|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
1,237
|
1,983
|
1,569
|
1,144
|
1,132
|
1,025
|
1,390
|
923
|
938
|
622
|
789
|
922
|
933
|
1,035
|
896
|
878
|
1,277
|
980
|
1,156
|
1,373
|
1,440
|
1,482
|
2,502
|
2,095
|
967
|
1,675
|
1,776
|
1,118
|
1,871
|
1,765
|
1,192
|
1,343
|
2,148
|
1,341
|
1,304
|
1,125
|
1,174
|
1,056
|
1,505
|
1,404
|
1,439
|
1,303
|
|
売掛金
|
-
|
-
|
5,391
|
5,845
|
5,907
|
-
|
4,372
|
4,221
|
4,384
|
-
|
3,751
|
3,896
|
3,609
|
-
|
3,713
|
3,869
|
3,823
|
-
|
3,675
|
3,691
|
3,442
|
-
|
3,098
|
3,393
|
3,165
|
-
|
3,279
|
3,536
|
3,393
|
-
|
3,475
|
3,485
|
3,461
|
-
|
3,700
|
3,765
|
3,540
|
-
|
4,081
|
4,015
|
3,767
|
-
|
3,879
|
|
商品及び製品
|
-
|
2,428
|
2,506
|
2,479
|
2,562
|
2,705
|
2,587
|
2,396
|
2,469
|
2,519
|
2,608
|
2,830
|
2,669
|
2,456
|
2,174
|
2,096
|
2,062
|
2,206
|
2,384
|
2,398
|
2,303
|
2,052
|
1,961
|
1,682
|
1,607
|
1,724
|
1,974
|
1,849
|
1,880
|
1,995
|
2,294
|
2,467
|
2,494
|
2,588
|
2,777
|
2,775
|
2,746
|
2,862
|
2,968
|
2,711
|
2,796
|
2,796
|
2,832
|
|
流動資産合計
|
-
|
10,271
|
11,738
|
12,133
|
11,909
|
10,434
|
10,101
|
10,315
|
9,841
|
10,048
|
9,626
|
9,970
|
10,065
|
9,927
|
9,572
|
9,587
|
9,523
|
9,909
|
9,656
|
10,111
|
9,889
|
9,518
|
9,049
|
9,940
|
9,314
|
8,383
|
9,712
|
10,135
|
9,711
|
11,096
|
11,360
|
11,130
|
11,291
|
12,814
|
12,087
|
11,635
|
11,152
|
11,437
|
11,879
|
12,062
|
11,693
|
11,806
|
11,955
|
|
有形固定資産
|
-
|
6,660
|
7,069
|
7,139
|
7,146
|
7,399
|
7,579
|
8,393
|
8,323
|
7,994
|
7,930
|
8,035
|
8,196
|
8,229
|
8,721
|
8,738
|
8,632
|
8,460
|
8,661
|
8,492
|
8,463
|
8,205
|
8,067
|
8,270
|
8,630
|
8,872
|
9,473
|
9,865
|
10,801
|
12,266
|
13,480
|
13,705
|
14,930
|
15,301
|
17,320
|
17,708
|
17,663
|
16,946
|
16,717
|
16,432
|
17,405
|
17,165
|
16,920
|
|
投資有価証券
|
-
|
796
|
853
|
601
|
502
|
457
|
424
|
497
|
560
|
534
|
595
|
688
|
669
|
641
|
571
|
518
|
427
|
418
|
407
|
330
|
312
|
259
|
253
|
258
|
295
|
342
|
315
|
343
|
338
|
343
|
296
|
301
|
316
|
311
|
356
|
360
|
397
|
431
|
415
|
386
|
394
|
418
|
492
|
|
固定資産合計
|
-
|
7,982
|
8,448
|
8,314
|
8,253
|
8,501
|
8,648
|
9,533
|
9,515
|
9,169
|
9,148
|
9,314
|
9,464
|
9,465
|
10,082
|
10,092
|
9,820
|
9,702
|
9,835
|
9,951
|
9,815
|
9,564
|
9,331
|
9,604
|
9,898
|
10,219
|
10,695
|
11,183
|
12,010
|
13,600
|
14,681
|
14,993
|
16,121
|
16,575
|
18,508
|
19,047
|
18,962
|
18,309
|
17,969
|
17,989
|
18,975
|
18,924
|
18,587
|
|
総資産
|
-
|
18,253
|
20,187
|
20,448
|
20,163
|
18,936
|
18,750
|
19,848
|
19,356
|
19,217
|
18,775
|
19,285
|
19,530
|
19,393
|
19,654
|
19,679
|
19,344
|
19,611
|
19,492
|
20,062
|
19,705
|
19,082
|
18,380
|
19,545
|
19,213
|
18,602
|
20,407
|
21,318
|
21,721
|
24,697
|
26,041
|
26,124
|
27,413
|
29,389
|
30,596
|
30,683
|
30,115
|
29,747
|
29,849
|
30,051
|
30,668
|
30,731
|
30,542
|
|
買掛金
|
-
|
-
|
2,922
|
3,455
|
3,492
|
-
|
2,768
|
1,866
|
1,963
|
-
|
1,908
|
1,902
|
1,673
|
-
|
1,722
|
1,841
|
1,751
|
-
|
1,934
|
1,773
|
1,573
|
-
|
1,331
|
1,437
|
1,488
|
-
|
1,867
|
1,714
|
1,567
|
-
|
2,167
|
1,997
|
1,963
|
-
|
1,978
|
1,714
|
1,658
|
-
|
1,922
|
1,760
|
1,812
|
-
|
1,782
|
|
短期借入金
|
-
|
1,420
|
2,310
|
1,810
|
1,500
|
