,562
|
39,506
|
33,488
|
34,023
|
33,448
|
33,259
|
36,794
|
|
固定資産合計
|
-
|
96,870
|
97,088
|
94,583
|
89,236
|
88,073
|
88,597
|
90,409
|
91,272
|
93,232
|
96,183
|
102,064
|
99,276
|
99,664
|
103,132
|
99,259
|
101,980
|
103,252
|
104,424
|
108,252
|
102,781
|
106,821
|
108,332
|
110,456
|
116,552
|
117,892
|
118,687
|
113,787
|
125,818
|
124,356
|
126,743
|
126,150
|
127,988
|
132,981
|
136,150
|
137,425
|
146,415
|
151,043
|
153,392
|
155,270
|
158,749
|
160,498
|
172,552
|
|
総資産
|
-
|
201,168
|
205,736
|
208,018
|
201,808
|
205,157
|
206,456
|
219,520
|
220,115
|
226,275
|
229,571
|
239,338
|
234,285
|
238,322
|
241,241
|
241,971
|
239,582
|
244,118
|
241,083
|
247,211
|
238,385
|
241,382
|
237,438
|
241,832
|
250,742
|
258,979
|
258,052
|
258,955
|
258,643
|
267,870
|
263,348
|
265,135
|
256,434
|
266,078
|
264,236
|
272,285
|
271,534
|
280,939
|
269,093
|
278,020
|
264,857
|
269,837
|
275,972
|
|
買掛金
|
-
|
15,704
|
12,892
|
13,140
|
12,994
|
13,520
|
12,749
|
13,729
|
14,096
|
14,399
|
14,622
|
15,149
|
14,864
|
14,091
|
15,276
|
16,472
|
15,097
|
14,832
|
14,210
|
14,413
|
13,846
|
12,374
|
11,608
|
12,130
|
13,375
|
16,068
|
16,211
|
18,391
|
17,726
|
21,459
|
18,990
|
19,653
|
17,456
|
18,492
|
17,119
|
19,091
|
17,559
|
19,284
|
16,901
|
18,740
|
17,317
|
17,730
|
16,167
|
|
短期借入金
|
-
|
2,885
|
2,962
|
2,730
|
2,731
|
2,502
|
2,502
|
2,502
|
2,503
|
6,502
|
6,503
|
6,503
|
6,502
|
2,502
|
2,503
|
2,503
|
2,503
|
2,503
|
2,502
|
2,503
|
2,503
|
2,503
|
2,503
|
6,903
|
6,893
|
6,886
|
6,887
|
2,477
|
2,478
|
2,475
|
2,475
|
2,475
|
2,475
|
2,474
|
2,474
|
2,499
|
2,515
|
6,220
|
6,217
|
6,209
|
6,207
|
2,692
|
2,465
|
|
流動負債合計
|
-
|
27,379
|
27,310
|
27,715
|
25,138
|
27,926
|
26,937
|
29,519
|
27,340
|
33,673
|
33,705
|
37,032
|
33,972
|
31,138
|
32,476
|
34,847
|
31,483
|
34,610
|
31,438
|
32,911
|
30,554
|
29,734
|
26,605
|
33,337
|
35,789
|
39,707
|
38,198
|
36,737
|
34,129
|
40,605
|
35,736
|
37,792
|
34,259
|
37,201
|
34,813
|
41,480
|
39,427
|
47,133
|
43,667
|
48,753
|
41,492
|
40,030
|
36,477
|
|
長期借入金
|
-
|
10,349
|
10,042
|
9,963
|
9,963
|
9,884
|
9,884
|
9,805
|
9,805
|
5,726
|
5,726
|
5,647
|
5,647
|
9,268
|
9,268
|
9,189
|
9,189
|
9,110
|
9,110
|
9,031
|
9,031
|
8,952
|
8,952
|
4,473
|
4,473
|
4,400
|
4,400
|
8,730
|
8,730
|
8,660
|
8,660
|
8,590
|
8,590
|
8,520
|
8,588
|
8,595
|
8,694
|
4,930
|
4,912
|
4,834
|
4,823
|
8,314
|
8,240
|
|
固定負債合計
|
-
|
16,439
|
16,127
|
17,282
|
15,897
|
15,482
|
15,710
|
16,997
|
17,409
|
13,555
|
13,789
|
14,818
|
14,100
|
17,763
|
17,855
|
15,828
|
15,549
|
15,294
|
15,123
|
15,721
|
13,917
|
14,595
|
14,913
|
10,852
|
12,226
|
12,349
|
12,594
|
15,605
|
15,934
|
15,968
|
16,997
|
16,535
|
17,235
|
18,166
|
18,837
|
18,287
|
20,378
|
16,814
|
14,955
|
15,598
|
15,645
|
19,164
|
30,145
|
|
総負債
|
-
|
43,818
|
43,437
|
44,997
|
41,035
|
43,408
|
42,647
|
46,517
|
44,749
|
47,228
|
47,494
|
51,850
|
48,072
|
48,901
|
50,331
|
50,675
|
47,032
|
49,904
|
46,562
|
48,632
|
44,471
|
44,330
|
41,518
|
44,190
|
48,016
|
52,056
|
50,793
|
52,343
|
50,064
|
56,574
|
52,733
|
54,328
|
51,495
|
55,367
|
53,650
|
59,767
|
59,805
|
63,947
|
58,622
|
64,352
|
57,138
|
59,194
|
66,622
|
|
資本金及び資本剰余金
|
-
|
37,684
|
37,685
|
37,685
|
37,685
|
37,685
|
37,685
|
37,685
|
37,685
|
37,685
|
37,685
|
37,384
|
37,385
|
37,385
|
37,385
|
37,385
|
37,385
|
37,288
|
37,285
|
37,297
|
37,297
|
37,301
|
37,272
|
35,932
|
35,932
|
35,953
|
35,953
|
35,932
|
35,932
|
35,930
|
35,932
|
35,981
|
35,052
|
35,082
|
35,082
|
35,052
|
35,052
|
35,055
|
35,055
|
35,052
|
35,052
|
35,052
|
35,052
|
|
利益剰余金
|
-
|
106,306
|
110,267
|
110,489
|
111,623
|
113,857
|
115,085
|
120,999
|
122,835
|
125,873
|
127,439
|
130,488
|
131,840
|
134,775
|
135,897
|
139,682
|
140,865
|
143,377
|
144,134
|
146,252
|
146,005
|
148,064
|
147,842
|
147,893
|
149,628
|
152,987
|
154,454
|
153,693
|
155,277
|
158,653
|
159,325
|
158,154
|
158,156
|
161,444
|
161,770
|
159,562
|
158,423
|
162,747
|
162,797
|
157,874
|
156,501
|
160,208
|
158,932
|
|
株主資本
|
148,148
|
157,349
|
162,298
|
163,020
|
160,773
|
161,749
|
163,809
|
173,003
|
175,365
|
179,047
|
182,077
|
187,487
|
186,212
|
189,420
|
190,909
|
191,296
|
192,549
|
194,213
|
194,521
|
198,579
|
193,913
|
197,052
|
195,919
|
197,642
|
202,726
|
206,922
|
207,259
|
206,612
|
208,579
|
211,296
|
210,614
|
210,807
|
204,938
|
210,711
|
210,585
|
212,518
|
211,728
|
216,991
|
210,470
|
213,668
|
207,718
|
210,643
|
209,349
|