|
(単位:十億円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
56
|
71
|
84
|
83
|
76
|
79
|
73
|
81
|
86
|
61
|
76
|
84
|
107
|
87
|
83
|
75
|
94
|
93
|
94
|
77
|
99
|
144
|
138
|
136
|
149
|
147
|
137
|
145
|
162
|
144
|
116
|
120
|
120
|
132
|
134
|
136
|
150
|
150
|
144
|
134
|
142
|
146
|
135
|
|
売掛金
|
-
|
201
|
190
|
190
|
204
|
181
|
173
|
175
|
191
|
200
|
194
|
207
|
215
|
220
|
215
|
226
|
237
|
227
|
214
|
205
|
218
|
198
|
176
|
189
|
214
|
225
|
228
|
251
|
272
|
-
|
280
|
301
|
306
|
-
|
280
|
286
|
298
|
-
|
302
|
304
|
316
|
-
|
277
|
282
|
|
商品及び製品
|
-
|
86
|
85
|
86
|
83
|
80
|
75
|
75
|
76
|
82
|
82
|
82
|
86
|
92
|
88
|
96
|
97
|
97
|
96
|
98
|
100
|
104
|
100
|
99
|
96
|
95
|
98
|
106
|
117
|
119
|
134
|
151
|
154
|
154
|
157
|
157
|
165
|
161
|
160
|
163
|
157
|
154
|
149
|
153
|
|
流動資産合計
|
-
|
430
|
437
|
449
|
461
|
416
|
410
|
401
|
430
|
448
|
419
|
447
|
471
|
501
|
472
|
484
|
496
|
501
|
489
|
478
|
479
|
482
|
498
|
506
|
529
|
553
|
556
|
582
|
629
|
642
|
678
|
709
|
720
|
708
|
709
|
723
|
748
|
755
|
759
|
762
|
759
|
754
|
728
|
731
|
|
有形固定資産
|
-
|
234
|
231
|
227
|
224
|
227
|
229
|
227
|
229
|
235
|
237
|
238
|
241
|
243
|
251
|
260
|
270
|
276
|
285
|
290
|
299
|
305
|
310
|
311
|
312
|
315
|
321
|
323
|
322
|
327
|
336
|
341
|
365
|
358
|
365
|
374
|
376
|
380
|
396
|
406
|
410
|
417
|
427
|
408
|
|
投資有価証券
|
-
|
56
|
57
|
50
|
53
|
47
|
45
|
48
|
56
|
56
|
59
|
64
|
66
|
62
|
62
|
65
|
57
|
57
|
56
|
56
|
64
|
52
|
57
|
55
|
59
|
63
|
59
|
64
|
64
|
59
|
58
|
58
|
57
|
58
|
62
|
66
|
65
|
71
|
74
|
70
|
70
|
70
|
69
|
74
|
|
固定資産合計
|
-
|
334
|
333
|
326
|
326
|
319
|
319
|
318
|
327
|
335
|
338
|
345
|
351
|
352
|
360
|
373
|
376
|
377
|
385
|
392
|
407
|
405
|
413
|
416
|
418
|
430
|
432
|
440
|
441
|
445
|
455
|
464
|
487
|
487
|
498
|
515
|
515
|
535
|
554
|
564
|
566
|
573
|
582
|
569
|
|
総資産
|
-
|
764
|
770
|
776
|
786
|
735
|
729
|
720
|
757
|
783
|
757
|
792
|
821
|
853
|
832
|
857
|
871
|
878
|
874
|
871
|
886
|
887
|
912
|
921
|
947
|
983
|
988
|
1,021
|
1,070
|
1,088
|
1,133
|
1,173
|
1,207
|
1,194
|
1,207
|
1,239
|
1,264
|
1,290
|
1,313
|
1,326
|
1,325
|
1,327
|
1,310
|
1,300
|
|
買掛金
|
-
|
102
|
96
|
97
|
105
|
85
|
79
|
78
|
92
|
100
|
84
|
89
|
101
|
104
|
104
|
106
|
113
|
106
|
99
|
87
|
99
|
85
|
