トクヤマ【4043】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 61,364 26,874 44,853 38,213 121,508 132,196 118,463 117,301 121,598 98,927 71,483 72,047 57,229 65,445 71,153 61,172 68,613 70,080 77,832 73,257 81,524 77,255 82,032 76,850 83,681 85,516 75,815 65,523 83,116 91,010 100,051 71,359 68,080 73,192 61,596 51,526 48,684 74,547 65,227 69,643 75,544 79,837 128,183
有価証券 - 55,053 87,303 57,603 75,500 - - - - - - - - 10,000 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
売掛金 - 69,371 63,653 66,704 69,543 68,569 62,668 63,349 74,443 73,945 69,462 72,296 74,993 79,660 76,267 71,787 78,075 80,358 71,378 67,000 76,646 72,929 66,227 63,270 67,001 70,901 - - - - - - - - - - - - - - - - - -
商品及び製品 - 15,456 16,209 17,481 16,998 14,012 14,869 15,777 16,445 12,348 13,506 13,474 13,892 14,028 16,508 17,778 17,791 16,458 18,810 19,746 19,496 18,506 19,570 19,306 16,562 14,674 15,982 16,590 17,456 19,194 22,209 25,463 25,975 24,111 28,378 30,035 31,519 28,522 29,797 27,429 25,090 22,673 24,389 25,867
流動資産合計 - 243,975 239,165 229,413 241,026 243,766 249,100 231,586 245,363 246,661 222,918 195,064 193,148 197,652 187,007 191,006 189,608 202,936 197,291 193,409 198,450 203,849 194,276 197,240 193,348 199,760 201,122 200,666 202,455 223,950 242,612 270,864 259,294 253,689 246,356 223,796 219,114 217,776 236,939 222,504 232,904 234,630 230,941 283,190
有形固定資産 - 253,331 250,899 248,305 122,805 119,764 117,800 117,430 119,907 119,233 112,269 111,304 111,071 110,242 110,741 115,463 115,405 116,104 117,138 118,145 120,198 123,192 123,761 122,976 117,955 124,025 129,566 132,524 135,104 139,602 142,878 146,710 149,668 155,336 160,469 163,548 165,649 168,755 170,688 168,311 171,586 172,291 174,358 175,749
投資有価証券 - 31,062 32,762 29,656 24,010 15,765 15,177 17,209 19,241 19,083 20,185 22,362 25,243 24,302 23,664 24,652 22,213 21,718 20,730 21,148 22,135 19,385 20,687 21,757 26,230 27,171 26,932 27,580 27,962 28,255 27,605 28,130 28,571 29,499 30,002 32,413 33,592 36,196 37,908 36,060 36,340 36,050 35,506 44,862
固定資産合計 - 310,552 309,492 302,464 171,216 157,575 155,850 156,615 159,998 177,771 167,652 166,618 165,943 164,297 171,017 176,233 174,191 176,693 178,022 179,772 182,458 179,597 182,168 182,065 180,673 187,034 192,682 196,200 199,798 209,259 213,048 217,705 221,137 224,653 230,024 235,505 238,489 239,583 243,322 240,273 244,501 241,577 243,494 253,509
総資産 - 554,527 548,658 531,877 412,242 401,342 404,950 388,201 405,362 424,433 390,571 361,683 359,091 361,949 358,025 367,240 363,799 379,630 375,314 373,181 380,908 383,447 376,444 379,306 374,021 386,794 393,804 396,866 402,253 433,210 455,661 488,569 480,431 478,342 476,381 459,301 457,603 457,360 480,262 462,778 477,406 476,207 474,436 536,699
買掛金 - 40,567 38,843 39,593 40,350 35,388 32,735 32,340 37,938 37,035 34,943 39,341 44,856 47,610 45,242 48,798 49,051 47,268 47,079 41,708 45,296 42,795 38,576 39,454 38,141 39,547 43,917 47,325 51,270 49,055 64,795 62,961 51,431 49,822 45,390 53,405 46,414 48,093 49,482 44,627 50,037 45,742 43,249 42,404
