テイカ【4027】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 7,413 7,632 7,855 7,089 8,540 9,608 10,943 10,285 12,693 13,328 12,840 12,378 11,165 10,481 10,317 9,675 13,467 12,422 13,004 8,244 10,792 14,269 13,087 12,837 13,329 13,021 13,187 13,108 13,060 10,015 11,749 12,510 11,661 10,404 10,946 12,801 14,308 12,761 13,820 14,852 14,092 12,431 11,798
売掛金 - 10,684 10,783 10,395 11,560 10,746 10,777 10,523 12,174 11,498 11,757 13,124 13,122 13,381 14,657 14,484 14,671 14,768 14,616 12,672 14,020 13,302 12,000 10,953 11,695 11,395 12,294 13,018 14,364 13,738 14,695 15,268 16,708 14,792 14,738 16,046 16,190 15,731 16,380 15,250 16,595 15,849 15,866 15,830
商品及び製品 - 5,262 5,303 5,280 5,008 4,703 4,679 4,798 4,423 4,380 4,303 4,471 4,214 4,668 5,022 5,116 4,563 5,043 5,660 6,207 6,278 6,913 7,807 7,309 7,177 7,164 7,736 8,185 7,796 8,044 9,092 9,871 9,837 11,015 11,358 10,978 9,502 9,625 10,223 10,487 9,842 10,334 11,024 10,757
流動資産合計 - 27,197 26,740 26,911 27,735 27,749 27,937 29,261 29,498 31,561 32,116 33,800 33,807 33,891 34,679 34,353 33,997 37,609 36,995 36,882 34,304 36,261 38,800 37,068 36,745 36,979 38,730 39,174 41,627 42,300 41,472 43,410 48,860 46,631 46,462 47,224 48,754 49,089 50,071 49,249 50,987 49,963 49,795 48,226
有形固定資産 - 10,697 11,211 11,573 11,915 11,896 11,705 11,558 11,375 11,507 11,324 11,256 11,344 11,123 11,486 12,145 12,919 13,532 15,270 15,889 15,813 15,901 17,096 18,162 18,328 17,624 17,289 17,317 17,605 17,246 16,938 17,112 17,470 16,960 16,899 16,991 17,054 17,395 18,320 18,267 19,974 23,677 23,688 24,611
投資有価証券 - 9,379 8,941 7,487 8,287 7,665 8,133 8,991 9,364 10,067 10,790 11,770 12,687 10,956 10,469 10,218 9,662 9,736 9,991 10,633 11,332 8,435 9,269 10,208 11,850 11,797 11,296 11,494 10,804 9,786 8,710 9,567 8,605 9,279 11,219 11,497 12,242 13,365 14,207 13,620 12,578 12,235 12,385 14,765
固定資産合計 - 20,928 21,001 19,883 21,002 20,449 20,695 21,393 21,595 22,414 22,933 23,835 24,859 25,298 24,930 25,638 25,807 26,307 28,249 29,426 30,195 27,293 29,225 31,314 33,009 32,198 31,618 31,750 31,258 29,827 28,416 29,752 29,168 29,085 31,101 31,476 32,276 33,619 35,345 34,658 35,081 38,382 38,409 41,949
総資産 - 48,126 47,741 46,794 48,737 48,198 48,632 50,655 51,093 53,975 55,049 57,635 58,667 59,189 59,609 59,992 59,805 63,916 65,244 66,309 64,500 63,554 68,025 68,383 69,755 69,177 70,349 70,924 72,886 72,128 69,888 73,163 78,029 75,717 77,563 78,701 81,030 82,709 85,417 83,908 86,068 88,345 88,204 90,175
