|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
61,364
|
26,874
|
44,853
|
38,213
|
121,508
|
132,196
|
118,463
|
117,301
|
121,598
|
98,927
|
71,483
|
72,047
|
57,229
|
65,445
|
71,153
|
61,172
|
68,613
|
70,080
|
77,832
|
73,257
|
81,524
|
77,255
|
82,032
|
76,850
|
83,681
|
85,516
|
75,815
|
65,523
|
83,116
|
91,010
|
100,051
|
71,359
|
68,080
|
73,192
|
61,596
|
51,526
|
48,684
|
74,547
|
65,227
|
69,643
|
75,544
|
79,837
|
128,183
|
|
有価証券
|
-
|
55,053
|
87,303
|
57,603
|
75,500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
69,371
|
63,653
|
66,704
|
69,543
|
68,569
|
62,668
|
63,349
|
74,443
|
73,945
|
69,462
|
72,296
|
74,993
|
79,660
|
76,267
|
71,787
|
78,075
|
80,358
|
71,378
|
67,000
|
76,646
|
72,929
|
66,227
|
63,270
|
67,001
|
70,901
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
15,456
|
16,209
|
17,481
|
16,998
|
14,012
|
14,869
|
15,777
|
16,445
|
12,348
|
13,506
|
13,474
|
13,892
|
14,028
|
16,508
|
17,778
|
17,791
|
16,458
|
18,810
|
19,746
|
19,496
|
18,506
|
19,570
|
19,306
|
16,562
|
14,674
|
15,982
|
16,590
|
17,456
|
19,194
|
22,209
|
25,463
|
25,975
|
24,111
|
28,378
|
30,035
|
31,519
|
28,522
|
29,797
|
27,429
|
25,090
|
22,673
|
24,389
|
25,867
|
|
流動資産合計
|
-
|
243,975
|
239,165
|
229,413
|
241,026
|
243,766
|
249,100
|
231,586
|
245,363
|
246,661
|
222,918
|
195,064
|
193,148
|
197,652
|
187,007
|
191,006
|
189,608
|
202,936
|
197,291
|
193,409
|
198,450
|
203,849
|
194,276
|
197,240
|
193,348
|
199,760
|
201,122
|
200,666
|
202,455
|
223,950
|
242,612
|
270,864
|
259,294
|
253,689
|
246,356
|
223,796
|
219,114
|
217,776
|
236,939
|
222,504
|
232,904
|
234,630
|
230,941
|
283,190
|
|
有形固定資産
|
-
|
253,331
|
250,899
|
248,305
|
122,805
|
119,764
|
117,800
|
117,430
|
119,907
|
119,233
|
112,269
|
111,304
|
111,071
|
110,242
|
110,741
|
115,463
|
115,405
|
116,104
|
117,138
|
118,145
|
120,198
|
123,192
|
123,761
|
122,976
|
117,955
|
124,025
|
129,566
|
132,524
|
135,104
|
139,602
|
142,878
|
146,710
|
149,668
|
155,336
|
160,469
|
163,548
|
165,649
|
168,755
|
170,688
|
168,311
|
171,586
|
172,291
|
174,358
|
175,749
|
|
投資有価証券
|
-
|
31,062
|
32,762
|
29,656
|
24,010
|
15,765
|
15,177
|
17,209
|
19,241
|
19,083
|
20,185
|
22,362
|
25,243
|
24,302
|
23,664
|
24,652
|
22,213
|
21,718
|
20,730
|
21,148
|
22,135
|
19,385
|
20,687
|
21,757
|
26,230
|
27,171
|
26,932
|
27,580
|
27,962
|
28,255
|
27,605
|
28,130
|
28,571
|
29,499
|
30,002
|
32,413
|
33,592
|
36,196
|
37,908
|
36,060
|
36,340
|
36,050
|
35,506
|
44,862
|
|
固定資産合計