190
|
740
|
1,040
|
1,740
|
450
|
1,700
|
1,850
|
3,050
|
1,950
|
3,150
|
2,950
|
2,100
|
1,300
|
2,400
|
3,100
|
3,600
|
3,000
|
3,200
|
3,100
|
2,200
|
1,600
|
3,000
|
2,900
|
3,100
|
2,800
|
4,750
|
4,950
|
5,250
|
5,100
|
7,200
|
6,900
|
7,100
|
5,600
|
6,250
|
6,000
|
6,200
|
5,700
|
6,300
|
|
一年内返済予定の長期借入金
|
-
|
1,756
|
1,897
|
1,868
|
1,745
|
1,406
|
1,399
|
1,371
|
1,283
|
1,240
|
1,169
|
1,142
|
1,105
|
1,103
|
1,081
|
1,373
|
1,521
|
1,656
|
1,508
|
1,150
|
937
|
707
|
496
|
480
|
433
|
418
|
396
|
457
|
600
|
599
|
599
|
597
|
742
|
822
|
717
|
694
|
1,119
|
1,119
|
1,119
|
1,119
|
1,105
|
1,120
|
1,318
|
|
流動負債合計
|
-
|
7,780
|
8,689
|
8,961
|
8,530
|
7,384
|
7,328
|
8,081
|
7,652
|
7,467
|
7,365
|
7,861
|
8,547
|
8,457
|
9,157
|
9,434
|
7,885
|
8,285
|
8,509
|
8,903
|
8,682
|
8,089
|
7,414
|
8,458
|
7,957
|
7,090
|
9,066
|
9,352
|
9,021
|
11,188
|
12,733
|
12,524
|
12,504
|
14,259
|
15,600
|
15,408
|
13,088
|
12,382
|
12,700
|
12,776
|
13,685
|
13,493
|
12,822
|
|
長期借入金
|
-
|
3,494
|
4,523
|
4,355
|
4,281
|
4,033
|
3,831
|
3,773
|
3,306
|
3,194
|
2,741
|
2,631
|
2,200
|
2,091
|
1,660
|
1,356
|
2,423
|
2,106
|
1,754
|
1,658
|
1,485
|
1,399
|
1,258
|
1,177
|
1,052
|
980
|
862
|
1,070
|
1,551
|
1,441
|
1,253
|
1,143
|
2,245
|
2,043
|
1,825
|
1,714
|
3,335
|
3,224
|
2,776
|
2,664
|
2,230
|
2,104
|
2,442
|
|
固定負債合計
|
-
|
5,313
|
6,333
|
6,160
|
6,095
|
6,035
|
5,846
|
5,798
|
5,340
|
5,304
|
4,861
|
4,761
|
4,340
|
4,178
|
3,746
|
3,448
|
4,523
|
4,166
|
3,824
|
3,721
|
3,548
|
3,441
|
3,280
|
3,219
|
3,103
|
2,972
|
2,851
|
3,076
|
3,573
|
4,142
|
3,910
|
3,779
|
4,857
|
4,571
|
4,313
|
4,190
|
5,789
|
5,455
|
4,988
|
4,858
|
4,430
|
4,273
|
4,553
|
|
総負債
|
-
|
13,094
|
15,022
|
15,122
|
14,626
|
13,420
|
13,174
|
13,880
|
12,992
|
12,771
|
12,227
|
12,623
|
12,888
|
12,635
|
12,904
|
12,882
|
12,409
|
12,452
|
12,333
|
12,624
|
12,230
|
11,530
|
10,695
|
11,677
|
11,060
|
10,062
|
11,918
|
12,428
|
12,595
|
15,331
|
16,643
|
16,304
|
17,362
|
18,831
|
19,913
|
19,598
|
18,877
|
17,837
|
17,688
|
17,635
|
18,115
|
17,766
|
17,376
|
|
資本金及び資本剰余金
|
-
|
2,398
|
2,398
|
2,398
|
2,398
|
2,398
|
2,398
|
2,398
|
2,398
|
2,398
|
2,398
|
2,398
|
2,398
|
2,398
|
2,399
|
2,399
|
2,399
|
2,399
|
2,399
|
2,399
|
2,402
|
2,405
|
2,405
|
2,405
|
2,405
|
2,405
|
2,401
|
2,401
|
2,401
|
2,401
|
2,401
|
2,401
|
2,401
|
2,401
|
2,401
|
2,406
|
2,406
|
2,406
|
2,407
|
2,414
|
2,414
|
2,414
|
2,414
|
|
利益剰余金
|
-
|
2,592
|
2,558
|
2,855
|
3,134
|
3,143
|
3,234
|
3,567
|
3,920
|
4,020
|
4,078
|
4,123
|
4,111
|
4,242
|
4,280
|
4,360
|
4,507
|
4,720
|
4,722
|
4,999
|
5,025
|
5,138
|
5,273
|
5,448
|
5,697
|
6,043
|
6,250
|
6,614
|
6,843
|
7,063
|
7,121
|
7,522
|
7,741
|
8,253
|
8,345
|
8,726
|
8,854
|
9,502
|
9,765
|
10,019
|
10,150
|
10,546
|
10,699
|
|
株主資本
|
4,786
|
5,159
|
5,164
|
5,326
|
5,537
|
5,515
|
5,575
|
5,968
|
6,364
|
6,446
|
6,547
|
6,662
|
6,641
|
6,757
|
6,750
|
6,796
|
6,935
|
7,159
|
7,158
|
7,438
|
7,474
|
7,552
|
7,685
|
7,867
|
8,152
|
8,540
|
8,489
|
8,890
|
9,126
|
9,365
|
9,397
|
9,820
|
10,050
|
10,558
|
10,682
|
11,084
|
11,238
|
11,909
|
12,161
|
12,416
|
12,553
|
12,964
|
13,166
|