|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,745
|
2,209
|
827
|
4,049
|
3,933
|
4,208
|
3,730
|
3,807
|
4,287
|
2,163
|
4,128
|
4,154
|
4,744
|
3,229
|
3,544
|
3,008
|
4,051
|
3,813
|
3,012
|
1,534
|
3,389
|
3,141
|
2,069
|
3,128
|
2,808
|
3,139
|
3,189
|
3,388
|
1,995
|
2,877
|
2,548
|
2,812
|
1,898
|
2,127
|
2,511
|
2,387
|
2,330
|
2,330
|
2,631
|
4,131
|
2,105
|
2,321
|
2,295
|
|
有価証券
|
-
|
-
|
-
|
-
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
1
|
1
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
5,820
|
4,271
|
4,502
|
10,036
|
13,308
|
8,555
|
9,259
|
10,007
|
11,592
|
8,369
|
9,492
|
9,151
|
10,987
|
8,329
|
8,958
|
9,582
|
11,268
|
7,905
|
9,025
|
9,494
|
10,384
|
7,266
|
8,549
|
8,861
|
9,445
|
7,542
|
7,945
|
9,657
|
10,573
|
10,802
|
10,988
|
14,507
|
12,580
|
8,709
|
8,497
|
10,397
|
11,237
|
8,847
|
8,084
|
8,539
|
10,812
|
7,012
|
5,771
|
|
商品及び製品
|
-
|
2,850
|
2,851
|
2,663
|
6,086
|
5,327
|
4,853
|
4,896
|
5,095
|
4,880
|
4,994
|
4,919
|
5,531
|
5,399
|
5,458
|
5,466
|
5,824
|
5,346
|
5,651
|
5,391
|
5,587
|
5,534
|
6,267
|
5,704
|
5,818
|
5,382
|
5,378
|
6,045
|
6,430
|
6,497
|
6,366
|
7,645
|
8,552
|
9,265
|
8,755
|
9,520
|
9,171
|
8,891
|
8,835
|
9,527
|
9,396
|
9,268
|
9,643
|
10,066
|
|
流動資産合計
|
-
|
12,846
|
12,324
|
10,675
|
26,597
|
27,908
|
23,458
|
23,114
|
24,389
|
25,223
|
20,583
|
23,534
|
24,176
|
25,905
|
21,860
|
23,403
|
24,082
|
25,429
|
22,698
|
22,856
|
22,400
|
24,191
|
22,087
|
21,626
|
23,339
|
22,350
|
21,502
|
23,063
|
25,037
|
25,045
|
28,333
|
30,843
|
36,266
|
31,714
|
27,803
|
28,750
|
30,118
|
30,119
|
27,979
|
27,994
|
30,107
|
29,878
|
27,046
|
26,648
|
|
有形固定資産
|
-
|
7,895
|
7,952
|
7,994
|
13,932
|
13,716
|
14,421
|
15,432
|
15,353
|
15,242
|
15,191
|
15,409
|
15,488
|
15,549
|
15,513
|
15,550
|
15,630
|
15,449
|
15,355
|
15,455
|
15,681
|
15,695
|
15,739
|
16,072
|
16,227
|
16,156
|
16,498
|
16,318
|
16,236
|
15,786
|
15,611
|
15,694
|
15,731
|
15,614
|
15,491
|
15,812
|
15,876
|
16,150
|
16,604
|
16,420
|
16,468
|
17,129
|
17,117
|
18,435
|
|
投資有価証券
|
-
|
486
|
-
|
-
|
-
|
1,211
|
-
|
-
|
-
|
1,324
|
-
|
-
|
-
|
1,306
|
-
|
-
|
-
|
1,113
|
-
|
-
|
-
|
837
|
-
|
-
|
-
|
884
|
-
|
-
|
-
|
876
|
-
|
-
|
-
|
849
|
-
|
-
|
-
|
975
|
-
|
-
|
-
|
1,100
|
-
|
-
|
|
固定資産合計
|
-
|
9,031
|
9,088
|
9,207
|
16,654
|
16,260
|
17,014
|
18,113
|
18,021
|
17,838
|
17,760
|
17,932
|
18,051
|
18,069
|
18,398
|
18,583
|
18,640
|
17,927
|
17,913
|
17,982
|
18,130
|
18,022
|
18,108
|
18,377
|
18,486
|
18,177
|
18,493
|
18,346
|
18,241
|
18,021
|
17,779
|
17,847
|
17,847
|
17,679
|
17,543
|
17,921
|
18,213
|
18,527
|
19,118
|
19,022
|
19,133
|
20,216
|
20,280
|
21,984
|
|
総資産
|
-
|
21,877
|
21,413
|
19,882
|
43,251
|
44,168
|
40,473
|
41,228
|
42,410
|
43,061
|
38,344
|
41,467
|
42,228
|
43,974
|
40,258
|
41,987
|
42,723
|
43,357
|
40,612
|
40,839
|
40,531
|
42,214
|
40,195
|
40,004
|
41,825
|
40,528
|
39,995
|
41,409
|
43,278
|
43,066
|
46,113
|
48,690
|
54,114
|
49,393
|
45,347
|
46,671
|
48,331
|
48,646
|
47,097
|
47,017
|
49,240
|
50,094
|
47,326
|
48,633
|
|
買掛金
|
-
|
3,524
|
3,310
|
2,055
|
6,711
|
6,809
|
5,362
|
5,108
|
6,116
|
5,920
|
5,431
|
4,778
|
5,530
|
6,122
|
5,840
|
5,050
|
6,449
|
6,010
|
5,674
|
4,677
|
6,032
|
5,383
|
4,950
|
4,280
|
5,321
|
5,149
