|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
19,676
|
25,743
|
20,925
|
17,910
|
19,372
|
19,854
|
16,344
|
20,228
|
31,342
|
29,150
|
24,525
|
20,256
|
22,673
|
20,668
|
20,220
|
18,383
|
21,732
|
20,189
|
21,089
|
18,290
|
26,256
|
45,903
|
36,358
|
27,069
|
27,975
|
29,957
|
28,838
|
23,845
|
28,216
|
27,192
|
23,888
|
28,507
|
17,844
|
18,503
|
23,390
|
26,135
|
21,000
|
23,507
|
24,333
|
19,414
|
25,483
|
28,177
|
25,537
|
|
売掛金
|
-
|
50,456
|
47,493
|
45,026
|
49,501
|
45,547
|
43,722
|
43,657
|
50,650
|
49,439
|
48,317
|
48,444
|
52,236
|
51,155
|
49,647
|
49,820
|
52,276
|
53,245
|
50,671
|
45,388
|
50,306
|
50,933
|
41,727
|
37,805
|
46,693
|
47,470
|
46,769
|
42,523
|
51,673
|
49,000
|
39,871
|
43,414
|
49,332
|
42,978
|
38,680
|
39,347
|
42,181
|
42,655
|
39,068
|
34,145
|
40,309
|
39,220
|
33,807
|
32,319
|
|
商品及び製品
|
-
|
28,181
|
29,012
|
28,438
|
28,213
|
27,139
|
26,822
|
26,519
|
24,664
|
24,690
|
24,253
|
25,273
|
25,097
|
25,353
|
25,067
|
25,456
|
26,119
|
27,544
|
29,663
|
30,295
|
30,025
|
29,687
|
30,985
|
31,464
|
29,680
|
28,737
|
29,549
|
31,329
|
30,502
|
32,518
|
27,628
|
28,548
|
27,229
|
27,977
|
30,102
|
30,164
|
29,961
|
28,768
|
29,055
|
31,384
|
30,203
|
28,655
|
27,367
|
28,427
|
|
流動資産合計
|
-
|
125,056
|
128,099
|
119,999
|
120,917
|
117,745
|
115,511
|
109,101
|
119,833
|
132,109
|
127,932
|
125,986
|
126,243
|
127,131
|
122,060
|
124,092
|
126,526
|
135,937
|
128,130
|
123,913
|
127,112
|
134,646
|
146,471
|
133,609
|
132,236
|
132,113
|
135,720
|
133,405
|
137,300
|
140,903
|
119,539
|
121,976
|
132,557
|
115,101
|
113,111
|
119,070
|
124,002
|
115,795
|
114,269
|
111,997
|
113,075
|
114,889
|
110,962
|
107,583
|
|
有形固定資産
|
-
|
94,208
|
95,229
|
100,950
|
101,623
|
103,980
|
104,217
|
102,596
|
107,132
|
116,703
|
116,403
|
117,281
|
121,660
|
122,150
|
121,448
|
125,125
|
126,545
|
119,101
|
120,898
|
119,088
|
117,497
|
116,818
|
114,808
|
113,039
|
110,819
|
103,382
|
104,668
|
103,524
|
102,500
|
101,052
|
75,705
|
75,047
|
71,765
|
69,898
|
69,521
|
68,893
|
67,872
|
64,206
|
63,455
|
63,035
|
62,020
|
60,852
|
61,033
|
61,373
|
|
投資有価証券
|
-
|
54,846
|
58,319
|
54,159
|
57,188
|
50,011
|
45,918
|
49,539
|
58,773
|
59,104
|
63,804
|
67,861
|
70,475
|
60,994
|
62,791
|
66,355
|
58,050
|
42,549
|
41,072
|
40,900
|
42,946
|
34,231
|
39,258
|
41,294
|
41,929
|
42,514
|
40,570
|
