|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
7,413
|
7,632
|
7,855
|
7,089
|
8,540
|
9,608
|
10,943
|
10,285
|
12,693
|
13,328
|
12,840
|
12,378
|
11,165
|
10,481
|
10,317
|
9,675
|
13,467
|
12,422
|
13,004
|
8,244
|
10,792
|
14,269
|
13,087
|
12,837
|
13,329
|
13,021
|
13,187
|
13,108
|
13,060
|
10,015
|
11,749
|
12,510
|
11,661
|
10,404
|
10,946
|
12,801
|
14,308
|
12,761
|
13,820
|
14,852
|
14,092
|
12,431
|
11,798
|
|
売掛金
|
-
|
10,684
|
10,783
|
10,395
|
11,560
|
10,746
|
10,777
|
10,523
|
12,174
|
11,498
|
11,757
|
13,124
|
13,122
|
13,381
|
14,657
|
14,484
|
14,671
|
14,768
|
14,616
|
12,672
|
14,020
|
13,302
|
12,000
|
10,953
|
11,695
|
11,395
|
12,294
|
13,018
|
14,364
|
13,738
|
14,695
|
15,268
|
16,708
|
14,792
|
14,738
|
16,046
|
16,190
|
15,731
|
16,380
|
15,250
|
16,595
|
15,849
|
15,866
|
15,830
|
|
商品及び製品
|
-
|
5,262
|
5,303
|
5,280
|
5,008
|
4,703
|
4,679
|
4,798
|
4,423
|
4,380
|
4,303
|
4,471
|
4,214
|
4,668
|
5,022
|
5,116
|
4,563
|
5,043
|
5,660
|
6,207
|
6,278
|
6,913
|
7,807
|
7,309
|
7,177
|
7,164
|
7,736
|
8,185
|
7,796
|
8,044
|
9,092
|
9,871
|
9,837
|
11,015
|
11,358
|
10,978
|
9,502
|
9,625
|
10,223
|
10,487
|
9,842
|
10,334
|
11,024
|
10,757
|
|
流動資産合計
|
-
|
27,197
|
26,740
|
26,911
|
27,735
|
27,749
|
27,937
|
29,261
|
29,498
|
31,561
|
32,116
|
33,800
|
33,807
|
33,891
|
34,679
|
34,353
|
33,997
|
37,609
|
36,995
|
36,882
|
34,304
|
36,261
|
38,800
|
37,068
|
36,745
|
36,979
|
38,730
|
39,174
|
41,627
|
42,300
|
41,472
|
43,410
|
48,860
|
46,631
|
46,462
|
47,224
|
48,754
|
49,089
|
50,071
|
49,249
|
50,987
|
49,963
|
49,795
|
48,226
|
|
有形固定資産
|
-
|
10,697
|
11,211
|
11,573
|
11,915
|
11,896
|
11,705
|
11,558
|
11,375
|
11,507
|
11,324
|
11,256
|
11,344
|
11,123
|
11,486
|
12,145
|
12,919
|
13,532
|
15,270
|
15,889
|
15,813
|
15,901
|
17,096
|
18,162
|
18,328
|
17,624
|
17,289
|
17,317
|
17,605
|
17,246
|
16,938
|
17,112
|
17,470
|
16,960
|
16,899
|
16,991
|
17,054
|
17,395
|
18,320
|
18,267
|
19,974
|
23,677
|
23,688
|
24,611
|
|
投資有価証券
|
-
|
9,379
|
8,941
|
7,487
|
8,287
|
7,665
|
8,133
|
8,991
|
9,364
|
10,067
|
10,790
|
11,770
|
12,687
|
10,956
|
10,469
|
10,218
|
9,662
|
9,736
|
9,991
|
10,633
|
11,332
|
8,435
|
9,269
|
10,208
|
11,850
|
11,797
|
11,296
|
11,494
|
10,804
|
9,786
|