|
5,374
|
5,306
|
6,636
|
7,049
|
8,678
|
8,429
|
12,680
|
7,747
|
6,348
|
6,706
|
7,072
|
8,386
|
6,877
|
5,727
|
7,063
|
6,947
|
6,331
|
5,731
|
|
短期借入金
|
-
|
2,401
|
2,354
|
2,391
|
7,202
|
7,257
|
5,659
|
7,127
|
7,055
|
6,951
|
3,086
|
6,844
|
6,788
|
6,736
|
4,176
|
6,824
|
6,682
|
6,609
|
4,851
|
6,260
|
4,900
|
6,250
|
5,443
|
6,250
|
7,402
|
6,575
|
5,740
|
7,010
|
7,820
|
6,545
|
8,485
|
9,995
|
10,265
|
9,555
|
9,210
|
9,410
|
11,150
|
9,890
|
10,250
|
11,680
|
12,470
|
12,310
|
10,720
|
10,720
|
|
一年内返済予定の長期借入金
|
-
|
50
|
-
|
-
|
-
|
920
|
-
|
-
|
-
|
659
|
-
|
-
|
-
|
471
|
-
|
-
|
-
|
334
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
7,585
|
7,210
|
5,840
|
16,582
|
17,262
|
13,991
|
14,944
|
15,543
|
15,808
|
11,458
|
14,567
|
14,994
|
16,362
|
13,059
|
14,771
|
15,569
|
15,707
|
13,441
|
13,536
|
13,350
|
14,792
|
13,557
|
13,419
|
15,469
|
14,378
|
13,957
|
15,021
|
16,799
|
16,313
|
19,637
|
21,344
|
25,918
|
21,315
|
18,348
|
18,452
|
20,263
|
20,599
|
19,256
|
19,245
|
21,398
|
21,949
|
19,307
|
18,481
|
|
長期借入金
|
-
|
213
|
211
|
209
|
1,810
|
1,504
|
1,339
|
1,151
|
1,401
|
1,337
|
1,192
|
1,055
|
930
|
855
|
780
|
515
|
513
|
510
|
508
|
505
|
503
|
500
|
500
|
500
|
300
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
1,700
|
2,200
|
2,200
|
2,200
|
2,200
|
2,200
|
2,200
|
2,200
|
4,200
|
|
固定負債合計
|
-
|
1,466
|
1,404
|
1,292
|
5,534
|
5,664
|
5,545
|
5,386
|
5,828
|
5,677
|
5,482
|
5,377
|
5,512
|
5,428
|
5,215
|
4,962
|
5,013
|
5,147
|
5,036
|
5,066
|
5,064
|
5,057
|
4,946
|
4,833
|
4,624
|
3,846
|
3,995
|
3,961
|
3,931
|
3,733
|
3,618
|
3,535
|
3,500
|
3,245
|
3,146
|
4,568
|
5,045
|
4,493
|
4,517
|
4,468
|
4,445
|
4,279
|
4,233
|
7,573
|
|
総負債
|
-
|
9,051
|
8,615
|
7,133
|
22,116
|
22,927
|
19,537
|
20,331
|
21,371
|
21,486
|
16,941
|
19,944
|
20,506
|
21,791
|
18,275
|
19,734
|
20,582
|
20,854
|
18,478
|
18,602
|
18,414
|
19,850
|
18,504
|
18,252
|
20,093
|
18,225
|
17,952
|
18,983
|
20,730
|
20,047
|
23,255
|
24,880
|
29,419
|
24,561
|
21,495
|
23,020
|
25,308
|
25,093
|
23,774
|
23,714
|
25,843
|
26,229
|
23,541
|
26,054
|
|
資本金及び資本剰余金
|
-
|
7,962
|
7,962
|
7,962
|
14,120
|
14,120
|
14,120
|
14,119
|
14,119
|
14,119
|
14,119
|
14,119
|
14,119
|
14,119
|
14,119
|
14,119
|
14,119
|
14,119
|
14,119
|
14,119
|
14,119
|
14,119
|
14,119
|
14,119
|
14,119
|
14,121
|
14,121
|
14,121
|
14,121
|
14,121
|
14,121
|
14,121
|
14,121
|
14,121
|
14,121
|
14,121
|
14,121
|
14,120
|
14,120
|
14,120
|
14,120
|
14,120
|
14,120
|
14,120
|
|
利益剰余金
|
-
|
4,999
|
4,942
|
4,885
|
7,076
|
7,525
|
7,238
|
7,129
|
7,151
|
7,629
|
7,408
|
7,545
|
7,813
|
8,297
|
8,083
|
8,202
|
8,268
|
8,893
|
8,640
|
8,807
|
8,820
|
9,275
|
9,039
|
9,144
|
9,170
|
9,625
|
9,363
|
9,688
|
9,801
|
10,198
|
10,044
|
10,979
|
11,830
|
11,858
|
10,833
|
10,629
|
10,031
|
10,139
|
9,863
|
9,893
|
9,919
|
10,309
|
10,242
|
8,924
|
|
株主資本
|
11,400
|
12,825
|
12,797
|
12,748
|
21,135
|
21,241
|
20,936
|
20,896
|
21,038
|
21,574
|
21,402
|
21,522
|
21,721
|
22,183
|
21,983
|
22,252
|
22,140
|
22,502
|
22,134
|
22,236
|
22,116
|
22,364
|
21,691
|
21,751
|
21,731
|
22,303
|
22,043
|
22,426
|
22,548
|
23,018
|
22,857
|
23,810
|
24,695
|
24,832
|
23,851
|
23,651
|
23,022
|
23,553
|
23,323
|
23,303
|
23,396
|
23,865
|
23,785
|
22,578
|