|
(単位:百万円)
|
4Q20
|
4Q21
|
4Q22
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,107
|
1,281
|
1,301
|
1,803
|
1,514
|
1,924
|
1,710
|
2,275
|
1,776
|
1,607
|
1,703
|
1,699
|
1,628
|
|
売掛金
|
-
|
5,097
|
-
|
-
|
4,444
|
3,676
|
3,769
|
-
|
3,909
|
3,517
|
4,494
|
-
|
4,371
|
3,499
|
|
商品及び製品
|
-
|
958
|
1,085
|
1,083
|
999
|
1,310
|
1,457
|
1,219
|
1,280
|
1,556
|
1,481
|
1,242
|
1,249
|
1,536
|
|
流動資産合計
|
-
|
8,263
|
8,634
|
8,850
|
9,329
|
8,559
|
9,012
|
9,096
|
9,367
|
8,798
|
10,016
|
9,505
|
9,746
|
9,041
|
|
有形固定資産
|
-
|
6,632
|
6,607
|
7,337
|
7,548
|
7,861
|
8,258
|
8,977
|
9,330
|
9,776
|
10,441
|
10,959
|
11,522
|
11,838
|
|
投資有価証券
|
-
|
159
|
430
|
474
|
-
|
-
|
-
|
475
|
-
|
-
|
-
|
427
|
-
|
-
|
|
固定資産合計
|
-
|
7,858
|
8,347
|
9,476
|
9,792
|
10,038
|
10,474
|
11,144
|
11,490
|
11,975
|
12,560
|
12,951
|
13,505
|
13,853
|
|
総資産
|
-
|
16,122
|
16,982
|
18,346
|
19,140
|
18,616
|
19,503
|
20,258
|
20,874
|
20,789
|
22,592
|
22,471
|
23,267
|
22,909
|
|
短期借入金
|
-
|
3,250
|
3,000
|
1,738
|
1,437
|
680
|
1,212
|
1,362
|
2,607
|
1,600
|
1,939
|
850
|
1,580
|
720
|
|
一年内返済予定の長期借入金
|
-
|
1,057
|
906
|
851
|
846
|
841
|
836
|
751
|
851
|
877
|
906
|
957
|
914
|
872
|
|
流動負債合計
|
-
|
7,676
|
8,338
|
7,949
|
7,085
|
6,575
|
7,256
|
7,990
|
8,103
|
7,530
|
8,864
|
9,837
|
10,788
|
10,382
|
|
長期借入金
|
-
|
3,920
|
3,492
|
2,473
|
2,295
|
2,097
|
1,919
|
1,721
|
1,932
|
2,340
|
2,628
|
2,623
|
2,435
|
2,229
|
|
固定負債合計
|
-
|
4,409
|
3,967
|
5,205
|
5,326
|
5,099
|
4,909
|
4,766
|
4,945
|
5,252
|
5,503
|
4,130
|
3,882
|
3,688
|
|
総負債
|
-
|
12,086
|
12,306
|
13,155
|
12,412
|
11,674
|
12,165
|
12,756
|
13,048
|
12,783
|
14,367
|
13,967
|
14,671
|
14,071
|
|
資本金及び資本剰余金
|
-
|
679
|
679
|
679
|
630
|
632
|
632
|
632
|
632
|
632
|
632
|
632
|
632
|
632
|
|
利益剰余金
|
-
|
5,729
|
6,173
|
6,658
|
6,587
|
6,802
|
7,564
|
7,706
|
7,965
|
8,076
|
8,367
|
8,600
|
8,722
|
8,949
|
|
株主資本
|
3,230
|
4,035
|
4,676
|
5,191
|
6,728
|
6,941
|
7,338
|
7,501
|
7,826
|
8,006
|
8,224
|
8,503
|
8,595
|
8,838
|