|
-
|
310,552
|
309,492
|
302,464
|
171,216
|
157,575
|
155,850
|
156,615
|
159,998
|
177,771
|
167,652
|
166,618
|
165,943
|
164,297
|
171,017
|
176,233
|
174,191
|
176,693
|
178,022
|
179,772
|
182,458
|
179,597
|
182,168
|
182,065
|
180,673
|
187,034
|
192,682
|
196,200
|
199,798
|
209,259
|
213,048
|
217,705
|
221,137
|
224,653
|
230,024
|
235,505
|
238,489
|
239,583
|
243,322
|
240,273
|
244,501
|
241,577
|
243,494
|
253,509
|
|
総資産
|
-
|
554,527
|
548,658
|
531,877
|
412,242
|
401,342
|
404,950
|
388,201
|
405,362
|
424,433
|
390,571
|
361,683
|
359,091
|
361,949
|
358,025
|
367,240
|
363,799
|
379,630
|
375,314
|
373,181
|
380,908
|
383,447
|
376,444
|
379,306
|
374,021
|
386,794
|
393,804
|
396,866
|
402,253
|
433,210
|
455,661
|
488,569
|
480,431
|
478,342
|
476,381
|
459,301
|
457,603
|
457,360
|
480,262
|
462,778
|
477,406
|
476,207
|
474,436
|
536,699
|
|
買掛金
|
-
|
40,567
|
38,843
|
39,593
|
40,350
|
35,388
|
32,735
|
32,340
|
37,938
|
37,035
|
34,943
|
39,341
|
44,856
|
47,610
|
45,242
|
48,798
|
49,051
|
47,268
|
47,079
|
41,708
|
45,296
|
42,795
|
38,576
|
39,454
|
38,141
|
39,547
|
43,917
|
47,325
|
51,270
|
49,055
|
64,795
|
62,961
|
51,431
|
49,822
|
45,390
|
53,405
|
46,414
|
48,093
|
49,482
|
44,627
|
50,037
|
45,742
|
43,249
|
42,404
|
|
短期借入金
|
-
|
12,212
|
12,576
|
10,709
|
9,808
|
9,382
|
6,606
|
2,616
|
2,016
|
2,138
|
2,367
|
2,142
|
2,062
|
2,549
|
2,340
|
3,520
|
3,622
|
4,361
|
3,465
|
3,463
|
3,556
|
3,082
|
3,057
|
2,886
|
1,922
|
1,850
|
1,950
|
1,050
|
1,050
|
463
|
610
|
709
|
1,333
|
2,491
|
3,104
|
18,405
|
18,229
|
4,234
|
4,434
|
4,979
|
5,453
|
6,446
|
6,876
|
3,262
|
|
一年内返済予定の長期借入金
|
-
|
25,110
|
27,222
|
23,047
|
18,893
|
17,036
|
14,913
|
14,378
|
15,788
|
15,235
|
16,049
|
16,374
|
16,097
|
15,684
|
15,282
|
14,875
|
12,279
|
12,667
|
12,696
|
12,535
|
16,433
|
16,106
|
15,987
|
16,468
|
9,910
|
8,899
|
15,510
|
23,261
|
22,652
|
20,823
|
12,148
|
811
|
811
|
1,407
|
1,585
|
2,554
|
1,966
|
2,225
|
2,050
|
2,542
|
2,640
|
3,028
|
3,112
|
3,388
|
|
流動負債合計
|
-
|
117,298
|
114,853
|
115,601
|
120,699
|
113,200
|
98,814
|
74,788
|
82,327
|
79,153
|
78,241
|
83,934
|
86,601
|
93,032
|
87,235
|
90,962
|
88,501
|
93,248
|
87,953
|
84,312
|
92,217
|
95,241
|
84,927
|
86,344
|
77,680
|
83,308
|
94,962
|
104,304
|
106,257
|
102,337
|
109,841
|
97,791
|
90,377
|
88,244
|
82,389
|
120,911
|
113,575
|
103,935
|
97,997
|
84,147
|
94,058
|
91,338
|
85,000
|
103,116
|
|
長期借入金
|
-
|
191,552
|
186,587
|
182,756
|
179,562
|
172,877
|
169,707
|
