片倉コープアグリ【4031】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 1,745 2,209 827 4,049 3,933 4,208 3,730 3,807 4,287 2,163 4,128 4,154 4,744 3,229 3,544 3,008 4,051 3,813 3,012 1,534 3,389 3,141 2,069 3,128 2,808 3,139 3,189 3,388 1,995 2,877 2,548 2,812 1,898 2,127 2,511 2,387 2,330 2,330 2,631 4,131 2,105 2,321 2,295
有価証券 - - - - 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 2 2 1 1 0 0 - - - - - - - - - - - - - - -
売掛金 - 5,820 4,271 4,502 10,036 13,308 8,555 9,259 10,007 11,592 8,369 9,492 9,151 10,987 8,329 8,958 9,582 11,268 7,905 9,025 9,494 10,384 7,266 8,549 8,861 9,445 7,542 7,945 9,657 10,573 10,802 10,988 14,507 12,580 8,709 8,497 10,397 11,237 8,847 8,084 8,539 10,812 7,012 5,771
商品及び製品 - 2,850 2,851 2,663 6,086 5,327 4,853 4,896 5,095 4,880 4,994 4,919 5,531 5,399 5,458 5,466 5,824 5,346 5,651 5,391 5,587 5,534 6,267 5,704 5,818 5,382 5,378 6,045 6,430 6,497 6,366 7,645 8,552 9,265 8,755 9,520 9,171 8,891 8,835 9,527 9,396 9,268 9,643 10,066
流動資産合計 - 12,846 12,324 10,675 26,597 27,908 23,458 23,114 24,389 25,223 20,583 23,534 24,176 25,905 21,860 23,403 24,082 25,429 22,698 22,856 22,400 24,191 22,087 21,626 23,339 22,350 21,502 23,063 25,037 25,045 28,333 30,843 36,266 31,714 27,803 28,750 30,118 30,119 27,979 27,994 30,107 29,878 27,046 26,648
有形固定資産 - 7,895 7,952 7,994 13,932 13,716 14,421 15,432 15,353 15,242 15,191 15,409 15,488 15,549 15,513 15,550 15,630 15,449 15,355 15,455 15,681 15,695 15,739 16,072 16,227 16,156 16,498 16,318 16,236 15,786 15,611 15,694 15,731 15,614 15,491 15,812 15,876 16,150 16,604 16,420 16,468 17,129 17,117 18,435
投資有価証券 - 486 - - - 1,211 - - - 1,324 - - - 1,306 - - - 1,113 - - - 837 - - - 884 - - - 876 - - - 849 - - - 975 - - - 1,100 - -
固定資産合計 - 9,031 9,088 9,207 16,654 16,260 17,014 18,113 18,021 17,838 17,760 17,932 18,051 18,069 18,398 18,583 18,640 17,927 17,913 17,982 18,130 18,022 18,108 18,377 18,486 18,177 18,493 18,346 18,241 18,021 17,779 17,847 17,847 17,679 17,543 17,921 18,213 18,527 19,118 19,022 19,133 20,216 20,280 21,984
総資産 - 21,877 21,413 19,882 43,251 44,168 40,473 41,228 42,410 43,061 38,344 41,467 42,228 43,974 40,258 41,987 42,723 43,357 40,612 40,839 40,531 42,214 40,195 40,004 41,825 40,528 39,995 41,409 43,278 43,066 46,113 48,690 54,114 49,393 45,347 46,671 48,331 48,646 47,097 47,017 49,240 50,094 47,326 48,633
買掛金 - 3,524 3,310 2,055 6,711 6,809 5,362 5,108 6,116 5,920 5,431 4,778 5,530 6,122 5,840 5,050 6,449 6,010 5,674 4,677 6,032 5,383 4,950 4,280 5,321 5,149 5,374 5,306 6,636 7,049 8,678 8,429 12,680 7,747 6,348 6,706 7,072 8,386 6,877 5,727 7,063 6,947 6,331 5,731
短期借入金 - 2,401 2,354 2,391 7,202 7,257 5,659 7,127 7,055 6,951 3,086 6,844 6,788 6,736 4,176 6,824 6,682 6,609 4,851 6,260 4,900 6,250 5,443 6,250 7,402 6,575 5,740 7,010 7,820 6,545 8,485 9,995 10,265 9,555 9,210 9,410 11,150 9,890 10,250 11,680 12,470 12,310 10,720 10,720
一年内返済予定の長期借入金 - 50 - - - 920 - - - 659 - - - 471 - - - 334 - - - - - - - 300 - - - - - - - - - - - - - - - - - -
流動負債合計 - 7,585 7,210 5,840 16,582 17,262 13,991 14,944 15,543 15,808 11,458 14,567 14,994 16,362 13,059 14,771 15,569 15,707 13,441 13,536 13,350 14,792 13,557 13,419 15,469 14,378 13,957 15,021 16,799 16,313 19,637 21,344 25,918 21,315 18,348 18,452 20,263 20,599 19,256 19,245 21,398 21,949 19,307 18,481
長期借入金 - 213 211 209 1,810 1,504 1,339 1,151 1,401 1,337 1,192 1,055 930 855 780 515 513 510 508 505 503 500 500 500 300 200 200 200 200 200 200 200 200 200 200 1,700 2,200 2,200 2,200 2,200 2,200 2,200 2,200 4,200
固定負債合計 - 1,466 1,404 1,292 5,534 5,664 5,545 5,386 5,828 5,677 5,482 5,377 5,512 5,428 5,215 4,962 5,013 5,147 5,036 5,066 5,064 5,057 4,946 4,833 4,624 3,846 3,995 3,961 3,931 3,733 3,618 3,535 3,500 3,245 3,146 4,568 5,045 4,493 4,517 4,468 4,445 4,279 4,233 7,573
総負債 - 9,051 8,615 7,133 22,116 22,927 19,537 20,331 21,371 21,486 16,941 19,944 20,506 21,791 18,275 19,734 20,582 20,854 18,478 18,602 18,414 19,850 18,504 18,252 20,093 18,225 17,952 18,983 20,730 20,047 23,255 24,880 29,419 24,561 21,495 23,020 25,308 25,093 23,774 23,714 25,843 26,229 23,541 26,054
資本金及び資本剰余金 - 7,962 7,962 7,962 14,120 14,120 14,120 14,119 14,119 14,119 14,119 14,119 14,119 14,119 14,119 14,119 14,119 14,119 14,119 14,119 14,119 14,119 14,119 14,119 14,119 14,121 14,121 14,121 14,121 14,121 14,121 14,121 14,121 14,121 14,121 14,121 14,121 14,120 14,120 14,120 14,120 14,120 14,120 14,120
利益剰余金 - 4,999 4,942 4,885 7,076 7,525 7,238 7,129 7,151 7,629 7,408 7,545 7,813 8,297 8,083 8,202 8,268 8,893 8,640 8,807 8,820 9,275 9,039 9,144 9,170 9,625 9,363 9,688 9,801 10,198 10,044 10,979 11,830 11,858 10,833 10,629 10,031 10,139 9,863 9,893 9,919 10,309 10,242 8,924
株主資本 11,400 12,825 12,797 12,748 21,135 21,241 20,936 20,896 21,038 21,574 21,402 21,522 21,721 22,183 21,983 22,252 22,140 22,502 22,134 22,236 22,116 22,364 21,691 21,751 21,731 22,303 22,043 22,426 22,548 23,018 22,857 23,810 24,695 24,832 23,851 23,651 23,022 23,553 23,323 23,303 23,396 23,865 23,785 22,578