|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
21,471
|
17,817
|
23,447
|
29,082
|
29,398
|
30,248
|
29,297
|
32,875
|
28,346
|
28,027
|
31,689
|
29,990
|
30,297
|
29,880
|
33,998
|
24,431
|
23,983
|
21,342
|
23,935
|
22,870
|
20,925
|
21,221
|
17,557
|
22,892
|
25,941
|
30,077
|
32,624
|
34,178
|
27,073
|
26,589
|
20,208
|
19,731
|
17,662
|
20,091
|
35,325
|
34,905
|
19,982
|
21,591
|
26,268
|
23,377
|
24,948
|
30,686
|
38,964
|
|
売掛金
|
-
|
29,059
|
33,140
|
29,554
|
27,919
|
25,225
|
31,011
|
27,463
|
25,378
|
25,407
|
28,518
|
29,947
|
29,464
|
29,880
|
29,313
|
30,678
|
29,091
|
33,897
|
36,211
|
31,042
|
24,973
|
32,059
|
34,097
|
30,794
|
23,312
|
34,235
|
39,910
|
33,309
|
27,899
|
-
|
42,361
|
35,951
|
35,513
|
-
|
43,613
|
32,608
|
32,173
|
-
|
45,302
|
36,814
|
35,676
|
-
|
44,875
|
37,063
|
|
商品及び製品
|
-
|
31,869
|
26,859
|
31,567
|
28,379
|
34,317
|
25,758
|
28,093
|
27,163
|
30,242
|
24,720
|
27,231
|
24,430
|
22,908
|
24,222
|
25,738
|
28,339
|
25,216
|
25,852
|
29,705
|
30,502
|
32,664
|
31,690
|
31,558
|
32,402
|
31,180
|
27,961
|
28,926
|
28,302
|
32,813
|
29,070
|
35,127
|
35,156
|
37,558
|
41,756
|
49,340
|
48,045
|
52,371
|
52,743
|
50,483
|
48,209
|
49,248
|
47,457
|
45,239
|
|
流動資産合計
|
-
|
107,468
|
101,891
|
106,139
|
107,813
|
110,483
|
106,866
|
104,308
|
103,905
|
103,997
|
100,003
|
109,102
|
106,886
|
105,554
|
105,136
|
110,752
|
104,936
|
107,080
|
106,766
|
106,643
|
104,070
|
110,324
|
112,364
|
103,209
|
107,407
|
117,003
|
121,853
|
118,899
|
118,481
|
121,389
|
126,812
|
127,229
|
135,645
|
137,499
|
148,514
|
159,916
|
163,195
|
161,173
|
166,796
|
154,759
|
152,285
|
154,830
|
163,327
|
162,724
|
|
有形固定資産
|
-
|
44,525
|
43,364
|
43,323
|
38,283
|
38,733
|
37,783
|
37,562
|
38,678
|
39,183
|
38,047
|
38,154
|
39,878
|
40,843
|
40,534
|
40,460
|
42,399
|
43,167
|
42,183
|
42,982
|
44,737
|
46,271
|
45,571
|
45,103
|
45,832
|
47,107
|
46,482
|
45,991
|
46,282
|
46,535
|
45,019
|
44,513
|
45,360
|
46,728
|
45,645
|
47,725
|
48,106
|
41,560
|
41,664
|
42,549
|
45,514
|
46,579
|
50,021
|
52,131
|
|
投資有価証券
|
-
|
5,496
|
5,429
|
4,740
|
5,067
|
5,338
|
4,939
|
6,097
|
6,107
|
6,785
|
6,639
|
6,933
|
6,775
|
4,184
|
4,223
|
4,166
|
3,676
|
7,018
|
7,038
|
6,667
|
6,754
|
5,932
|
6,106
|
5,909
|
6,056
|
6,187
|
6,540
|
6,428
|
6,175
|
7,456
|
7,660
|
8,465
|
7,983
|
8,106
|
8,839
|
9,647
|
9,737
|
9,648
|
