|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
31,343
|
22,243
|
26,931
|
25,969
|
35,335
|
23,386
|
33,266
|
28,010
|
35,701
|
24,263
|
32,733
|
26,508
|
37,702
|
14,106
|
29,493
|
23,099
|
36,183
|
15,566
|
31,870
|
17,989
|
30,639
|
16,633
|
28,897
|
20,575
|
32,380
|
17,121
|
28,371
|
25,155
|
34,658
|
29,366
|
43,909
|
25,928
|
29,647
|
26,449
|
21,171
|
25,683
|
22,738
|
33,774
|
30,449
|
29,202
|
27,454
|
33,545
|
34,274
|
|
売掛金
|
-
|
58,133
|
55,335
|
43,390
|
43,080
|
57,606
|
54,278
|
43,550
|
44,851
|
60,075
|
56,782
|
50,438
|
47,242
|
65,422
|
62,913
|
53,451
|
48,151
|
69,193
|
64,164
|
51,823
|
47,800
|
72,509
|
63,003
|
49,073
|
47,257
|
73,937
|
66,425
|
55,787
|
60,583
|
79,979
|
80,045
|
60,833
|
61,237
|
82,670
|
77,780
|
68,331
|
64,166
|
88,800
|
85,792
|
68,973
|
73,010
|
89,131
|
90,514
|
73,875
|
|
商品及び製品
|
-
|
28,123
|
28,491
|
29,158
|
34,249
|
30,198
|
29,018
|
28,407
|
32,595
|
28,602
|
29,356
|
29,343
|
34,628
|
29,855
|
30,938
|
31,768
|
37,707
|
32,215
|
32,441
|
32,197
|
37,393
|
33,131
|
34,624
|
35,999
|
40,896
|
33,774
|
36,137
|
37,170
|
41,812
|
37,664
|
40,859
|
43,389
|
52,764
|
46,950
|
52,218
|
53,854
|
61,649
|
56,804
|
59,744
|
58,205
|
65,885
|
57,505
|
55,703
|
58,149
|
|
流動資産合計
|
-
|
133,448
|
122,366
|
115,898
|
120,925
|
142,181
|
123,094
|
120,436
|
122,811
|
140,564
|
125,142
|
128,515
|
125,810
|
148,626
|
121,711
|
128,166
|
126,280
|
152,490
|
129,298
|
133,593
|
125,788
|
154,196
|
134,629
|
132,156
|
130,456
|
159,588
|
142,159
|
142,315
|
151,006
|
175,279
|
172,619
|
171,817
|
167,383
|
189,454
|
184,559
|
172,219
|
189,445
|
201,968
|
212,242
|
190,217
|
205,374
|
210,352
|
211,533
|
196,939
|
|
有形固定資産
|
-
|
47,128
|
46,391
|
47,006
|
47,103
|
47,461
|
47,292
|
48,586
|
51,945
|
51,969
|
51,820
|
53,728
|
54,397
|
54,473
|
53,879
|
54,658
|
53,911
|
52,729
|
51,924
|
52,154
|
52,564
|
51,581
|
50,849
|
51,183
|
51,492
|
51,837
|
51,459
|
50,969
|
51,852
|
53,177
|
56,911
|
60,713
|
62,019
|
64,653
|
72,115
|
75,851
|
75,618
|
77,372
|
78,812
|
77,315
|
77,850
|
72,424
|
73,825
|
75,835
|
|
投資有価証券
|
-
|
38,711
|
35,939
|
33,514
|
39,124
|
33,251
|
31,773
|
28,742
|
31,693
|
32,465
|
35,221
|
37,480
|
39,425
|
38,517
|
37,653
|
40,600
|
34,565
|
35,229
|
32,578
|
30,365
|
33,621
|
30,873
|
34,575
|
33,941
|
34,266
|
35,894
|
34,858
|
32,086
|
30,826
|
30,217
|
29,806
|
29,894
|
29,590
|
27,322
|