63
|
74
|
86
|
91
|
94
|
100
|
122
|
113
|
126
|
136
|
131
|
123
|
110
|
115
|
136
|
122
|
131
|
132
|
119
|
118
|
102
|
109
|
|
短期借入金
|
-
|
175
|
179
|
151
|
152
|
124
|
124
|
108
|
108
|
82
|
83
|
84
|
84
|
70
|
70
|
71
|
84
|
72
|
74
|
69
|
75
|
69
|
136
|
135
|
132
|
100
|
100
|
100
|
98
|
64
|
89
|
97
|
153
|
149
|
158
|
149
|
159
|
145
|
148
|
139
|
166
|
133
|
146
|
120
|
|
一年内返済予定の長期借入金
|
-
|
32
|
-
|
-
|
-
|
24
|
-
|
-
|
-
|
18
|
-
|
-
|
-
|
16
|
-
|
-
|
-
|
12
|
-
|
-
|
-
|
9
|
-
|
-
|
-
|
6
|
-
|
-
|
-
|
2
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
|
流動負債合計
|
-
|
318
|
320
|
301
|
309
|
260
|
255
|
237
|
250
|
248
|
222
|
232
|
240
|
255
|
239
|
238
|
254
|
242
|
239
|
219
|
222
|
220
|
263
|
265
|
265
|
264
|
260
|
265
|
287
|
270
|
297
|
313
|
350
|
336
|
349
|
344
|
369
|
359
|
358
|
356
|
364
|
333
|
337
|
314
|
|
長期借入金
|
-
|
97
|
93
|
85
|
81
|
76
|
75
|
68
|
64
|
57
|
53
|
48
|
44
|
38
|
36
|
33
|
31
|
29
|
29
|
28
|
28
|
27
|
25
|
22
|
29
|
27
|
25
|
22
|
27
|
28
|
29
|
28
|
31
|
27
|
24
|
32
|
28
|
31
|
45
|
44
|
39
|
46
|
45
|
52
|
|
固定負債合計
|
-
|
125
|
121
|
111
|
107
|
101
|
100
|
94
|
92
|
86
|
81
|
78
|
75
|
70
|
60
|
60
|
58
|
56
|
56
|
56
|
56
|
57
|
55
|
52
|
59
|
57
|
53
|
52
|
57
|
58
|
60
|
60
|
64
|
64
|
58
|
69
|
66
|
72
|
87
|
86
|
81
|
91
|
87
|
96
|
|
総負債
|
-
|
443
|
440
|
411
|
416
|
361
|
355
|
332
|
342
|
334
|
303
|
310
|
315
|
325
|
299
|
298
|
312
|
299
|
295
|
275
|
278
|
277
|
317
|
317
|
325
|
321
|
313
|
317
|
344
|
328
|
356
|
373
|
415
|
400
|
408
|
413
|
434
|
431
|
445
|
442
|
445
|
425
|
424
|
411
|
|
資本金及び資本剰余金
|
-
|
71
|
71
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
101
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
99
|
100
|
100
|
100
|
|
利益剰余金
|
-
|
204
|
212
|
220
|
226
|
236
|
240
|
256
|
278
|
302
|
308
|
331
|
352
|
372
|
381
|
403
|
409
|
431
|
431
|
448
|
459
|
468
|
457
|
471
|
485
|
513
|
525
|
549
|
571
|
601
|
614
|
627
|
619
|
623
|
623
|
637
|
639
|
655
|
657
|
665
|
673
|
683
|
673
|
674
|
|
株主資本
|
250
|
321
|
329
|
364
|
370
|
374
|
374
|
388
|
415
|
448
|
454
|
482
|
506
|
528
|
533
|
559
|
560
|
580
|
579
|
596
|
608
|
610
|
594
|
605
|
622
|
662
|
675
|
704
|
726
|
760
|
777
|
800
|
792
|
794
|
799
|
826
|
829
|
859
|
868
|
883
|
881
|
902
|
886
|
889
|