買掛金 - 3,531 3,507 3,314 4,505 3,479 3,406 3,761 3,639 3,859 4,030 4,704 4,457 5,234 5,463 5,018 5,389 5,343 4,699 4,717 4,617 4,787 4,485 3,703 3,535 3,914 5,169 4,670 6,931 6,873 6,106 6,577 8,153 6,627 7,531 5,335 5,444 6,118 6,803 6,269 6,103 6,233 8,507 5,950
短期借入金 - 773 1,451 1,240 1,130 284 734 743 692 146 696 1,466 1,410 761 1,666 937 796 630 1,453 1,314 1,277 605 2,180 2,176 2,532 465 2,601 2,670 3,033 963 2,896 2,754 3,735 971 2,878 5,694 3,810 705 3,634 3,153 3,941 674 4,460 4,947
一年内返済予定の長期借入金 - 689 - - - 625 - - - 516 - - - 1,019 - - - 777 - - - 754 - - - 1,950 - - - 1,942 - - - 2,079 - - - 3,114 - - - 3,879 - -
流動負債合計 - 8,580 8,076 8,009 8,767 8,156 7,578 8,267 7,865 8,925 8,563 9,681 9,069 11,020 11,306 10,834 10,599 11,704 12,139 12,045 9,747 10,934 12,136 11,877 10,552 9,999 11,356 11,594 14,411 14,490 12,465 13,829 16,488 14,228 14,356 14,859 13,039 14,110 15,373 14,249 15,053 16,673 17,258 16,020
長期借入金 - 2,170 2,005 1,852 1,712 1,572 1,431 1,291 1,151 1,055 980 204 129 35 163 154 144 2,408 2,220 2,028 1,840 1,652 3,745 3,376 4,524 4,038 3,553 3,064 2,715 2,100 1,759 1,562 4,357 3,805 3,288 2,788 6,391 5,710 5,497 4,918 7,600 7,981 7,030 7,919
固定負債合計 - 6,432 6,097 5,442 5,738 5,696 5,701 5,834 5,752 5,825 5,949 5,467 5,641 5,125 4,861 4,825 4,711 6,856 6,786 6,735 6,818 5,679 8,093 7,929 9,606 8,948 8,287 7,822 7,292 6,374 5,743 5,743 8,340 7,829 7,926 7,499 11,378 10,834 10,962 10,057 12,207 12,271 11,470 12,905
総負債 - 15,012 14,173 13,452 14,506 13,853 13,279 14,101 13,617 14,751 14,513 15,149 14,711 16,145 16,167 15,660 15,311 18,560 18,926 18,781 16,565 16,613 20,229 19,807 20,158 18,947 19,643 19,417 21,704 20,865 18,209 19,572 24,829 22,058 22,283 22,358 24,418 24,944 26,336 24,306 27,260 28,944 28,728 28,926
資本金及び資本剰余金 - 16,621 16,621 16,621 16,621 16,621 16,621 16,621 16,621 16,621 16,621 16,621 16,621 16,621 16,621 16,621 16,621 16,621 16,621 16,621 16,621 16,621 16,621 16,621 16,621 16,621 16,621 16,621 16,621 16,621 16,621 16,621 16,621 16,621 16,621 16,624 16,624 16,332 15,325 15,327 14,817 14,817 14,817 14,820
利益剰余金 - 12,864 13,594 14,350 14,903 15,654 16,425 17,316 18,150 19,204 20,060 21,252 21,973 22,217 23,201 24,142 24,586 25,520 26,235 27,156 27,676 28,551 28,954 29,006 28,938 29,551 30,039 30,748 31,030 31,562 32,398 33,311 33,319 33,714 33,943 34,425 34,035 34,746 35,255 35,755 35,985 36,294 36,586 36,885
株主資本 30,131 33,113 33,568 33,342 34,231 34,344 35,352 36,553 37,475 39,224 40,536 42,485 43,956 43,043 43,441 44,331 44,494 45,356 46,318 47,528 47,934 46,940 47,795 48,575 49,596 50,230 50,705 51,507 51,182 51,263 51,679 53,590 53,200 53,658 55,280 56,342 56,612 57,764 59,081 59,601 58,808 59,400 59,475 61,249