|
(単位:百万円)
|
4Q17
|
4Q18
|
4Q19
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
1,073
|
1,211
|
1,618
|
1,707
|
1,640
|
1,609
|
1,539
|
1,768
|
1,809
|
2,050
|
2,016
|
2,063
|
2,147
|
2,296
|
2,393
|
2,467
|
2,482
|
2,783
|
2,765
|
3,023
|
2,870
|
3,198
|
3,271
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
15
|
14
|
0
|
|
流動資産合計
|
-
|
1,676
|
1,796
|
2,131
|
2,246
|
2,296
|
2,386
|
2,430
|
2,567
|
2,637
|
2,862
|
2,875
|
2,932
|
2,984
|
3,080
|
3,305
|
3,483
|
3,623
|
3,795
|
3,908
|
4,226
|
4,161
|
4,358
|
4,488
|
|
有形固定資産
|
-
|
50
|
45
|
42
|
40
|
40
|
39
|
38
|
36
|
42
|
41
|
40
|
54
|
51
|
73
|
82
|
77
|
74
|
71
|
68
|
64
|
61
|
58
|
55
|
|
固定資産合計
|
-
|
247
|
246
|
262
|
241
|
261
|
589
|
574
|
529
|
579
|
599
|
590
|
555
|
591
|
577
|
637
|
582
|
610
|
572
|
612
|
546
|
576
|
531
|
597
|
|
総資産
|
-
|
1,924
|
2,042
|
2,393
|
2,488
|
2,557
|
2,975
|
3,005
|
3,097
|
3,216
|
3,462
|
3,465
|
3,487
|
3,575
|
3,657
|
3,943
|
4,065
|
4,233
|
4,368
|
4,521
|
4,773
|
4,737
|
4,890
|
5,085
|
|
一年内返済予定の長期借入金
|
-
|
59
|
20
|
-
|
-
|
-
|
50
|
50
|
50
|
50
|
50
|
50
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
415
|
403
|
484
|
496
|
460
|
733
|
683
|
657
|
684
|
848
|
772
|
697
|
688
|
662
|
838
|
800
|
859
|
850
|
860
|
912
|
843
|
862
|
919
|
|
長期借入金
|
-
|
20
|
-
|
-
|
-
|
-
|
91
|
79
|
66
|
54
|
41
|
29
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
169
|
167
|
180
|
184
|
190
|
292
|
285
|
281
|
275
|
270
|
265
|
246
|
243
|
250
|
259
|
260
|
266
|
277
|
284
|
296
|
309
|
318
|
331
|
|
総負債
|
-
|
584
|
571
|
664
|
681
|
651
|
1,026
|
969
|
939
|
960
|
1,118
|
1,037
|
943
|
931
|
913
|
1,098
|
1,061
|
1,125
|
1,127
|
1,145
|
1,208
|
1,152
|
1,180
|
1,251
|
|
資本金及び資本剰余金
|
-
|
64
|
64
|
135
|
135
|
135
|
135
|
135
|
142
|
143
|
143
|
143
|
159
|
161
|
169
|
177
|
190
|
223
|
227
|
227
|
227
|
229
|
242
|
243
|
|
利益剰余金
|
-
|
1,291
|
1,422
|
1,603
|
1,681
|
1,779
|
1,825
|
1,911
|
2,030
|
2,126
|
2,214
|
2,298
|
2,400
|
2,492
|
2,584
|
2,677
|
2,823
|
2,894
|
3,023
|
3,158
|
3,346
|
3,365
|
3,477
|
3,601
|
|
株主資本
|
1,146
|
1,339
|
1,470
|
1,728
|
1,806
|
1,904
|
1,949
|
2,035
|
2,158
|
2,256
|
2,343
|
2,427
|
2,543
|
2,644
|
2,743
|
2,844
|
3,003
|
3,108
|
3,240
|
3,376
|
3,564
|
3,584
|
3,709
|
3,834
|