|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
16,417
|
16,938
|
14,545
|
16,917
|
14,622
|
16,092
|
13,091
|
16,808
|
18,931
|
18,794
|
21,250
|
20,375
|
20,212
|
16,598
|
16,207
|
16,934
|
13,979
|
15,520
|
17,683
|
15,963
|
15,366
|
17,771
|
19,737
|
21,080
|
25,657
|
26,513
|
27,381
|
27,657
|
29,248
|
27,877
|
30,490
|
23,126
|
23,553
|
23,596
|
23,403
|
26,185
|
21,662
|
20,735
|
19,695
|
25,110
|
16,863
|
18,933
|
17,497
|
|
売掛金
|
-
|
21,748
|
20,447
|
20,576
|
24,213
|
19,879
|
19,440
|
19,759
|
23,173
|
23,333
|
23,363
|
25,062
|
25,363
|
24,965
|
25,000
|
26,246
|
26,404
|
26,898
|
24,041
|
20,781
|
24,538
|
23,208
|
25,758
|
21,347
|
23,841
|
24,217
|
22,472
|
21,323
|
29,127
|
-
|
31,478
|
30,818
|
30,935
|
-
|
28,683
|
33,917
|
31,603
|
-
|
32,729
|
31,450
|
34,924
|
-
|
30,944
|
32,950
|
|
商品及び製品
|
-
|
11,336
|
13,041
|
13,434
|
11,691
|
12,205
|
9,087
|
9,196
|
9,515
|
8,958
|
10,616
|
10,529
|
10,696
|
10,593
|
12,588
|
12,560
|
14,085
|
14,015
|
14,056
|
14,221
|
14,357
|
14,315
|
13,322
|
14,278
|
14,301
|
13,241
|
16,417
|
18,654
|
15,914
|
17,234
|
17,830
|
18,734
|
21,098
|
23,157
|
25,167
|
24,737
|
22,048
|
23,047
|
25,450
|
22,169
|
20,740
|
21,168
|
20,842
|
20,585
|
|
流動資産合計
|
-
|
55,527
|
55,666
|
53,967
|
59,083
|
52,417
|
49,697
|
47,353
|
56,051
|
57,562
|
58,187
|
61,928
|
63,311
|
62,718
|
59,679
|
60,594
|
64,992
|
61,385
|
59,490
|
58,379
|
61,332
|
59,440
|
62,288
|
60,124
|
64,367
|
68,164
|
71,073
|
73,117
|
80,077
|
81,312
|
85,387
|
87,996
|
83,944
|
85,195
|
87,052
|
90,664
|
89,156
|
86,991
|
88,377
|
81,836
|
90,654
|
80,122
|
79,086
|
79,412
|
|
有形固定資産
|
-
|
44,577
|
44,993
|
46,046
|
48,209
|
47,272
|
44,477
|
44,385
|
44,494
|
42,559
|
41,936
|
42,249
|
42,679
|
42,496
|
44,198
|
45,463
|
44,756
|
39,752
|
39,172
|
38,264
|
38,345
|
36,576
|
36,131
|
35,446
|
35,380
|
34,775
|
34,985
|
34,013
|
34,378
|
34,308
|
34,988
|
34,750
|
34,969
|
34,528
|
35,435
|
35,666
|
35,695
|
39,867
|
41,485
|
42,755
|
48,893
|
51,682
|
52,320
|
54,182
|
|
投資有価証券
|
-
|
1,347
|
-
|
-
|
-
|
1,124
|
-
|
-
|
-
|
1,433
|
-
|
-
|
-
|
1,630
|
-
|
-
|
-
|
1,445
|
-
|
-
|
-
|
1,043
|
-
|
-
|
-
|
1,517
|
-
|
-
|
-
|
1,608
|
-
|
-
|
-
|
941
|
-
|
-
|
-
|
1,489
|
-
|
-
|
-
|
1,198
|
-
|
-
|
|
固定資産合計
|
-
|
49,426
|
49,939
|
50,885
|
53,185
|
52,159
|
49,191
|
49,197
|
49,560
|
47,833
|
47,382
|
47,860
|
48,163
|
47,774
|
49,990
|
51,519
|
50,567
|
44,394
|
43,801
|
43,038
|
43,144
|
40,820
|
40,527
|
39,848
|
39,818
|
39,670
|
39,887
|
38,937
|
39,247
|
39,961
|
40,859
|
40,893
|
41,473
|
41,456
|
43,136
|
44,092
|
44,051
|
49,313
|
51,066
|
52,136
|
58,343
|
61,409
|
62,229
|
63,324
|
|
総資産
|
-
|
104,954
|
105,606
|
104,853
|
112,269
|
104,576
|
98,889
|
96,551
|
105,612
|
105,396
|
105,570
|
109,788
|
111,474
|
110,492
|
109,669
|
112,113
|
115,559
|
105,779
|
103,292
|
101,417
|
104,477
|
100,261
|
102,816
|
99,972
|
104,185
|
107,834
|
110,961
|
112,055
|
119,324
|
121,274
|
126,247
|
128,889
|
125,418
|
126,651
|
130,188
|
134,757
|
133,208
|
136,305
|
139,444
|
133,973
|
148,997
|
141,532
|
141,316
|
142,737
|
|
買掛金
|
-
|
9,243
|
10,358
|
10,210
|
12,534
|
10,059
|
9,196
|
10,006
|
13,079
|
12,250
|
11,609
|
12,891
|
13,813
|
14,420
|
14,697
|
14,726
|
16,808
|
13,738
|
-
|
-
|
-
|
11,945
|
-
|
-
|
-
|
10,841
|
-
|
-
|
-
|
16,590
|
-
|
-
|
-
|
19,157
|
-
|
-
|
-
|
19,827
|
19,520