42,873
|
40,832
|
38,617
|
35,498
|
29,036
|
27,391
|
23,696
|
24,853
|
22,880
|
22,621
|
22,345
|
23,309
|
18,310
|
18,364
|
17,835
|
17,029
|
18,951
|
|
固定資産合計
|
-
|
158,383
|
161,326
|
163,253
|
166,667
|
161,161
|
157,373
|
158,959
|
172,493
|
182,865
|
187,130
|
192,218
|
199,333
|
190,745
|
192,105
|
199,523
|
192,753
|
171,165
|
172,205
|
170,086
|
169,192
|
161,780
|
163,222
|
163,028
|
160,916
|
152,793
|
152,610
|
153,248
|
150,054
|
149,792
|
120,677
|
115,407
|
110,732
|
105,989
|
106,687
|
103,943
|
102,953
|
98,609
|
98,777
|
93,897
|
92,782
|
89,944
|
90,076
|
92,131
|
|
総資産
|
-
|
283,439
|
289,425
|
283,253
|
287,584
|
278,907
|
272,885
|
268,060
|
292,326
|
314,974
|
315,062
|
318,205
|
325,576
|
317,877
|
314,166
|
323,616
|
319,280
|
307,103
|
300,335
|
293,999
|
296,305
|
296,427
|
309,693
|
296,637
|
293,153
|
284,906
|
288,330
|
286,654
|
287,354
|
290,696
|
240,216
|
237,383
|
243,289
|
221,090
|
219,799
|
223,013
|
226,955
|
214,404
|
213,047
|
205,894
|
205,858
|
204,834
|
201,039
|
199,715
|
|
買掛金
|
-
|
22,467
|
22,623
|
20,229
|
19,906
|
19,884
|
18,868
|
18,730
|
20,713
|
19,122
|
18,845
|
19,678
|
20,881
|
22,333
|
20,708
|
20,818
|
21,907
|
22,251
|
20,863
|
19,804
|
22,737
|
20,779
|
19,011
|
17,094
|
19,638
|
18,493
|
21,378
|
20,380
|
22,647
|
22,105
|
19,405
|
19,364
|
23,235
|
21,681
|
18,727
|
17,395
|
18,762
|
15,903
|
14,706
|
13,845
|
15,897
|
14,970
|
14,142
|
14,089
|
|
短期借入金
|
-
|
24,392
|
27,162
|
27,349
|
27,732
|
25,899
|
23,316
|
15,849
|
18,038
|
21,159
|
22,839
|
23,949
|
27,013
|
23,792
|
26,651
|
27,168
|
21,578
|
19,638
|
19,504
|
16,418
|
19,681
|
14,399
|
16,181
|
13,694
|
9,613
|
8,419
|
8,160
|
8,006
|
7,682
|
7,649
|
8,138
|
8,215
|
52,999
|
10,759
|
10,206
|
9,248
|
8,823
|
11,285
|
11,302
|
8,284
|
8,328
|
7,711
|
7,218
|
6,380
|
|
流動負債合計
|
-
|
73,778
|
74,791
|
72,482
|
73,318
|
70,971
|
66,085
|
58,682
|
72,857
|
77,429
|
76,685
|
75,930
|
71,144
|
71,610
|
71,950
|
75,914
|
68,129
|
67,634
|
64,361
|
61,010
|
64,035
|
68,572
|
67,554
|
57,991
|
65,619
|
59,116
|
63,319
|
60,199
|
64,538
|
113,395
|
60,735
|
54,584
|
110,092
|
61,073
|
59,523
|
59,580
|
58,291
|
45,004
|
43,347
|
38,344
|
40,299
|
49,100
|
49,206
|
45,295
|
|
長期借入金
|
-
|
11,168
|
10,645
|
10,386
|
9,846
|
9,128
|
13,447
|
14,071
|
23,341
|
21,913
|
20,474
|
19,509
|
18,062
|
16,836
|
15,565
|
14,312
|
