住友精化【4008】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 16,417 16,938 14,545 16,917 14,622 16,092 13,091 16,808 18,931 18,794 21,250 20,375 20,212 16,598 16,207 16,934 13,979 15,520 17,683 15,963 15,366 17,771 19,737 21,080 25,657 26,513 27,381 27,657 29,248 27,877 30,490 23,126 23,553 23,596 23,403 26,185 21,662 20,735 19,695 25,110 16,863 18,933 17,497
売掛金 - 21,748 20,447 20,576 24,213 19,879 19,440 19,759 23,173 23,333 23,363 25,062 25,363 24,965 25,000 26,246 26,404 26,898 24,041 20,781 24,538 23,208 25,758 21,347 23,841 24,217 22,472 21,323 29,127 - 31,478 30,818 30,935 - 28,683 33,917 31,603 - 32,729 31,450 34,924 - 30,944 32,950
商品及び製品 - 11,336 13,041 13,434 11,691 12,205 9,087 9,196 9,515 8,958 10,616 10,529 10,696 10,593 12,588 12,560 14,085 14,015 14,056 14,221 14,357 14,315 13,322 14,278 14,301 13,241 16,417 18,654 15,914 17,234 17,830 18,734 21,098 23,157 25,167 24,737 22,048 23,047 25,450 22,169 20,740 21,168 20,842 20,585
流動資産合計 - 55,527 55,666 53,967 59,083 52,417 49,697 47,353 56,051 57,562 58,187 61,928 63,311 62,718 59,679 60,594 64,992 61,385 59,490 58,379 61,332 59,440 62,288 60,124 64,367 68,164 71,073 73,117 80,077 81,312 85,387 87,996 83,944 85,195 87,052 90,664 89,156 86,991 88,377 81,836 90,654 80,122 79,086 79,412
有形固定資産 - 44,577 44,993 46,046 48,209 47,272 44,477 44,385 44,494 42,559 41,936 42,249 42,679 42,496 44,198 45,463 44,756 39,752 39,172 38,264 38,345 36,576 36,131 35,446 35,380 34,775 34,985 34,013 34,378 34,308 34,988 34,750 34,969 34,528 35,435 35,666 35,695 39,867 41,485 42,755 48,893 51,682 52,320 54,182
投資有価証券 - 1,347 - - - 1,124 - - - 1,433 - - - 1,630 - - - 1,445 - - - 1,043 - - - 1,517 - - - 1,608 - - - 941 - - - 1,489 - - - 1,198 - -
固定資産合計 - 49,426 49,939 50,885 53,185 52,159 49,191 49,197 49,560 47,833 47,382 47,860 48,163 47,774 49,990 51,519 50,567 44,394 43,801 43,038 43,144 40,820 40,527 39,848 39,818 39,670 39,887 38,937 39,247 39,961 40,859 40,893 41,473 41,456 43,136 44,092 44,051 49,313 51,066 52,136 58,343 61,409 62,229 63,324
総資産 - 104,954 105,606 104,853 112,269 104,576 98,889 96,551 105,612 105,396 105,570 109,788 111,474 110,492 109,669 112,113 115,559 105,779 103,292 101,417 104,477 100,261 102,816 99,972 104,185 107,834 110,961 112,055 119,324 121,274 126,247 128,889 125,418 126,651 130,188 134,757 133,208 136,305 139,444 133,973 148,997 141,532 141,316 142,737
買掛金 - 9,243 10,358 10,210 12,534 10,059 9,196 10,006 13,079 12,250 11,609 12,891 13,813 14,420 14,697 14,726 16,808 13,738 - - - 11,945 - - - 10,841 - - - 16,590 - - - 19,157 - - - 19,827 19,520 14,374 18,916 17,504 15,242 15,863
短期借入金 - 12,031 15,603 14,147 13,708 10,672 9,185 4,640 8,124 4,529 11,939 17,709 16,543 5,490 14,865 13,773 16,987 10,280 14,842 13,829 13,479 10,866 11,810 9,476 9,150 9,696 10,918 10,978 12,097 11,016 12,478 11,589 9,644 12,195 15,234 12,991 14,378 11,216 11,992 14,530 13,908 13,328 15,093 11,414
一年内返済予定の長期借入金 - 3,279 - - - 236 - - - 5,839 - - - 10,200 - - - 5,000 - - - - - - - 978 - - - 3,036 - - - - - - - - - - - - - -
流動負債合計 - 31,913 31,093 30,110 32,659 25,745 22,176 19,416 26,275 28,075 27,972 36,046 35,235 36,835 34,527 34,310 38,673 34,543 32,575 30,752 31,402 27,744 28,127 24,180 26,495 27,451 29,403 29,810 34,893 37,525 37,991 36,650 37,438 38,354 39,278 40,182 40,839 39,519 38,745 37,048 43,145 40,520 38,019 36,792
長期借入金 - 16,277 16,276 16,855 20,161 21,036 21,039 20,819 17,819 15,200 14,000 8,000 8,060 5,996 5,986 6,342 5,568 3,912 3,728 3,592 3,780 3,564 3,600 3,620 3,792 2,934 2,931 2,832 2,913 - - - - - - - - - - - 5,000 5,000 7,200 7,200
固定負債合計 - 17,475 17,464 17,978 21,337 22,700 22,665 22,364 19,417 16,436 15,256 9,257 9,390 7,080 7,164 7,517 6,817 5,233 5,570 5,438 5,719 5,786 6,015 5,968 6,191 4,892 4,938 4,824 4,981 1,843 1,937 1,890 1,896 1,635 1,779 2,046 1,919 1,733 1,878 1,880 7,201 6,699 9,034 8,651
総負債 - 49,388 48,558 48,088 53,996 48,445 44,842 41,780 45,693 44,512 43,228 45,304 44,625 43,915 41,691 41,827 45,491 39,777 38,146 36,191 37,121 33,530 34,143 30,148 32,686 32,343 34,341 34,635 39,875 39,369 39,928 38,540 39,334 39,990 41,057 42,229 42,759 41,253 40,623 38,928 50,346 47,219 47,053 45,443
資本金及び資本剰余金 - 17,237 17,237 17,237 17,237 17,237 17,237 17,237 17,237 17,237 17,237 17,237 17,237 17,237 17,237 17,237 17,237 17,237 17,237 17,237 17,237 17,237 17,237 17,237 17,237 17,237 17,237 17,237 17,237 17,237 17,237 17,237 17,251 17,250 17,250 17,283 17,283 17,283 17,283 17,319 17,319 17,319 17,319 17,338
利益剰余金 - 31,056 31,593 32,644 33,932 34,035 34,595 35,898 37,765 38,740 39,899 41,722 43,023 44,232 45,411 46,688 47,627 43,458 43,733 44,429 45,417 46,364 48,024 49,317 50,593 52,104 53,209 54,146 55,311 56,483 58,170 61,596 62,257 62,916 62,294 64,639 64,597 66,384 67,576 68,384 70,627 69,685 69,419 71,649
株主資本 47,866 55,565 57,047 56,764 58,272 56,130 54,047 54,770 59,919 60,884 62,341 64,484 66,849 66,576 67,977 70,285 70,067 66,002 65,145 65,225 67,355 66,730 68,673 69,823 71,499 75,491 76,619 77,419 79,448 81,905 86,318 90,348 86,083 86,661 89,131 92,528 90,448 95,051 98,820 95,044 98,651 94,312 94,262 97,294