石原産業【4028】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 21,471 17,817 23,447 29,082 29,398 30,248 29,297 32,875 28,346 28,027 31,689 29,990 30,297 29,880 33,998 24,431 23,983 21,342 23,935 22,870 20,925 21,221 17,557 22,892 25,941 30,077 32,624 34,178 27,073 26,589 20,208 19,731 17,662 20,091 35,325 34,905 19,982 21,591 26,268 23,377 24,948 30,686 38,964
売掛金 - 29,059 33,140 29,554 27,919 25,225 31,011 27,463 25,378 25,407 28,518 29,947 29,464 29,880 29,313 30,678 29,091 33,897 36,211 31,042 24,973 32,059 34,097 30,794 23,312 34,235 39,910 33,309 27,899 - 42,361 35,951 35,513 - 43,613 32,608 32,173 - 45,302 36,814 35,676 - 44,875 37,063
商品及び製品 - 31,869 26,859 31,567 28,379 34,317 25,758 28,093 27,163 30,242 24,720 27,231 24,430 22,908 24,222 25,738 28,339 25,216 25,852 29,705 30,502 32,664 31,690 31,558 32,402 31,180 27,961 28,926 28,302 32,813 29,070 35,127 35,156 37,558 41,756 49,340 48,045 52,371 52,743 50,483 48,209 49,248 47,457 45,239
流動資産合計 - 107,468 101,891 106,139 107,813 110,483 106,866 104,308 103,905 103,997 100,003 109,102 106,886 105,554 105,136 110,752 104,936 107,080 106,766 106,643 104,070 110,324 112,364 103,209 107,407 117,003 121,853 118,899 118,481 121,389 126,812 127,229 135,645 137,499 148,514 159,916 163,195 161,173 166,796 154,759 152,285 154,830 163,327 162,724
有形固定資産 - 44,525 43,364 43,323 38,283 38,733 37,783 37,562 38,678 39,183 38,047 38,154 39,878 40,843 40,534 40,460 42,399 43,167 42,183 42,982 44,737 46,271 45,571 45,103 45,832 47,107 46,482 45,991 46,282 46,535 45,019 44,513 45,360 46,728 45,645 47,725 48,106 41,560 41,664 42,549 45,514 46,579 50,021 52,131
投資有価証券 - 5,496 5,429 4,740 5,067 5,338 4,939 6,097 6,107 6,785 6,639 6,933 6,775 4,184 4,223 4,166 3,676 7,018 7,038 6,667 6,754 5,932 6,106 5,909 6,056 6,187 6,540 6,428 6,175 7,456 7,660 8,465 7,983 8,106 8,839 9,647 9,737 9,648 10,694 11,547 11,427 11,488 12,634 13,004
固定資産合計 - 61,946 60,427 59,883 55,121 54,567 53,201 53,917 55,375 55,858 54,642 54,945 56,196 54,213 56,217 55,888 57,234 61,609 60,411 60,221 61,750 62,112 61,953 61,031 61,880 63,017 62,993 62,348 62,380 64,369 63,855 63,606 63,490 64,414 65,359 67,046 67,385 63,150 64,223 65,926 66,860 70,267 74,003 76,084
総資産 - 169,414 162,319 166,022 162,934 165,050 160,067 158,226 159,281 159,856 154,645 164,047 163,083 159,767 161,353 166,641 162,171 168,689 167,177 166,865 165,821 172,437 174,317 164,241 169,288 180,021 184,847 181,248 180,862 185,758 190,667 190,836 199,136 201,913 213,874 226,963 230,581 224,324 231,019 220,685 219,145 225,097 237,330 238,808
買掛金 - 12,409 10,948 17,227 17,649 10,341 10,556 13,453 16,115 10,341 8,491 18,036 19,619 12,088 14,664 19,752 17,636 15,392 15,542 17,509 19,215 17,433 20,387 15,099 17,716 14,476 18,063 16,087 16,823 17,739 20,315 22,243 27,295 22,682 24,153 23,166 21,992 20,974 28,400 22,779 18,895 14,809 22,630 20,346