短期借入金 - 12,212 12,576 10,709 9,808 9,382 6,606 2,616 2,016 2,138 2,367 2,142 2,062 2,549 2,340 3,520 3,622 4,361 3,465 3,463 3,556 3,082 3,057 2,886 1,922 1,850 1,950 1,050 1,050 463 610 709 1,333 2,491 3,104 18,405 18,229 4,234 4,434 4,979 5,453 6,446 6,876 3,262
一年内返済予定の長期借入金 - 25,110 27,222 23,047 18,893 17,036 14,913 14,378 15,788 15,235 16,049 16,374 16,097 15,684 15,282 14,875 12,279 12,667 12,696 12,535 16,433 16,106 15,987 16,468 9,910 8,899 15,510 23,261 22,652 20,823 12,148 811 811 1,407 1,585 2,554 1,966 2,225 2,050 2,542 2,640 3,028 3,112 3,388
流動負債合計 - 117,298 114,853 115,601 120,699 113,200 98,814 74,788 82,327 79,153 78,241 83,934 86,601 93,032 87,235 90,962 88,501 93,248 87,953 84,312 92,217 95,241 84,927 86,344 77,680 83,308 94,962 104,304 106,257 102,337 109,841 97,791 90,377 88,244 82,389 120,911 113,575 103,935 97,997 84,147 94,058 91,338 85,000 103,116
長期借入金 - 191,552 186,587 182,756 179,562 172,877 169,707 165,871 164,406 160,555 158,083 147,499 134,670 119,521 116,880 115,958 112,811 109,411 107,432 104,103 97,291 94,255 91,613 87,721 84,696 82,812 73,769 63,154 63,991 67,951 79,362 119,302 118,931 118,333 119,588 59,951 62,481 63,262 63,502 61,507 61,430 59,644 59,972 94,003
固定負債合計 - 267,783 262,455 245,197 239,686 227,935 222,985 217,398 214,877 209,303 205,754 160,618 147,673 132,325 129,709 129,594 126,346 122,856 121,712 117,856 111,047 107,775 106,426 102,590 99,480 98,224 89,666 78,791 79,558 97,954 110,093 149,075 149,952 148,495 149,986 90,254 93,029 93,475 114,446 112,231 113,258 111,011 112,738 147,881
総負債 - 385,082 377,308 360,799 360,385 341,136 321,799 292,187 297,204 288,457 283,995 244,552 234,275 225,357 216,944 220,556 214,847 216,104 209,666 202,169 203,264 203,017 191,354 188,935 177,160 181,533 184,629 183,095 185,815 200,292 219,935 246,867 240,329 236,739 232,375 211,165 206,604 197,411 212,443 196,378 207,316 202,349 197,738 250,997
資本金及び資本剰余金 - 111,128 111,128 111,128 110,999 110,990 49,062 49,062 51,545 51,545 29,919 29,919 30,000 30,008 30,008 30,018 30,018 30,018 30,018 30,018 30,018 30,018 30,072 30,072 30,072 33,455 33,455 33,455 33,455 33,453 33,451 33,451 33,443 33,443 32,959 32,960 32,960 32,947 32,777 32,777 32,777 32,777 32,777 32,762
利益剰余金 - 39,286 39,343 42,066 -76,523 -61,281 26,198 38,794 45,212 72,511 63,606 71,923 78,396 90,752 96,019 102,194 107,180 121,901 125,022 130,563 135,739 137,665 140,436 145,226 152,116 157,332 159,998 164,313 165,910 180,534 182,493 184,575 184,014 184,852 186,515 188,436 191,574 197,418 201,571 205,810 207,482 213,953 215,262 222,495
株主資本 236,453 169,445 171,350 171,078 51,856 60,205 83,150 96,014 108,157 135,976 106,575 117,130 124,815 136,591 141,080 146,683 148,952 163,525 165,648 171,012 177,643 180,429 185,090 190,371 196,860 205,261 209,174 213,771 216,437 232,917 235,725 241,702 240,102 241,602 244,005 248,135 250,998 259,948 267,818 266,400 270,089 273,858 276,697 285,701