165,871
|
164,406
|
160,555
|
158,083
|
147,499
|
134,670
|
119,521
|
116,880
|
115,958
|
112,811
|
109,411
|
107,432
|
104,103
|
97,291
|
94,255
|
91,613
|
87,721
|
84,696
|
82,812
|
73,769
|
63,154
|
63,991
|
67,951
|
79,362
|
119,302
|
118,931
|
118,333
|
119,588
|
59,951
|
62,481
|
63,262
|
63,502
|
61,507
|
61,430
|
59,644
|
59,972
|
94,003
|
|
固定負債合計
|
-
|
267,783
|
262,455
|
245,197
|
239,686
|
227,935
|
222,985
|
217,398
|
214,877
|
209,303
|
205,754
|
160,618
|
147,673
|
132,325
|
129,709
|
129,594
|
126,346
|
122,856
|
121,712
|
117,856
|
111,047
|
107,775
|
106,426
|
102,590
|
99,480
|
98,224
|
89,666
|
78,791
|
79,558
|
97,954
|
110,093
|
149,075
|
149,952
|
148,495
|
149,986
|
90,254
|
93,029
|
93,475
|
114,446
|
112,231
|
113,258
|
111,011
|
112,738
|
147,881
|
|
総負債
|
-
|
385,082
|
377,308
|
360,799
|
360,385
|
341,136
|
321,799
|
292,187
|
297,204
|
288,457
|
283,995
|
244,552
|
234,275
|
225,357
|
216,944
|
220,556
|
214,847
|
216,104
|
209,666
|
202,169
|
203,264
|
203,017
|
191,354
|
188,935
|
177,160
|
181,533
|
184,629
|
183,095
|
185,815
|
200,292
|
219,935
|
246,867
|
240,329
|
236,739
|
232,375
|
211,165
|
206,604
|
197,411
|
212,443
|
196,378
|
207,316
|
202,349
|
197,738
|
250,997
|
|
資本金及び資本剰余金
|
-
|
111,128
|
111,128
|
111,128
|
110,999
|
110,990
|
49,062
|
49,062
|
51,545
|
51,545
|
29,919
|
29,919
|
30,000
|
30,008
|
30,008
|
30,018
|
30,018
|
30,018
|
30,018
|
30,018
|
30,018
|
30,018
|
30,072
|
30,072
|
30,072
|
33,455
|
33,455
|
33,455
|
33,455
|
33,453
|
33,451
|
33,451
|
33,443
|
33,443
|
32,959
|
32,960
|
32,960
|
32,947
|
32,777
|
32,777
|
32,777
|
32,777
|
32,777
|
32,762
|
|
利益剰余金
|
-
|
39,286
|
39,343
|
42,066
|
-76,523
|
-61,281
|
26,198
|
38,794
|
45,212
|
72,511
|
63,606
|
71,923
|
78,396
|
90,752
|
96,019
|
102,194
|
107,180
|
121,901
|
125,022
|
130,563
|
135,739
|
137,665
|
140,436
|
145,226
|
152,116
|
157,332
|
159,998
|
164,313
|
165,910
|
180,534
|
182,493
|
184,575
|
184,014
|
184,852
|
186,515
|
188,436
|
191,574
|
197,418
|
201,571
|
205,810
|
207,482
|
213,953
|
215,262
|
222,495
|
|
株主資本
|
236,453
|
169,445
|
171,350
|
171,078
|
51,856
|
60,205
|
83,150
|
96,014
|
108,157
|
135,976
|
106,575
|
117,130
|
124,815
|
136,591
|
141,080
|
146,683
|
148,952
|
163,525
|
165,648
|
171,012
|
177,643
|
180,429
|
185,090
|
190,371
|
196,860
|
205,261
|
209,174
|
213,771
|
216,437
|
232,917
|
235,725
|
241,702
|
240,102
|
241,602
|
244,005
|
248,135
|
250,998
|
259,948
|
267,818
|
266,400
|
270,089
|
273,858
|
276,697
|
285,701
|