日本曹達【4041】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 14,875 15,267 16,256 14,517 36,827 37,757 35,348 33,171 27,405 31,576 28,392 27,612 23,521 22,622 18,498 16,565 16,126 17,140 17,494 17,229 16,209 16,019 17,917 19,286 16,133 22,736 21,135 17,936 17,518 17,661 17,777 18,506 23,949 21,710 19,855 22,215 23,088 24,254 24,122 22,267 22,507 22,675
売掛金 - 44,049 37,740 37,887 42,790 38,442 31,813 32,718 38,153 35,197 34,205 35,965 44,067 41,526 35,889 37,063 47,860 41,101 33,662 38,307 41,063 37,198 32,555 34,794 42,946 37,001 30,178 34,655 48,561 42,964 38,250 44,566 43,515 38,589 35,317 37,073 50,755 41,964 31,661 37,300 45,935 36,212 29,116
流動資産合計 - 92,229 89,765 93,335 89,982 109,951 105,225 105,414 107,137 101,260 104,600 105,756 106,389 101,104 94,028 92,473 98,895 95,711 89,112 96,231 96,117 94,445 88,854 96,385 100,351 97,431 95,796 104,082 109,011 110,486 108,720 119,887 114,735 121,139 118,194 127,222 134,123 132,353 124,038 131,841 129,643 125,882 118,184
有形固定資産 - 53,581 53,614 53,843 53,553 52,707 52,860 53,845 54,682 53,915 54,726 56,239 56,445 55,930 56,654 57,839 58,491 58,491 58,928 60,681 60,509 61,639 61,859 63,628 63,722 63,706 65,323 66,699 67,165 67,973 69,644 70,008 62,019 61,605 62,105 64,425 63,460 65,081 67,039 72,280 73,224 75,115 77,134
投資有価証券 - 59,556 60,464 66,750 63,096 31,485 34,174 39,504 41,186 43,560 44,527 46,516 43,054 44,700 44,899 40,664 39,307 38,628 38,710 39,608 35,436 36,114 37,513 39,213 41,695 40,036 43,999 42,839 47,666 51,683 52,212 53,669 55,523 59,769 63,477 65,132 70,084 71,813 68,643 66,331 63,328 66,997 72,611
固定資産合計 - 129,055 129,767 136,634 130,605 98,213 100,819 107,516 110,165 111,699 113,728 117,223 114,508 116,139 121,961 118,839 117,316 116,377 116,876 119,411 114,438 116,332 117,884 121,414 127,624 125,745 131,248 131,466 136,574 141,403 143,470 145,208 136,614 140,362 145,027 148,922 156,369 159,506 158,557 161,873 158,454 163,784 170,375
総資産 - 221,285 219,533 229,970 220,587 208,164 206,045 212,930 217,302 212,959 218,329 222,979 220,898 217,244 215,990 211,313 216,212 212,089 205,989 215,643 210,556 210,777 206,738 217,799 227,975 223,177 227,044 235,549 245,585 251,890 252,190 265,095 251,350 261,501 263,222 276,144 290,492 291,859 282,596 293,714 288,097 289,666 288,560
買掛金 - 21,355 21,704 22,511 14,670 14,414 15,083 17,623 15,445 14,053 17,673 19,358 19,032 18,735 18,294 20,241 20,933 19,198 14,543 19,388 15,129 14,519 13,342 18,206 14,764 14,861 14,805 19,640 19,093 18,951 17,008 21,215 16,707 16,806 17,082 20,381 18,658 18,552 15,883 21,506 17,045 14,112 15,712
短期借入金 - 31,706 32,362 37,297 35,712 31,777 31,701 31,356 31,634 30,339 28,640 25,031 19,073 18,350 17,437 16,559 15,501 15,986 14,296 14,864 14,420 18,117 15,455 16,061 16,172 18,173 16,190 19,831 22,572 24,707 23,491 29,632 15,395 20,995 15,195 21,495 23,795 23,670 22,505 27,970 26,913 29,907 24,401
流動負債合計 - 65,842 61,814 67,611 64,011 57,473 56,465 58,752 60,330 54,711 56,626 56,252 50,916 48,274 47,047 48,082 50,118 46,664 40,223 45,568 42,272 43,533 38,170 44,241 44,562 43,610 41,640 52,099 57,284 56,841 53,657 63,804 50,731 48,947 44,573 55,396 60,228 54,586 50,820 64,778 61,910 56,898 50,463
長期借入金 - 17,292 14,836 15,803 14,019 12,371 10,770 9,426 7,569 6,404 6,585 8,979 12,846 12,169 11,546 11,076 10,604 10,442 10,239 13,264 13,514 13,365 15,903 20,601 21,535 21,192 21,253 19,571 16,414 16,022 15,578 16,466 16,943 22,937 22,081 24,325 25,118 28,837 24,896 22,775 23,325 28,350 27,450
固定負債合計 - 28,261 25,184 26,746 25,086 21,043 19,943 20,469 18,902 18,383 19,290 22,338 25,180 23,412 22,988 21,240 21,177 21,334 21,231 24,759 23,843 24,484 27,090 32,577 34,209 33,452 34,547 32,864 30,002 30,699 30,561 32,444 29,659 37,018 36,429 39,510 40,789 44,909 41,336 39,128 38,083 44,623 44,551
総負債 - 94,104 86,999 94,358 89,097 78,516 76,408 79,222 79,232 73,095 75,917 78,591 76,096 71,686 70,036 69,323 71,295 67,999 61,454 70,327 66,116 68,017 65,261 76,819 78,772 77,062 76,187 84,963 87,287 87,541 84,218 96,248 80,390 85,966 81,002 94,907 101,018 99,495 92,156 103,907 99,994 101,522 95,014
資本金及び資本剰余金 - 55,261 58,525 58,525 58,525 58,525 58,525 58,525 58,525 58,525 58,525 58,525 58,525 58,525 58,525 58,525 58,525 58,525 58,525 58,525 58,525 58,525 58,525 54,307 54,307 54,307 54,307 54,307 54,836 54,836 54,681 54,950 55,000 55,000 55,014 55,014 55,265 53,979 53,989 53,989 53,989 53,989 54,002
利益剰余金 - 52,790 60,584 63,687 64,806 66,772 67,700 68,774 71,592 72,105 73,270 73,220 76,179 77,137 77,745 77,239 80,166 80,271 80,943 81,196 85,111 85,723 85,739 84,145 89,364 88,721 88,396 89,407 96,399 98,759 101,797 103,674 107,090 107,653 110,448 111,346 116,174 117,202 119,211 122,093 124,566 123,367 126,946
株主資本 108,224 127,181 132,534 135,612 131,489 129,648 129,636 133,708 138,069 139,863 142,411 144,388 144,801 145,557 145,953 141,989 144,916 144,089 144,534 145,316 144,440 142,760 141,477 140,980 149,203 146,115 150,857 150,585 158,298 164,349 167,972 168,846 170,959 175,535 182,219 181,236 189,474 192,364 190,439 189,807 188,102 188,143 193,545