27,579
|
26,981
|
27,533
|
26,119
|
26,485
|
25,422
|
25,403
|
24,353
|
26,005
|
26,461
|
|
固定資産合計
|
-
|
90,406
|
91,445
|
89,632
|
95,391
|
85,988
|
84,103
|
84,289
|
90,607
|
91,183
|
93,731
|
97,956
|
101,192
|
100,416
|
98,798
|
102,400
|
95,365
|
94,500
|
90,904
|
89,917
|
99,038
|
95,325
|
97,446
|
97,078
|
103,340
|
105,921
|
104,440
|
105,111
|
103,728
|
104,408
|
104,611
|
108,416
|
109,224
|
109,260
|
116,822
|
119,894
|
120,261
|
121,489
|
123,557
|
121,171
|
124,386
|
120,411
|
122,966
|
125,299
|
|
総資産
|
-
|
223,854
|
213,812
|
205,530
|
216,317
|
228,169
|
207,197
|
204,725
|
213,418
|
231,748
|
218,874
|
226,471
|
227,003
|
249,043
|
220,510
|
230,566
|
221,646
|
246,990
|
220,203
|
223,511
|
224,827
|
249,522
|
232,075
|
229,234
|
233,797
|
265,509
|
246,600
|
247,426
|
254,735
|
279,687
|
277,231
|
280,233
|
276,608
|
298,715
|
301,382
|
292,114
|
309,707
|
323,458
|
335,800
|
311,389
|
329,761
|
330,763
|
334,500
|
322,238
|
|
買掛金
|
-
|
15,077
|
14,684
|
13,583
|
19,186
|
15,350
|
13,500
|
13,081
|
19,108
|
14,943
|
14,142
|
16,191
|
19,391
|
18,579
|
15,190
|
16,595
|
20,270
|
17,809
|
16,628
|
15,786
|
19,618
|
16,876
|
15,828
|
13,987
|
17,319
|
16,298
|
15,677
|
16,019
|
19,584
|
19,043
|
18,525
|
19,019
|
23,772
|
19,942
|
17,422
|
19,821
|
23,397
|
20,427
|
19,781
|
17,554
|
23,738
|
19,877
|
19,546
|
20,565
|
|
短期借入金
|
-
|
22,951
|
17,776
|
9,689
|
10,177
|
22,938
|
13,890
|
9,872
|
10,154
|
23,155
|
17,168
|
9,975
|
9,978
|
23,591
|
10,616
|
6,172
|
6,311
|
23,605
|
7,921
|
5,319
|
9,006
|
22,898
|
12,651
|
4,889
|
10,395
|
20,937
|
13,059
|
5,585
|
8,882
|
20,981
|
18,816
|
8,235
|
9,325
|
25,327
|
35,442
|
10,314
|
35,072
|
39,062
|
45,433
|
16,766
|
24,829
|
19,987
|
26,539
|
11,073
|
|
一年内返済予定の長期借入金
|
-
|
3,090
|
-
|
-
|
-
|
3,060
|
-
|
-
|
-
|
3,070
|
-
|
-
|
-
|
2,554
|
-
|
-
|
-
|
1,860
|
-
|
-
|
-
|
640
|
-
|
-
|
-
|
552
|
-
|
-
|
-
|
552
|
552
|
510
|
510
|
624
|
624
|
571
|
571
|
634
|
634
|
574
|
574
|
514
|
514
|
448
|
|
流動負債合計
|
-
|
56,034
|
45,372
|
38,992
|
43,298
|
57,937
|
39,758
|
38,927
|
44,360
|
57,665
|
43,706
|
44,717
|
43,780
|
62,871
|
40,420
|
42,294
|
40,692
|
60,198
|
37,558
|
39,808
|
42,962
|
60,015
|
42,352
|
37,555
|
42,162
|
59,744
|
47,270
|
44,403
|
49,682
|
65,971
|
61,183
|
55,527
|
54,878
|
72,161
|
77,308
|
60,988
|
82,400
|
86,563
|
91,971
|
63,969
|
84,538
|
79,218
|
81,881
|
64,635
|
|
長期借入金
|
