|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
14,875
|
15,267
|
16,256
|
14,517
|
36,827
|
37,757
|
35,348
|
33,171
|
27,405
|
31,576
|
28,392
|
27,612
|
23,521
|
22,622
|
18,498
|
16,565
|
16,126
|
17,140
|
17,494
|
17,229
|
16,209
|
16,019
|
17,917
|
19,286
|
16,133
|
22,736
|
21,135
|
17,936
|
17,518
|
17,661
|
17,777
|
18,506
|
23,949
|
21,710
|
19,855
|
22,215
|
23,088
|
24,254
|
24,122
|
22,267
|
22,507
|
22,675
|
|
売掛金
|
-
|
44,049
|
37,740
|
37,887
|
42,790
|
38,442
|
31,813
|
32,718
|
38,153
|
35,197
|
34,205
|
35,965
|
44,067
|
41,526
|
35,889
|
37,063
|
47,860
|
41,101
|
33,662
|
38,307
|
41,063
|
37,198
|
32,555
|
34,794
|
42,946
|
37,001
|
30,178
|
34,655
|
48,561
|
42,964
|
38,250
|
44,566
|
43,515
|
38,589
|
35,317
|
37,073
|
50,755
|
41,964
|
31,661
|
37,300
|
45,935
|
36,212
|
29,116
|
|
流動資産合計
|
-
|
92,229
|
89,765
|
93,335
|
89,982
|
109,951
|
105,225
|
105,414
|
107,137
|
101,260
|
104,600
|
105,756
|
106,389
|
101,104
|
94,028
|
92,473
|
98,895
|
95,711
|
89,112
|
96,231
|
96,117
|
94,445
|
88,854
|
96,385
|
100,351
|
97,431
|
95,796
|
104,082
|
109,011
|
110,486
|
108,720
|
119,887
|
114,735
|
121,139
|
118,194
|
127,222
|
134,123
|
132,353
|
124,038
|
131,841
|
129,643
|
125,882
|
118,184
|
|
有形固定資産
|
-
|
53,581
|
53,614
|
53,843
|
53,553
|
52,707
|
52,860
|
53,845
|
54,682
|
53,915
|
54,726
|
56,239
|
56,445
|
55,930
|
56,654
|
57,839
|
58,491
|
58,491
|
58,928
|
60,681
|
60,509
|
61,639
|
61,859
|
63,628
|
63,722
|
63,706
|
65,323
|
66,699
|
67,165
|
67,973
|
69,644
|
70,008
|
62,019
|
61,605
|
62,105
|
64,425
|
63,460
|
65,081
|
67,039
|
72,280
|
73,224
|
75,115
|
77,134
|
|
投資有価証券
|
-
|
59,556
|
60,464
|
66,750
|
63,096
|
31,485
|
34,174
|
39,504
|
41,186
|
43,560
|
44,527
|
46,516
|
43,054
|
44,700
|
44,899
|
40,664
|
39,307
|
38,628
|
38,710
|
39,608
|
35,436
|
36,114
|
37,513
|
39,213
|
41,695
|
40,036
|
43,999
|
42,839
|
47,666
|
51,683
|
52,212
|
53,669
|
55,523
|
59,769
|
63,477
|
65,132
|
70,084
|
71,813
|
68,643
|
66,331
|
63,328
|
66,997
|
72,611
|
|
固定資産合計
|
-
|
129,055
|
129,767
|
136,634
|
130,605
|
98,213
|
100,819
|
107,516
|
110,165
|
111,699
|
113,728
|
117,223
|
114,508
|
116,139
|
121,961
|
118,839
|
117,316
|
116,377
|
116,876
|
119,411
|
114,438
|
116,332
|
117,884
|
121,414
|
127,624
|
125,745
|
131,248
|
131,466
|
136,574
|
141,403
|
143,470
|
145,208
|
136,614
|
140,362
|
145,027
|
148,922
|
156,369
|
159,506
|
158,557
|
161,873
|
158,454
|
163,784
|
170,375
|
|
総資産
|
-
|
221,285
|
219,533
|
229,970
|
220,587
|
208,164
|
206,045
|
212,930
|
217,302
|
212,959
|
218,329
|
222,979
|
220,898
|
217,244
|
215,990
|
211,313
|
216,212
|
212,089
|
205,989
|
215,643
|
210,556
|
210,777
|
206,738
|
217,799
|
227,975
|
223,177
|
227,044
|
235,549
|
245,585
|
251,890
|
252,190
|
265,095
|
251,350
|
261,501
|
263,222
|
276,144
|
290,492
|
291,859
|
282,596
|
293,714
|
288,097
|
289,666
|
288,560
|
|
買掛金
|
-
|
21,355
|
21,704
|
22,511
|
14,670
|
14,414
|
15,083
|
17,623
|
15,445
|
14,053
|
17,673
|
19,358
|
19,032
|
18,735
|
18,294
|
20,241
|
20,933
|
19,198
|
14,543
|
19,388
|
15,129
|
14,519
|
13,342
|
18,206
|
14,764
|
14,861
|
14,805
|
19,640
|
19,093
|
18,951
|
17,008
|
21,215
|
16,707
|
16,806
|
17,082
|
20,381
|
18,658
|
18,552
|