25,068
|
23,312
|
21,559
|
19,731
|
18,020
|
16,310
|
29,599
|
27,347
|
25,430
|
23,884
|
22,338
|
20,291
|
18,745
|
17,198
|
15,652
|
14,106
|
12,599
|
26,334
|
24,431
|
22,527
|
20,623
|
18,720
|
16,816
|
14,913
|
13,013
|
11,610
|
10,206
|
8,803
|
|
固定負債合計
|
-
|
53,080
|
53,599
|
51,428
|
51,376
|
47,989
|
51,327
|
53,172
|
55,343
|
64,594
|
64,618
|
64,735
|
73,940
|
70,637
|
68,289
|
67,952
|
75,813
|
70,536
|
69,040
|
67,105
|
64,864
|
63,515
|
76,452
|
74,239
|
61,800
|
56,706
|
54,149
|
52,196
|
49,988
|
47,237
|
46,247
|
44,176
|
41,574
|
52,155
|
50,303
|
48,611
|
51,903
|
49,349
|
48,044
|
46,052
|
44,554
|
34,669
|
33,727
|
33,252
|
|
総負債
|
-
|
126,859
|
128,391
|
123,910
|
124,695
|
118,961
|
117,413
|
111,854
|
128,201
|
142,024
|
141,304
|
140,665
|
145,085
|
142,248
|
140,240
|
143,866
|
143,943
|
138,171
|
133,402
|
128,116
|
128,899
|
132,088
|
144,006
|
132,230
|
127,420
|
115,822
|
117,468
|
112,395
|
114,526
|
160,632
|
106,983
|
98,761
|
151,667
|
113,228
|
109,826
|
108,192
|
110,194
|
94,353
|
91,391
|
84,397
|
84,854
|
83,770
|
82,933
|
78,547
|
|
資本金及び資本剰余金
|
-
|
26,285
|
26,285
|
26,285
|
26,285
|
26,285
|
26,285
|
26,285
|
26,285
|
26,285
|
26,285
|
26,285
|
26,277
|
26,277
|
26,277
|
26,277
|
26,277
|
26,277
|
26,277
|
26,277
|
26,277
|
26,277
|
26,277
|
26,277
|
26,277
|
26,277
|
26,277
|
26,277
|
26,277
|
26,277
|
26,277
|
26,277
|
26,277
|
26,277
|
26,277
|
26,277
|
26,277
|
26,277
|
26,277
|
26,277
|
26,277
|
26,277
|
26,277
|
26,277
|
|
利益剰余金
|
-
|
106,729
|
108,185
|
110,404
|
113,480
|
114,610
|
116,028
|
118,185
|
120,319
|
123,309
|
123,269
|
124,169
|
124,673
|
124,255
|
124,860
|
127,397
|
128,885
|
129,535
|
128,787
|
130,038
|
130,256
|
132,418
|
131,509
|
128,909
|
129,430
|
131,205
|
131,029
|
132,584
|
132,356
|
88,465
|
93,177
|
103,811
|
107,220
|
127,977
|
72,089
|
74,754
|
76,930
|
80,443
|
80,892
|
80,662
|
82,602
|
81,411
|
80,212
|
81,500
|
|
株主資本
|
135,185
|
156,580
|
161,034
|
159,342
|
162,889
|
159,946
|
155,471
|
156,206
|
164,125
|
172,950
|
173,758
|
177,539
|
180,491
|
175,628
|
173,925
|
179,749
|
175,337
|
168,931
|
166,933
|
165,883
|
167,405
|
164,339
|
165,686
|
164,407
|
165,733
|
169,083
|
170,861
|
174,258
|
172,827
|
130,063
|
133,233
|
138,622
|
91,622
|
107,861
|
109,972
|
114,821
|
116,760
|
120,050
|
121,655
|
121,497
|
121,003
|
121,063
|
118,105
|
121,167
|