-
|
9,060
|
9,060
|
7,690
|
7,690
|
7,100
|
7,100
|
5,620
|
5,620
|
4,580
|
4,580
|
3,345
|
3,345
|
2,446
|
2,446
|
1,569
|
1,569
|
1,116
|
1,116
|
856
|
856
|
1,076
|
1,076
|
866
|
866
|
1,184
|
1,184
|
963
|
963
|
1,182
|
1,182
|
948
|
948
|
1,338
|
1,338
|
1,079
|
1,079
|
1,284
|
1,284
|
1,027
|
1,253
|
977
|
770
|
579
|
|
固定負債合計
|
-
|
16,556
|
18,025
|
15,768
|
17,460
|
13,307
|
12,840
|
10,744
|
11,416
|
10,376
|
11,226
|
10,629
|
10,919
|
9,807
|
6,775
|
5,789
|
5,639
|
4,717
|
4,819
|
3,694
|
4,775
|
3,978
|
5,169
|
3,704
|
4,786
|
5,202
|
5,402
|
5,619
|
5,673
|
5,706
|
6,335
|
5,312
|
5,489
|
5,027
|
6,007
|
5,249
|
5,951
|
5,991
|
16,740
|
15,819
|
16,407
|
15,363
|
17,062
|
16,237
|
|
総負債
|
-
|
72,590
|
63,398
|
54,760
|
60,758
|
71,244
|
52,598
|
49,672
|
55,777
|
68,041
|
54,933
|
55,347
|
54,700
|
72,678
|
47,196
|
48,083
|
46,331
|
64,916
|
42,377
|
43,503
|
47,738
|
63,993
|
47,521
|
41,260
|
46,948
|
64,947
|
52,672
|
50,022
|
55,355
|
71,678
|
67,519
|
60,839
|
60,368
|
77,188
|
83,315
|
66,238
|
88,351
|
92,554
|
108,712
|
79,789
|
100,946
|
94,582
|
98,943
|
80,872
|
|
資本金及び資本剰余金
|
-
|
32,553
|
32,553
|
32,553
|
32,553
|
32,553
|
32,553
|
32,553
|
32,553
|
32,553
|
32,553
|
32,553
|
32,555
|
32,555
|
32,555
|
32,555
|
32,555
|
32,555
|
32,555
|
32,555
|
32,555
|
32,555
|
32,555
|
32,555
|
32,555
|
32,555
|
32,555
|
32,555
|
32,555
|
32,555
|
32,555
|
32,555
|
32,555
|
32,555
|
32,555
|
32,555
|
32,555
|
32,555
|
32,555
|
32,555
|
32,555
|
32,555
|
32,555
|
32,555
|
|
利益剰余金
|
-
|
105,602
|
108,841
|
107,475
|
108,378
|
115,878
|
115,814
|
116,608
|
116,581
|
126,370
|
122,973
|
124,676
|
124,414
|
133,822
|
133,077
|
135,177
|
132,661
|
143,200
|
139,738
|
141,584
|
138,450
|
146,997
|
147,615
|
148,773
|
146,592
|
161,708
|
155,109
|
157,036
|
159,257
|
172,393
|
169,802
|
174,873
|
172,073
|
182,400
|
177,142
|
179,446
|
176,149
|
182,327
|
180,947
|
185,121
|
186,668
|
192,928
|
192,632
|
201,568
|
|
株主資本
|
137,822
|
151,263
|
150,414
|
150,770
|
155,558
|
156,924
|
154,599
|
155,053
|
157,640
|
163,707
|
163,941
|
171,123
|
172,303
|
176,364
|
173,313
|
182,482
|
175,314
|
182,074
|
177,825
|
180,007
|
177,089
|
185,528
|
184,554
|
187,974
|
186,849
|
200,562
|
193,927
|
197,404
|
199,379
|
208,009
|
209,712
|
219,393
|
216,240
|
221,526
|
218,066
|
225,876
|
221,355
|
230,903
|
227,088
|
231,599
|
228,814
|
236,180
|
235,556
|
241,366
|