8,710
|
9,567
|
8,605
|
9,279
|
11,219
|
11,497
|
12,242
|
13,365
|
14,207
|
13,620
|
12,578
|
12,235
|
12,385
|
14,765
|
|
固定資産合計
|
-
|
20,928
|
21,001
|
19,883
|
21,002
|
20,449
|
20,695
|
21,393
|
21,595
|
22,414
|
22,933
|
23,835
|
24,859
|
25,298
|
24,930
|
25,638
|
25,807
|
26,307
|
28,249
|
29,426
|
30,195
|
27,293
|
29,225
|
31,314
|
33,009
|
32,198
|
31,618
|
31,750
|
31,258
|
29,827
|
28,416
|
29,752
|
29,168
|
29,085
|
31,101
|
31,476
|
32,276
|
33,619
|
35,345
|
34,658
|
35,081
|
38,382
|
38,409
|
41,949
|
|
総資産
|
-
|
48,126
|
47,741
|
46,794
|
48,737
|
48,198
|
48,632
|
50,655
|
51,093
|
53,975
|
55,049
|
57,635
|
58,667
|
59,189
|
59,609
|
59,992
|
59,805
|
63,916
|
65,244
|
66,309
|
64,500
|
63,554
|
68,025
|
68,383
|
69,755
|
69,177
|
70,349
|
70,924
|
72,886
|
72,128
|
69,888
|
73,163
|
78,029
|
75,717
|
77,563
|
78,701
|
81,030
|
82,709
|
85,417
|
83,908
|
86,068
|
88,345
|
88,204
|
90,175
|
|
買掛金
|
-
|
3,531
|
3,507
|
3,314
|
4,505
|
3,479
|
3,406
|
3,761
|
3,639
|
3,859
|
4,030
|
4,704
|
4,457
|
5,234
|
5,463
|
5,018
|
5,389
|
5,343
|
4,699
|
4,717
|
4,617
|
4,787
|
4,485
|
3,703
|
3,535
|
3,914
|
5,169
|
4,670
|
6,931
|
6,873
|
6,106
|
6,577
|
8,153
|
6,627
|
7,531
|
5,335
|
5,444
|
6,118
|
6,803
|
6,269
|
6,103
|
6,233
|
8,507
|
5,950
|
|
短期借入金
|
-
|
773
|
1,451
|
1,240
|
1,130
|
284
|
734
|
743
|
692
|
146
|
696
|
1,466
|
1,410
|
761
|
1,666
|
937
|
796
|
630
|
1,453
|
1,314
|
1,277
|
605
|
2,180
|
2,176
|
2,532
|
465
|
2,601
|
2,670
|
3,033
|
963
|
2,896
|
2,754
|
3,735
|
971
|
2,878
|
5,694
|
3,810
|
705
|
3,634
|
3,153
|
3,941
|
674
|
4,460
|
4,947
|
|
一年内返済予定の長期借入金
|
-
|
689
|
-
|
-
|
-
|
625
|
-
|
-
|
-
|
516
|
-
|
-
|
-
|
1,019
|
-
|
-
|
-
|
777
|
-
|
-
|
-
|
754
|
-
|
-
|
-
|
1,950
|
-
|
-
|
-
|
1,942
|
-
|
-
|
-
|
2,079
|
-
|
-
|
-
|
3,114
|
-
|
-
|
-
|
3,879
|
-
|
-
|
|
流動負債合計
|
-
|
8,580
|
8,076
|
8,009
|
8,767
|
8,156
|
7,578
|
8,267
|
7,865
|
8,925
|
8,563
|
9,681
|
9,069
|
11,020
|
11,306
|
10,834
|
10,599
|
11,704
|
12,139
|
12,045
|
9,747
|
10,934
|
12,136
|
11,877
|
10,552
|
9,999
|
11,356
|
11,594
|
14,411
|
14,490
|
12,465
|
13,829
|
16,488
|
14,228
|
14,356
|
14,859
|
13,039
|
14,110
|
15,373
|
14,249
|
15,053
|
16,673
|
17,258
|
16,020
|
|
長期借入金
|
-
|
2,170
|
2,005
|
1,852
|
1,712
|
1,572
