神島化学工業【4026】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26
現金同等物 - 1,237 1,983 1,569 1,144 1,132 1,025 1,390 923 938 622 789 922 933 1,035 896 878 1,277 980 1,156 1,373 1,440 1,482 2,502 2,095 967 1,675 1,776 1,118 1,871 1,765 1,192 1,343 2,148 1,341 1,304 1,125 1,174 1,056 1,505 1,404 1,439 1,303
売掛金 - - 5,391 5,845 5,907 - 4,372 4,221 4,384 - 3,751 3,896 3,609 - 3,713 3,869 3,823 - 3,675 3,691 3,442 - 3,098 3,393 3,165 - 3,279 3,536 3,393 - 3,475 3,485 3,461 - 3,700 3,765 3,540 - 4,081 4,015 3,767 - 3,879
商品及び製品 - 2,428 2,506 2,479 2,562 2,705 2,587 2,396 2,469 2,519 2,608 2,830 2,669 2,456 2,174 2,096 2,062 2,206 2,384 2,398 2,303 2,052 1,961 1,682 1,607 1,724 1,974 1,849 1,880 1,995 2,294 2,467 2,494 2,588 2,777 2,775 2,746 2,862 2,968 2,711 2,796 2,796 2,832
流動資産合計 - 10,271 11,738 12,133 11,909 10,434 10,101 10,315 9,841 10,048 9,626 9,970 10,065 9,927 9,572 9,587 9,523 9,909 9,656 10,111 9,889 9,518 9,049 9,940 9,314 8,383 9,712 10,135 9,711 11,096 11,360 11,130 11,291 12,814 12,087 11,635 11,152 11,437 11,879 12,062 11,693 11,806 11,955
有形固定資産 - 6,660 7,069 7,139 7,146 7,399 7,579 8,393 8,323 7,994 7,930 8,035 8,196 8,229 8,721 8,738 8,632 8,460 8,661 8,492 8,463 8,205 8,067 8,270 8,630 8,872 9,473 9,865 10,801 12,266 13,480 13,705 14,930 15,301 17,320 17,708 17,663 16,946 16,717 16,432 17,405 17,165 16,920
投資有価証券 - 796 853 601 502 457 424 497 560 534 595 688 669 641 571 518 427 418 407 330 312 259 253 258 295 342 315 343 338 343 296 301 316 311 356 360 397 431 415 386 394 418 492
固定資産合計 - 7,982 8,448 8,314 8,253 8,501 8,648 9,533 9,515 9,169 9,148 9,314 9,464 9,465 10,082 10,092 9,820 9,702 9,835 9,951 9,815 9,564 9,331 9,604 9,898 10,219 10,695 11,183 12,010 13,600 14,681 14,993 16,121 16,575 18,508 19,047 18,962 18,309 17,969 17,989 18,975 18,924 18,587
総資産 - 18,253 20,187 20,448 20,163 18,936 18,750 19,848 19,356 19,217 18,775 19,285 19,530 19,393 19,654 19,679 19,344 19,611 19,492 20,062 19,705 19,082 18,380 19,545 19,213 18,602 20,407 21,318 21,721 24,697 26,041 26,124 27,413 29,389 30,596 30,683 30,115 29,747 29,849 30,051 30,668 30,731 30,542
買掛金 - - 2,922 3,455 3,492 - 2,768 1,866 1,963 - 1,908 1,902 1,673 - 1,722 1,841 1,751 - 1,934 1,773 1,573 - 1,331 1,437 1,488 - 1,867 1,714 1,567 - 2,167 1,997 1,963 - 1,978 1,714 1,658 - 1,922 1,760 1,812 - 1,782
短期借入金 - 1,420 2,310 1,810 1,500 190 740 1,040 1,740 450 1,700 1,850 3,050 1,950 3,150 2,950 2,100 1,300 2,400 3,100 3,600 3,000 3,200 3,100 2,200 1,600 3,000 2,900 3,100 2,800 4,750 4,950 5,250 5,100 7,200 6,900 7,100 5,600 6,250 6,000 6,200 5,700 6,300
一年内返済予定の長期借入金 - 1,756 1,897 1,868 1,745 1,406 1,399 1,371 1,283 1,240 1,169 1,142 1,105 1,103 1,081 1,373 1,521 1,656 1,508 1,150 937 707 496 480 433 418 396 457 600 599 599 597 742 822 717 694 1,119 1,119 1,119 1,119 1,105 1,120 1,318
流動負債合計 - 7,780 8,689 8,961 8,530 7,384 7,328 8,081 7,652 7,467 7,365 7,861 8,547 8,457 9,157 9,434 7,885 8,285 8,509 8,903 8,682 8,089 7,414 8,458 7,957 7,090 9,066 9,352 9,021 11,188 12,733 12,524 12,504 14,259 15,600 15,408 13,088 12,382 12,700 12,776 13,685 13,493 12,822
長期借入金 - 3,494 4,523 4,355 4,281 4,033 3,831 3,773 3,306 3,194 2,741 2,631 2,200 2,091 1,660 1,356 2,423 2,106 1,754 1,658 1,485 1,399 1,258 1,177 1,052 980 862 1,070 1,551 1,441 1,253 1,143 2,245 2,043 1,825 1,714 3,335 3,224 2,776 2,664 2,230 2,104 2,442
固定負債合計 - 5,313 6,333 6,160 6,095 6,035 5,846 5,798 5,340 5,304 4,861 4,761 4,340 4,178 3,746 3,448 4,523 4,166 3,824 3,721 3,548 3,441 3,280 3,219 3,103 2,972 2,851 3,076 3,573 4,142 3,910 3,779 4,857 4,571 4,313 4,190 5,789 5,455 4,988 4,858 4,430 4,273 4,553
総負債 - 13,094 15,022 15,122 14,626 13,420 13,174 13,880 12,992 12,771 12,227 12,623 12,888 12,635 12,904 12,882 12,409 12,452 12,333 12,624 12,230 11,530 10,695 11,677 11,060 10,062 11,918 12,428 12,595 15,331 16,643 16,304 17,362 18,831 19,913 19,598 18,877 17,837 17,688 17,635 18,115 17,766 17,376
資本金及び資本剰余金 - 2,398 2,398 2,398 2,398 2,398 2,398 2,398 2,398 2,398 2,398 2,398 2,398 2,398 2,399 2,399 2,399 2,399 2,399 2,399 2,402 2,405 2,405 2,405 2,405 2,405 2,401 2,401 2,401 2,401 2,401 2,401 2,401 2,401 2,401 2,406 2,406 2,406 2,407 2,414 2,414 2,414 2,414
利益剰余金 - 2,592 2,558 2,855 3,134 3,143 3,234 3,567 3,920 4,020 4,078 4,123 4,111 4,242 4,280 4,360 4,507 4,720 4,722 4,999 5,025 5,138 5,273 5,448 5,697 6,043 6,250 6,614 6,843 7,063 7,121 7,522 7,741 8,253 8,345 8,726 8,854 9,502 9,765 10,019 10,150 10,546 10,699
株主資本 4,786 5,159 5,164 5,326 5,537 5,515 5,575 5,968 6,364 6,446 6,547 6,662 6,641 6,757 6,750 6,796 6,935 7,159 7,158 7,438 7,474 7,552 7,685 7,867 8,152 8,540 8,489 8,890 9,126 9,365 9,397 9,820 10,050 10,558 10,682 11,084 11,238 11,909 12,161 12,416 12,553 12,964 13,166