10,694
|
11,547
|
11,427
|
11,488
|
12,634
|
13,004
|
|
固定資産合計
|
-
|
61,946
|
60,427
|
59,883
|
55,121
|
54,567
|
53,201
|
53,917
|
55,375
|
55,858
|
54,642
|
54,945
|
56,196
|
54,213
|
56,217
|
55,888
|
57,234
|
61,609
|
60,411
|
60,221
|
61,750
|
62,112
|
61,953
|
61,031
|
61,880
|
63,017
|
62,993
|
62,348
|
62,380
|
64,369
|
63,855
|
63,606
|
63,490
|
64,414
|
65,359
|
67,046
|
67,385
|
63,150
|
64,223
|
65,926
|
66,860
|
70,267
|
74,003
|
76,084
|
|
総資産
|
-
|
169,414
|
162,319
|
166,022
|
162,934
|
165,050
|
160,067
|
158,226
|
159,281
|
159,856
|
154,645
|
164,047
|
163,083
|
159,767
|
161,353
|
166,641
|
162,171
|
168,689
|
167,177
|
166,865
|
165,821
|
172,437
|
174,317
|
164,241
|
169,288
|
180,021
|
184,847
|
181,248
|
180,862
|
185,758
|
190,667
|
190,836
|
199,136
|
201,913
|
213,874
|
226,963
|
230,581
|
224,324
|
231,019
|
220,685
|
219,145
|
225,097
|
237,330
|
238,808
|
|
買掛金
|
-
|
12,409
|
10,948
|
17,227
|
17,649
|
10,341
|
10,556
|
13,453
|
16,115
|
10,341
|
8,491
|
18,036
|
19,619
|
12,088
|
14,664
|
19,752
|
17,636
|
15,392
|
15,542
|
17,509
|
19,215
|
17,433
|
20,387
|
15,099
|
17,716
|
14,476
|
18,063
|
16,087
|
16,823
|
17,739
|
20,315
|
22,243
|
27,295
|
22,682
|
24,153
|
23,166
|
21,992
|
20,974
|
28,400
|
22,779
|
18,895
|
14,809
|
22,630
|
20,346
|
|
短期借入金
|
-
|
15,400
|
28,519
|
29,591
|
26,511
|
13,858
|
28,622
|
28,837
|
27,538
|
13,650
|
25,168
|
24,932
|
23,696
|
10,410
|
22,518
|
21,252
|
20,956
|
8,000
|
17,884
|
17,225
|
17,460
|
7,932
|
15,651
|
15,534
|
20,903
|
8,100
|
16,047
|
16,321
|
16,275
|
7,770
|
15,906
|
15,682
|
21,100
|
13,470
|
28,853
|
28,354
|
24,587
|
7,680
|
15,365
|
15,151
|
19,474
|
7,680
|
16,346
|
17,390
|
|
一年内返済予定の長期借入金
|
-
|
16,072
|
-
|
-
|
-
|
14,092
|
-
|
-
|
-
|
13,489
|
-
|
-
|
-
|
13,537
|
-
|
-
|
-
|
10,102
|
-
|
-
|
-
|
7,937
|
-
|
-
|
-
|
8,323
|
-
|
-
|
-
|
8,298
|
-
|
-
|
-
|
8,956
|
-
|
-
|
-
|
7,600
|
-
|
-
|
-
|
8,197
|
-
|
-
|
|
流動負債合計
|
-
|
56,892
|
52,062
|
58,898
|
55,783
|
49,725
|
49,515
|
52,596
|
53,909
|
47,310
|
43,982
|
53,846
|
54,029
|
47,990
|
48,491
|
52,963
|
50,240
|
44,712
|
44,683
|
45,826
|
47,210
|
43,737
|
47,273
|
41,699
|
49,074
|
42,203
|
46,238
|
44,397
|
45,509
|
46,731
|
50,151
|
51,408
|
61,143
|
59,192
|
68,098
|
70,385
|
66,002
|
53,056
|
60,244
|
53,529
|
54,767
|
46,667
|
60,147
|
57,488
|
|
長期借入金
|
-
|
42,447
|
40,034
|
35,717
|
33,249
|
