|
(単位:百万円)
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
売上高
|
183,812
|
201,605
|
186,328
|
181,991
|
166,110
|
171,022
|
176,265
|
229,631
|
190,447
|
201,213
|
210,270
|
220,927
|
204,381
|
220,078
|
221,292
|
215,705
|
192,805
|
203,547
|
195,428
|
194,303
|
156,529
|
171,937
|
188,177
|
216,207
|
201,201
|
227,314
|
240,953
|
249,112
|
252,325
|
274,324
|
267,937
|
269,790
|
240,638
|
245,041
|
262,210
|
257,751
|
252,862
|
274,761
|
268,073
|
267,686
|
245,128
|
254,011
|
|
売上原価
|
143,005
|
159,016
|
145,236
|
135,321
|
122,859
|
122,605
|
121,081
|
161,198
|
142,241
|
141,250
|
143,039
|
155,281
|
151,313
|
160,249
|
169,023
|
159,129
|
147,211
|
149,903
|
140,514
|
147,208
|
129,705
|
125,262
|
125,955
|
147,540
|
140,868
|
161,699
|
166,816
|
177,174
|
187,467
|
223,443
|
218,350
|
215,932
|
190,775
|
191,577
|
198,288
|
198,774
|
194,138
|
207,252
|
201,501
|
201,485
|
188,455
|
186,444
|
|
売上総利益
|
40,807
|
42,589
|
41,091
|
46,670
|
43,251
|
48,416
|
55,184
|
68,433
|
48,206
|
59,963
|
67,231
|
65,645
|
53,067
|
59,830
|
52,268
|
56,577
|
45,593
|
53,645
|
54,913
|
47,095
|
26,824
|
46,675
|
62,222
|
68,666
|
60,332
|
65,616
|
74,137
|
71,938
|
64,857
|
50,881
|
49,587
|
53,859
|
49,863
|
53,463
|
63,923
|
58,976
|
58,724
|
67,509
|
66,571
|
66,202
|
56,672
|
67,567
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
25,457
|
25,788
|
24,956
|
25,512
|
25,672
|
24,688
|
25,021
|
28,687
|
26,802
|
26,865
|
27,387
|
29,410
|
28,350
|
28,543
|
28,630
|
30,479
|
29,481
|
29,339
|
29,495
|
31,273
|
27,768
|
28,087
|
29,265
|
31,448
|
30,184
|
30,441
|
32,576
|
34,777
|
34,550
|
36,162
|
35,713
|
38,152
|
36,257
|
34,965
|
36,475
|
38,682
|
38,908
|
39,937
|
39,359
|
41,896
|
40,593
|
38,904
|
|
営業利益
|
15,350
|
16,801
|
16,134
|
21,159
|
17,578
|
23,729
|
30,162
|
39,747
|
21,404
|
33,097
|
39,844
|
36,235
|
24,716
|
31,287
|
23,639
|
26,097
|
16,112
|
24,305
|
25,418
|
15,823
|
-943
|
18,586
|
32,957
|
37,219
|
30,148
|
35,174
|
41,562
|
37,161
|
30,307
|
14,719
|
13,874
|
15,706
|
13,605
|
18,499
|
27,447
|
20,294
|
19,816
|
27,571
|
27,213
|
24,306
|
16,078
|
28,664
|
|
経常(税引前)利益
|
17,803
|
14,842
|
15,883
|
17,286
|
13,581
|
23,040
|
38,855
|
37,618
|
23,646
|
34,618
|
41,456
|
32,536
|
28,120
|
32,627
|
22,437
|
29,843
|
15,398
|
26,461
|
28,257
|
15,847
|
-527
|
18,501
|
33,274
|
43,890
|
32,090
|
36,864
|
45,969
|
45,544
|
43,618
|
21,036
|
7,648
|
17,681
|
22,232
|
22,157
|
24,283
|
27,248
|
27,359
|
17,747
|
37,439
|
20,460
|
14,082
|
31,659
|
|
法人税等合計
|
6,102
|
3,445
|
4,517
|
5,952
|
4,739
|
6,024
|
11,199
|
10,926
|
7,418
|
10,039
|
12,194
|
9,450
|
8,430
|
9,172
|
6,791
|
7,864
|
5,124
|
6,899
|
7,153
|
4,513
|
1,138
|
5,064
|
8,605
|
12,389
|
9,677
|
10,729
|
13,421
|
12,469
|
13,483
|
6,236
|
2,623
|
2,949
|
7,445
|
6,126
|
6,640
|
6,814
|
9,106
|
7,102
|
10,212
|
3,528
|
6,477
|
7,856
|
|
純利益
|
11,572
|
8,364
|
11,214
|
10,762
|
8,549
|
16,684
|
27,309
|
25,177
|
16,487
|
24,239
|
29,345
|
21,659
|
19,285
|
23,135
|
15,111
|
23,518
|
9,726
|
19,227
|
20,447
|
10,560
|
-1,986
|
14,826
|
24,215
|
31,258
|
22,123
|
25,453
|
32,685
|
33,113
|
29,134
|
15,393
|
5,393
|
6,403
|
14,149
|
15,609
|
17,319
|
19,618
|
17,513
|
11,699
|
27,105
|
15,168
|
8,847
|
4,923
|
|
一株あたり利益
|
19.09
|
12.47
|
16.73
|
77.16
|
13.18
|
25.16
|
41.53
|
153.24
|
25.39
|
73.38
|
88.28
|
61.04
|
59.08
|
69.26
|
45.23
|
67.05
|
28.05
|
54.38
|
59.92
|
28.67
|
-6.14
|
42.97
|
71.59
|
90.19
|
68.24
|
76.44
|
98.64
|
95.91
|
89.39
|
42.72
|
56.14
|
12.62
|
41.56
|
42.37
|
46.02
|
50.12
|
50.98
|
27.34
|
74.05
|
29.76
|
20.5
|
2.71
|
|
希薄化後一株あたり利益
|
19.06
|
12.12
|
16.8
|
14.53
|
13.16
|
25.12
|
41.49
|
153.05
|
25.36
|
98.67
|
88.2
|
60.97
|
59.02
|
69.16
|
45.18
|
67.02
|
28.01
|
54.35
|
59.88
|
28.64
|
-
|
-
|
71.17
|
90.13
|
68.19
|
76.4
|
98.59
|
95.85
|
89.34
|
42.7
|
13.42
|
12.63
|
41.55
|
42.37
|
46.01
|
50.11
|
-
|
-
|
-
|
-
|
-
|
-
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
28
|
-
|
28
|
-
|
28
|
-
|
32
|
-
|
30
|
-
|
50
|
-
|
40
|
-
|
40
|
-
|
40
|
-
|
45
|
-
|
50
|
-
|
50
|
-
|
50
|