15,883
|
21,506
|
17,045
|
14,112
|
15,712
|
|
短期借入金
|
-
|
31,706
|
32,362
|
37,297
|
35,712
|
31,777
|
31,701
|
31,356
|
31,634
|
30,339
|
28,640
|
25,031
|
19,073
|
18,350
|
17,437
|
16,559
|
15,501
|
15,986
|
14,296
|
14,864
|
14,420
|
18,117
|
15,455
|
16,061
|
16,172
|
18,173
|
16,190
|
19,831
|
22,572
|
24,707
|
23,491
|
29,632
|
15,395
|
20,995
|
15,195
|
21,495
|
23,795
|
23,670
|
22,505
|
27,970
|
26,913
|
29,907
|
24,401
|
|
流動負債合計
|
-
|
65,842
|
61,814
|
67,611
|
64,011
|
57,473
|
56,465
|
58,752
|
60,330
|
54,711
|
56,626
|
56,252
|
50,916
|
48,274
|
47,047
|
48,082
|
50,118
|
46,664
|
40,223
|
45,568
|
42,272
|
43,533
|
38,170
|
44,241
|
44,562
|
43,610
|
41,640
|
52,099
|
57,284
|
56,841
|
53,657
|
63,804
|
50,731
|
48,947
|
44,573
|
55,396
|
60,228
|
54,586
|
50,820
|
64,778
|
61,910
|
56,898
|
50,463
|
|
長期借入金
|
-
|
17,292
|
14,836
|
15,803
|
14,019
|
12,371
|
10,770
|
9,426
|
7,569
|
6,404
|
6,585
|
8,979
|
12,846
|
12,169
|
11,546
|
11,076
|
10,604
|
10,442
|
10,239
|
13,264
|
13,514
|
13,365
|
15,903
|
20,601
|
21,535
|
21,192
|
21,253
|
19,571
|
16,414
|
16,022
|
15,578
|
16,466
|
16,943
|
22,937
|
22,081
|
24,325
|
25,118
|
28,837
|
24,896
|
22,775
|
23,325
|
28,350
|
27,450
|
|
固定負債合計
|
-
|
28,261
|
25,184
|
26,746
|
25,086
|
21,043
|
19,943
|
20,469
|
18,902
|
18,383
|
19,290
|
22,338
|
25,180
|
23,412
|
22,988
|
21,240
|
21,177
|
21,334
|
21,231
|
24,759
|
23,843
|
24,484
|
27,090
|
32,577
|
34,209
|
33,452
|
34,547
|
32,864
|
30,002
|
30,699
|
30,561
|
32,444
|
29,659
|
37,018
|
36,429
|
39,510
|
40,789
|
44,909
|
41,336
|
39,128
|
38,083
|
44,623
|
44,551
|
|
総負債
|
-
|
94,104
|
86,999
|
94,358
|
89,097
|
78,516
|
76,408
|
79,222
|
79,232
|
73,095
|
75,917
|
78,591
|
76,096
|
71,686
|
70,036
|
69,323
|
71,295
|
67,999
|
61,454
|
70,327
|
66,116
|
68,017
|
65,261
|
76,819
|
78,772
|
77,062
|
76,187
|
84,963
|
87,287
|
87,541
|
84,218
|
96,248
|
80,390
|
85,966
|
81,002
|
94,907
|
101,018
|
99,495
|
92,156
|
103,907
|
99,994
|
101,522
|
95,014
|
|
資本金及び資本剰余金
|
-
|
55,261
|
58,525
|
58,525
|
58,525
|
58,525
|
58,525
|
58,525
|
58,525
|
58,525
|
58,525
|
58,525
|
58,525
|
58,525
|
58,525
|
58,525
|
58,525
|
58,525
|
58,525
|
58,525
|
58,525
|
58,525
|
58,525
|
54,307
|
54,307
|
54,307
|
54,307
|
54,307
|
54,836
|
54,836
|
54,681
|
54,950
|
55,000
|
55,000
|
55,014
|
55,014
|
55,265
|
53,979
|
53,989
|
53,989
|
53,989
|
53,989
|
54,002
|
|
利益剰余金
|
-
|
52,790
|
60,584
|
63,687
|
64,806
|
66,772
|
67,700
|
68,774
|
71,592
|
72,105
|
73,270
|
73,220
|
76,179
|
77,137
|
77,745
|
77,239
|
80,166
|
80,271
|
80,943
|
81,196
|
85,111
|
85,723
|
85,739
|
84,145
|
89,364
|
88,721
|
88,396
|
89,407
|
96,399
|
98,759
|
101,797
|
103,674
|
107,090
|
107,653
|
110,448
|
111,346
|
116,174
|
117,202
|
119,211
|
122,093
|
124,566
|
123,367
|
126,946
|
|
株主資本
|
108,224
|
127,181
|
132,534
|
135,612
|
131,489
|
129,648
|
129,636
|
133,708
|
138,069
|
139,863
|
142,411
|
144,388
|
144,801
|
145,557
|
145,953
|
141,989
|
144,916
|
144,089
|
144,534
|
145,316
|
144,440
|
142,760
|
141,477
|
140,980
|
149,203
|
146,115
|
150,857
|
150,585
|
158,298
|
164,349
|
167,972
|
168,846
|
170,959
|
175,535
|
182,219
|
181,236
|
189,474
|
192,364
|
190,439
|
189,807
|
188,102
|
188,143
|
193,545
|