35,167
|
31,998
|
28,132
|
25,992
|
27,500
|
25,035
|
22,058
|
19,248
|
20,575
|
20,255
|
19,220
|
17,427
|
25,697
|
24,572
|
23,744
|
22,695
|
28,053
|
26,965
|
24,353
|
23,580
|
33,130
|
31,951
|
28,967
|
27,829
|
24,831
|
23,785
|
21,055
|
21,869
|
25,647
|
24,416
|
35,386
|
45,301
|
47,839
|
46,048
|
44,047
|
42,446
|
49,013
|
46,657
|
49,563
|
|
固定負債合計
|
-
|
59,307
|
56,949
|
52,748
|
50,305
|
53,727
|
50,402
|
46,413
|
44,431
|
45,974
|
43,582
|
40,729
|
38,889
|
44,638
|
44,362
|
43,061
|
40,843
|
48,642
|
47,302
|
46,238
|
45,237
|
52,029
|
50,850
|
47,982
|
46,994
|
58,302
|
56,885
|
53,372
|
51,416
|
47,157
|
45,846
|
42,548
|
43,010
|
45,289
|
44,386
|
54,740
|
63,324
|
65,150
|
63,407
|
60,763
|
59,087
|
63,981
|
61,588
|
64,121
|
|
総負債
|
-
|
116,199
|
109,011
|
111,647
|
106,089
|
103,453
|
99,918
|
99,009
|
98,341
|
93,284
|
87,564
|
94,575
|
92,918
|
92,629
|
92,854
|
96,025
|
91,084
|
93,354
|
91,985
|
92,064
|
92,447
|
95,767
|
98,123
|
89,681
|
96,068
|
100,506
|
103,124
|
97,769
|
96,925
|
93,889
|
95,997
|
93,956
|
104,154
|
104,481
|
112,485
|
125,126
|
129,327
|
118,207
|
123,652
|
114,293
|
113,854
|
110,648
|
121,736
|
121,610
|
|
資本金及び資本剰余金
|
-
|
54,046
|
54,046
|
54,046
|
54,046
|
54,046
|
54,046
|
54,046
|
54,046
|
54,046
|
54,046
|
54,046
|
54,046
|
54,047
|
54,047
|
54,047
|
54,047
|
54,047
|
54,047
|
54,047
|
54,047
|
54,047
|
54,047
|
54,047
|
54,047
|
54,047
|
54,047
|
54,047
|
54,047
|
54,047
|
54,047
|
54,056
|
54,073
|
54,073
|
54,073
|
54,082
|
54,092
|
54,092
|
54,092
|
54,114
|
54,125
|
54,065
|
54,065
|
54,624
|
|
利益剰余金
|
-
|
600
|
1,030
|
2,153
|
4,271
|
10,062
|
9,181
|
9,268
|
11,059
|
15,188
|
15,744
|
17,634
|
17,836
|
14,735
|
16,647
|
18,671
|
19,014
|
23,419
|
23,422
|
23,408
|
21,707
|
25,298
|
24,930
|
23,340
|
21,710
|
27,872
|
29,337
|
31,076
|
31,671
|
38,592
|
40,619
|
41,565
|
40,166
|
44,102
|
47,485
|
46,248
|
45,341
|
50,489
|
50,689
|
48,542
|
49,615
|
56,226
|
57,835
|
58,832
|
|
株主資本
|
46,710
|
53,215
|
53,307
|
54,375
|
56,845
|
61,597
|
60,149
|
59,216
|
60,940
|
66,571
|
67,081
|
69,471
|
70,165
|
67,137
|
68,499
|
70,616
|
71,087
|
75,335
|
75,192
|
74,800
|
73,373
|
76,669
|
76,193
|
74,560
|
73,219
|
79,515
|
81,723
|
83,478
|
83,936
|
91,869
|
94,669
|
96,879
|
94,982
|
97,431
|
101,389
|
101,837
|
101,253
|
106,116
|
107,367
|
106,392
|
105,291
|
114,448
|
115,594
|
117,198
|