短期借入金 - 15,400 28,519 29,591 26,511 13,858 28,622 28,837 27,538 13,650 25,168 24,932 23,696 10,410 22,518 21,252 20,956 8,000 17,884 17,225 17,460 7,932 15,651 15,534 20,903 8,100 16,047 16,321 16,275 7,770 15,906 15,682 21,100 13,470 28,853 28,354 24,587 7,680 15,365 15,151 19,474 7,680 16,346 17,390
一年内返済予定の長期借入金 - 16,072 - - - 14,092 - - - 13,489 - - - 13,537 - - - 10,102 - - - 7,937 - - - 8,323 - - - 8,298 - - - 8,956 - - - 7,600 - - - 8,197 - -
流動負債合計 - 56,892 52,062 58,898 55,783 49,725 49,515 52,596 53,909 47,310 43,982 53,846 54,029 47,990 48,491 52,963 50,240 44,712 44,683 45,826 47,210 43,737 47,273 41,699 49,074 42,203 46,238 44,397 45,509 46,731 50,151 51,408 61,143 59,192 68,098 70,385 66,002 53,056 60,244 53,529 54,767 46,667 60,147 57,488
長期借入金 - 42,447 40,034 35,717 33,249 35,167 31,998 28,132 25,992 27,500 25,035 22,058 19,248 20,575 20,255 19,220 17,427 25,697 24,572 23,744 22,695 28,053 26,965 24,353 23,580 33,130 31,951 28,967 27,829 24,831 23,785 21,055 21,869 25,647 24,416 35,386 45,301 47,839 46,048 44,047 42,446 49,013 46,657 49,563
固定負債合計 - 59,307 56,949 52,748 50,305 53,727 50,402 46,413 44,431 45,974 43,582 40,729 38,889 44,638 44,362 43,061 40,843 48,642 47,302 46,238 45,237 52,029 50,850 47,982 46,994 58,302 56,885 53,372 51,416 47,157 45,846 42,548 43,010 45,289 44,386 54,740 63,324 65,150 63,407 60,763 59,087 63,981 61,588 64,121
総負債 - 116,199 109,011 111,647 106,089 103,453 99,918 99,009 98,341 93,284 87,564 94,575 92,918 92,629 92,854 96,025 91,084 93,354 91,985 92,064 92,447 95,767 98,123 89,681 96,068 100,506 103,124 97,769 96,925 93,889 95,997 93,956 104,154 104,481 112,485 125,126 129,327 118,207 123,652 114,293 113,854 110,648 121,736 121,610
資本金及び資本剰余金 - 54,046 54,046 54,046 54,046 54,046 54,046 54,046 54,046 54,046 54,046 54,046 54,046 54,047 54,047 54,047 54,047 54,047 54,047 54,047 54,047 54,047 54,047 54,047 54,047 54,047 54,047 54,047 54,047 54,047 54,047 54,056 54,073 54,073 54,073 54,082 54,092 54,092 54,092 54,114 54,125 54,065 54,065 54,624
利益剰余金 - 600 1,030 2,153 4,271 10,062 9,181 9,268 11,059 15,188 15,744 17,634 17,836 14,735 16,647 18,671 19,014 23,419 23,422 23,408 21,707 25,298 24,930 23,340 21,710 27,872 29,337 31,076 31,671 38,592 40,619 41,565 40,166 44,102 47,485 46,248 45,341 50,489 50,689 48,542 49,615 56,226 57,835 58,832
株主資本 46,710 53,215 53,307 54,375 56,845 61,597 60,149 59,216 60,940 66,571 67,081 69,471 70,165 67,137 68,499 70,616 71,087 75,335 75,192 74,800 73,373 76,669 76,193 74,560 73,219 79,515 81,723 83,478 83,936 91,869 94,669 96,879 94,982 97,431 101,389 101,837 101,253 106,116 107,367 106,392 105,291 114,448 115,594 117,198