|
(単位:千円)
|
4Q17
|
4Q18
|
4Q19
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
118,935
|
147,236
|
440,777
|
437,614
|
458,555
|
483,880
|
434,731
|
470,664
|
525,828
|
540,566
|
595,928
|
591,602
|
609,018
|
591,722
|
568,485
|
625,558
|
646,143
|
612,616
|
597,895
|
565,816
|
499,592
|
469,132
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
98,861
|
109,496
|
111,130
|
-
|
106,962
|
111,556
|
104,179
|
-
|
117,426
|
114,391
|
127,417
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
204,871
|
263,560
|
553,458
|
557,014
|
594,354
|
610,814
|
598,976
|
602,645
|
666,530
|
691,715
|
741,791
|
737,130
|
760,598
|
749,062
|
761,628
|
787,592
|
799,640
|
804,886
|
807,959
|
756,270
|
673,580
|
679,980
|
|
有形固定資産
|
-
|
1,403
|
2,687
|
4,319
|
4,220
|
29,607
|
28,489
|
27,230
|
26,904
|
26,491
|
25,843
|
25,415
|
24,730
|
23,914
|
23,067
|
23,853
|
23,193
|
5,179
|
5,493
|
8,164
|
25,900
|
83,269
|
80,714
|
|
固定資産合計
|
-
|
140,931
|
141,433
|
146,553
|
156,754
|
180,195
|
167,715
|
226,742
|
219,827
|
216,544
|
209,071
|
199,699
|
181,317
|
171,830
|
180,658
|
187,340
|
184,047
|
169,572
|
170,777
|
187,575
|
222,777
|
278,866
|
279,689
|
|
総資産
|
-
|
345,803
|
404,994
|
700,011
|
713,769
|
774,550
|
778,530
|
825,719
|
822,473
|
883,074
|
900,787
|
941,490
|
918,448
|
932,429
|
929,720
|
948,968
|
971,640
|
969,212
|
975,664
|
995,535
|
979,048
|
952,446
|
959,670
|
|
一年内返済予定の長期借入金
|
-
|
23,696
|
18,478
|
16,668
|
16,688
|
14,189
|
11,690
|
9,452
|
4,432
|
2,764
|
1,096
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
84,411
|
104,826
|
138,357
|
94,261
|
115,365
|
105,960
|
118,852
|
92,408
|
116,012
|
107,811
|
127,969
|
88,406
|
90,029
|
74,168
|
88,829
|
106,569
|
107,139
|
101,925
|
111,770
|
92,697
|
78,589
|
100,997
|
|
長期借入金
|
-
|
25,154
|
26,120
|
9,452
|
4,432
|
2,764
|
1,096
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
31,053
|
32,019
|
9,452
|
4,432
|
26,636
|
24,985
|
23,907
|
23,924
|
23,941
|
23,958
|
23,975
|
23,992
|
24,009
|
24,026
|
24,043
|
24,061
|
0
|
0
|
0
|
0
|
13,375
|
13,446
|
|
総負債
|
-
|
115,465
|
136,846
|
147,809
|
98,693
|
142,002
|
130,946
|
142,759
|
116,332
|
139,953
|
131,769
|
151,944
|
112,398
|
114,039
|
98,195
|
112,873
|
130,630
|
107,139
|
101,925
|
111,770
|
92,697
|
91,964
|
114,443
|
|
資本金及び資本剰余金
|
-
|
275,166
|
275,166
|
483,136
|
548,290
|
550,810
|
552,454
|
553,610
|
557,040
|
558,754
|
559,454
|
559,874
|
562,080
|
562,220
|
562,220
|
562,394
|
562,884
|
562,884
|
562,884
|
562,884
|
562,884
|
562,884
|
562,884
|
|
利益剰余金
|
-
|
-44,827
|
-7,018
|
69,065
|
66,785
|
81,737
|
95,128
|
129,349
|
149,100
|
184,365
|
209,562
|
229,670
|
243,968
|
256,169
|
269,304
|
296,583
|
318,437
|
338,320
|
346,928
|
353,570
|
355,763
|
328,851
|
310,597
|
|
株主資本
|
220,995
|
230,338
|
268,147
|
552,201
|
615,075
|
632,548
|
647,583
|
682,960
|
706,141
|
743,121
|
769,018
|
789,546
|
806,049
|
818,389
|
831,525
|
836,095
|
841,009
|
862,073
|
873,738
|
883,764
|
886,350
|
860,481
|
845,226
|