|
14,374
|
18,916
|
17,504
|
15,242
|
15,863
|
|
短期借入金
|
-
|
12,031
|
15,603
|
14,147
|
13,708
|
10,672
|
9,185
|
4,640
|
8,124
|
4,529
|
11,939
|
17,709
|
16,543
|
5,490
|
14,865
|
13,773
|
16,987
|
10,280
|
14,842
|
13,829
|
13,479
|
10,866
|
11,810
|
9,476
|
9,150
|
9,696
|
10,918
|
10,978
|
12,097
|
11,016
|
12,478
|
11,589
|
9,644
|
12,195
|
15,234
|
12,991
|
14,378
|
11,216
|
11,992
|
14,530
|
13,908
|
13,328
|
15,093
|
11,414
|
|
一年内返済予定の長期借入金
|
-
|
3,279
|
-
|
-
|
-
|
236
|
-
|
-
|
-
|
5,839
|
-
|
-
|
-
|
10,200
|
-
|
-
|
-
|
5,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
978
|
-
|
-
|
-
|
3,036
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
31,913
|
31,093
|
30,110
|
32,659
|
25,745
|
22,176
|
19,416
|
26,275
|
28,075
|
27,972
|
36,046
|
35,235
|
36,835
|
34,527
|
34,310
|
38,673
|
34,543
|
32,575
|
30,752
|
31,402
|
27,744
|
28,127
|
24,180
|
26,495
|
27,451
|
29,403
|
29,810
|
34,893
|
37,525
|
37,991
|
36,650
|
37,438
|
38,354
|
39,278
|
40,182
|
40,839
|
39,519
|
38,745
|
37,048
|
43,145
|
40,520
|
38,019
|
36,792
|
|
長期借入金
|
-
|
16,277
|
16,276
|
16,855
|
20,161
|
21,036
|
21,039
|
20,819
|
17,819
|
15,200
|
14,000
|
8,000
|
8,060
|
5,996
|
5,986
|
6,342
|
5,568
|
3,912
|
3,728
|
3,592
|
3,780
|
3,564
|
3,600
|
3,620
|
3,792
|
2,934
|
2,931
|
2,832
|
2,913
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,000
|
5,000
|
7,200
|
7,200
|
|
固定負債合計
|
-
|
17,475
|
17,464
|
17,978
|
21,337
|
22,700
|
22,665
|
22,364
|
19,417
|
16,436
|
15,256
|
9,257
|
9,390
|
7,080
|
7,164
|
7,517
|
6,817
|
5,233
|
5,570
|
5,438
|
5,719
|
5,786
|
6,015
|
5,968
|
6,191
|
4,892
|
4,938
|
4,824
|
4,981
|
1,843
|
1,937
|
1,890
|
1,896
|
1,635
|
1,779
|
2,046
|
1,919
|
1,733
|
1,878
|
1,880
|
7,201
|
6,699
|
9,034
|
8,651
|
|
総負債
|
-
|
49,388
|
48,558
|
48,088
|
53,996
|
48,445
|
44,842
|
41,780
|
45,693
|
44,512
|
43,228
|
45,304
|
44,625
|
43,915
|
41,691
|
41,827
|
45,491
|
39,777
|
38,146
|
36,191
|
37,121
|
33,530
|
34,143
|
30,148
|
32,686
|
32,343
|
34,341
|
34,635
|
39,875
|
39,369
|
39,928
|
38,540
|
39,334
|
39,990
|
41,057
|
42,229
|
42,759
|
41,253
|
40,623
|
38,928
|
50,346
|
47,219
|
47,053
|
45,443
|
|
資本金及び資本剰余金
|
-
|
17,237
|
17,237
|
17,237
|
17,237
|
17,237
|
17,237
|
17,237
|
17,237
|
17,237
|
17,237
|
17,237
|
17,237
|
17,237
|
17,237
|
17,237
|
17,237
|
17,237
|
17,237
|
17,237
|
17,237
|
17,237
|
17,237
|
17,237
|
17,237
|
17,237
|
17,237
|
17,237
|
17,237
|
17,237
|
17,237
|
17,237
|
17,251
|
17,250
|
17,250
|
17,283
|
17,283
|
17,283
|
17,283
|
17,319
|
17,319
|
17,319
|
17,319
|
17,338
|
|
利益剰余金
|
-
|
31,056
|
31,593
|
32,644
|
33,932
|
34,035
|
34,595
|
35,898
|
37,765
|
38,740
|
39,899
|
41,722
|
43,023
|
44,232
|
45,411
|
46,688
|
47,627
|
43,458
|
43,733
|
44,429
|
45,417
|
46,364
|
48,024
|
49,317
|
50,593
|
52,104
|
53,209
|
54,146
|
55,311
|
56,483
|
58,170
|
61,596
|
62,257
|
62,916
|
62,294
|
64,639
|
64,597
|
66,384
|
67,576
|
68,384
|
70,627
|
69,685
|
69,419
|
71,649
|
|
株主資本
|
47,866
|
55,565
|
57,047
|
56,764
|
58,272
|
56,130
|
54,047
|
54,770
|
59,919
|
60,884
|
62,341
|
64,484
|
66,849
|
66,576
|
67,977
|
70,285
|
70,067
|
66,002
|
65,145
|
65,225
|
67,355
|
66,730
|
68,673
|
69,823
|
71,499
|
75,491
|
76,619
|
77,419
|
79,448
|
81,905
|
86,318
|
90,348
|
86,083
|
86,661
|
89,131
|
92,528
|
90,448
|
95,051
|
98,820
|
95,044
|
98,651
|
94,312
|
94,262
|
97,294
|