|
(単位:百万円)
|
4Q17
|
4Q18
|
4Q19
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
250
|
280
|
386
|
387
|
673
|
398
|
381
|
401
|
596
|
509
|
513
|
960
|
771
|
624
|
766
|
771
|
982
|
1,000
|
988
|
938
|
1,058
|
889
|
|
売掛金
|
-
|
585
|
597
|
723
|
694
|
507
|
588
|
669
|
811
|
695
|
687
|
760
|
754
|
729
|
779
|
818
|
880
|
845
|
830
|
807
|
909
|
645
|
740
|
|
流動資産合計
|
-
|
891
|
910
|
1,140
|
1,116
|
1,223
|
1,052
|
1,100
|
1,348
|
1,401
|
1,281
|
1,331
|
1,791
|
1,561
|
1,470
|
1,633
|
1,696
|
1,869
|
1,881
|
1,841
|
1,892
|
1,739
|
1,675
|
|
有形固定資産
|
-
|
32
|
25
|
22
|
21
|
34
|
25
|
25
|
88
|
84
|
81
|
79
|
85
|
82
|
80
|
78
|
77
|
74
|
72
|
69
|
67
|
64
|
62
|
|
投資有価証券
|
-
|
22
|
18
|
12
|
-
|
-
|
-
|
13
|
-
|
-
|
-
|
13
|
-
|
-
|
-
|
16
|
-
|
-
|
-
|
19
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
316
|
329
|
350
|
346
|
357
|
418
|
451
|
496
|
486
|
487
|
452
|
669
|
644
|
643
|
632
|
610
|
607
|
576
|
593
|
551
|
553
|
528
|
|
総資産
|
-
|
1,212
|
1,242
|
1,494
|
1,465
|
1,587
|
1,476
|
1,556
|
1,850
|
1,898
|
1,778
|
1,792
|
2,471
|
2,216
|
2,123
|
2,274
|
2,315
|
2,487
|
2,468
|
2,443
|
2,452
|
2,300
|
2,210
|
|
短期借入金
|
-
|
-
|
100
|
150
|
250
|
-
|
-
|
-
|
300
|
-
|
-
|
-
|
400
|
-
|
-
|
100
|
250
|
-
|
-
|
-
|
190
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
103
|
56
|
44
|
45
|
64
|
64
|
59
|
68
|
59
|
53
|
49
|
64
|
86
|
90
|
94
|
98
|
119
|
121
|
121
|
119
|
118
|
115
|
|
流動負債合計
|
-
|
624
|
717
|
715
|
728
|
535
|
466
|
567
|
829
|
638
|
603
|
693
|
1,131
|
794
|
722
|
957
|
1,031
|
962
|
950
|
1,037
|
1,074
|
1,035
|
947
|
|
長期借入金
|
-
|
126
|
68
|
98
|
88
|
152
|
137
|
125
|
160
|
148
|
136
|
123
|
284
|
346
|
321
|
289
|
264
|
317
|
287
|
257
|
226
|
200
|
172
|
|
固定負債合計
|
-
|
352
|
210
|
228
|
193
|
497
|
457
|
415
|
465
|
703
|
661
|
583
|
849
|
916
|
884
|
764
|
715
|
926
|
884
|
740
|
694
|
557
|
515
|
|
総負債
|
-
|
977
|
927
|
943
|
921
|
1,032
|
924
|
982
|
1,294
|
1,341
|
1,264
|
1,276
|
1,981
|
1,710
|
1,607
|
1,722
|
1,746
|
1,888
|
1,834
|
1,778
|
1,768
|
1,592
|
1,462
|
|
資本金及び資本剰余金
|
-
|
196
|
215
|
374
|
385
|
387
|
388
|
388
|
396
|
396
|
396
|
397
|
397
|
397
|
397
|
397
|
397
|
398
|
398
|
399
|
399
|
399
|
400
|
|
利益剰余金
|
-
|
36
|
96
|
167
|
155
|
163
|
159
|
182
|
171
|
192
|
183
|
206
|
179
|
194
|
202
|
240
|
256
|
286
|
320
|
348
|
368
|
391
|
431
|
|
株主資本
|
175
|
235
|
314
|
550
|
544
|
554
|
552
|
574
|
555
|
556
|
514
|
516
|
489
|
505
|
516
|
551
|
568
|
598
|
633
|
663
|
683
|
707
|
747
|