|
1,431
|
1,291
|
1,151
|
1,055
|
980
|
204
|
129
|
35
|
163
|
154
|
144
|
2,408
|
2,220
|
2,028
|
1,840
|
1,652
|
3,745
|
3,376
|
4,524
|
4,038
|
3,553
|
3,064
|
2,715
|
2,100
|
1,759
|
1,562
|
4,357
|
3,805
|
3,288
|
2,788
|
6,391
|
5,710
|
5,497
|
4,918
|
7,600
|
7,981
|
7,030
|
7,919
|
|
固定負債合計
|
-
|
6,432
|
6,097
|
5,442
|
5,738
|
5,696
|
5,701
|
5,834
|
5,752
|
5,825
|
5,949
|
5,467
|
5,641
|
5,125
|
4,861
|
4,825
|
4,711
|
6,856
|
6,786
|
6,735
|
6,818
|
5,679
|
8,093
|
7,929
|
9,606
|
8,948
|
8,287
|
7,822
|
7,292
|
6,374
|
5,743
|
5,743
|
8,340
|
7,829
|
7,926
|
7,499
|
11,378
|
10,834
|
10,962
|
10,057
|
12,207
|
12,271
|
11,470
|
12,905
|
|
総負債
|
-
|
15,012
|
14,173
|
13,452
|
14,506
|
13,853
|
13,279
|
14,101
|
13,617
|
14,751
|
14,513
|
15,149
|
14,711
|
16,145
|
16,167
|
15,660
|
15,311
|
18,560
|
18,926
|
18,781
|
16,565
|
16,613
|
20,229
|
19,807
|
20,158
|
18,947
|
19,643
|
19,417
|
21,704
|
20,865
|
18,209
|
19,572
|
24,829
|
22,058
|
22,283
|
22,358
|
24,418
|
24,944
|
26,336
|
24,306
|
27,260
|
28,944
|
28,728
|
28,926
|
|
資本金及び資本剰余金
|
-
|
16,621
|
16,621
|
16,621
|
16,621
|
16,621
|
16,621
|
16,621
|
16,621
|
16,621
|
16,621
|
16,621
|
16,621
|
16,621
|
16,621
|
16,621
|
16,621
|
16,621
|
16,621
|
16,621
|
16,621
|
16,621
|
16,621
|
16,621
|
16,621
|
16,621
|
16,621
|
16,621
|
16,621
|
16,621
|
16,621
|
16,621
|
16,621
|
16,621
|
16,621
|
16,624
|
16,624
|
16,332
|
15,325
|
15,327
|
14,817
|
14,817
|
14,817
|
14,820
|
|
利益剰余金
|
-
|
12,864
|
13,594
|
14,350
|
14,903
|
15,654
|
16,425
|
17,316
|
18,150
|
19,204
|
20,060
|
21,252
|
21,973
|
22,217
|
23,201
|
24,142
|
24,586
|
25,520
|
26,235
|
27,156
|
27,676
|
28,551
|
28,954
|
29,006
|
28,938
|
29,551
|
30,039
|
30,748
|
31,030
|
31,562
|
32,398
|
33,311
|
33,319
|
33,714
|
33,943
|
34,425
|
34,035
|
34,746
|
35,255
|
35,755
|
35,985
|
36,294
|
36,586
|
36,885
|
|
株主資本
|
30,131
|
33,113
|
33,568
|
33,342
|
34,231
|
34,344
|
35,352
|
36,553
|
37,475
|
39,224
|
40,536
|
42,485
|
43,956
|
43,043
|
43,441
|
44,331
|
44,494
|
45,356
|
46,318
|
47,528
|
47,934
|
46,940
|
47,795
|
48,575
|
49,596
|
50,230
|
50,705
|
51,507
|
51,182
|
51,263
|
51,679
|
53,590
|
53,200
|
53,658
|
55,280
|
56,342
|
56,612
|
57,764
|
59,081
|
59,601
|
58,808
|
59,400
|
59,475
|
61,249
|