PKSHA Technology【3993】 業績推移・財務諸表

(単位:百万円) 4Q15 4Q16 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
現金同等物 - 290 5,460 5,332 5,443 5,470 5,366 4,713 4,612 4,505 22,615 22,708 22,207 24,988 24,137 20,783 21,697 11,516 12,805 11,490 12,972 11,982 12,496 11,438 12,430 11,816 15,513 14,530 15,588 15,387 15,266 14,659 16,523 16,293 19,358
有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 29
売掛金 - - - - - - 255 - - - 887 974 1,063 1,028 1,081 1,227 1,343 1,363 1,301 1,404 1,466 1,448 1,475 1,693 1,900 1,628 1,959 2,522 2,670 2,533 2,593 2,910 2,904 2,925 4,264
商品及び製品 - - - - - - - - - - - - - - - - - - - - - - 586 - - - 483 551 526 548 624 617 621 647 621
流動資産合計 - 409 5,633 5,581 5,768 5,714 5,713 5,147 5,112 4,981 24,389 24,459 24,136 26,929 26,200 23,970 24,033 15,645 15,635 15,588 15,608 14,733 15,223 14,762 15,827 15,271 19,216 18,248 19,354 19,197 19,684 19,276 20,830 20,570 24,906
有形固定資産 - 18 41 45 48 61 69 95 192 184 1,417 1,366 1,389 1,360 1,296 1,291 1,312 1,373 1,353 1,343 1,367 1,348 1,312 1,343 1,318 1,395 1,371 1,524 1,506 1,617 1,588 1,631 1,637 1,656 1,657
投資有価証券 - 5 15 - - - 603 1,167 1,302 1,458 1,601 3,453 3,808 1,257 1,255 2,921 3,822 5,334 5,490 5,442 4,785 6,291 6,732 7,035 6,640 7,275 3,728 3,437 3,679 4,460 5,095 5,191 5,140 4,800 4,109
固定資産合計 - 64 194 229 325 787 1,005 1,625 1,901 2,101 5,949 7,760 8,113 5,773 5,655 7,248 7,950 19,690 19,619 19,318 18,696 20,530 20,576 20,683 20,011 21,166 17,671 19,442 19,350 22,074 22,012 24,512 25,136 25,147 29,463
総資産 - 474 5,853 5,832 6,114 6,519 6,734 6,786 7,025 7,093 30,422 32,293 32,315 32,758 31,905 31,261 32,020 35,364 35,277 34,923 34,314 35,267 38,493 35,445 35,838 36,437 38,875 37,690 38,704 41,272 41,696 43,788 45,967 45,717 54,369
買掛金 - - - - - - - - - - - - - - - - - - - - - - 504 - - - 1,789 1,343 838 813 765 783 848 911 2,154
短期借入金 - - - - - - - - - - - - 957 960 - - - - - - - - 1,130 - - - 660 910 909 1,198 918 932 1,064 584 7,507
一年内返済予定の長期借入金 - - - - - - - - - - - - - - 181 - - - 661 701 701 698 661 681 681 681 660 - - - - - - - -
流動負債合計 - 64 313 196 327 452 518 397 472 460 1,325 1,352 2,241 3,080 2,228 1,460 1,378 2,400 2,430 2,248 2,587 2,498 2,563 2,607 2,891 4,674 5,070 4,706 4,853 5,262 5,103 5,125 6,042 5,460 14,430
長期借入金 - - - - - - 14 - - - 2,333 2,332 2,242 2,241 2,151 2,030 2,029 3,860 3,769 3,489 3,399 3,161 3,627 2,807 2,717 2,476 2,725 284 230 350 376 430 473 501 517
固定負債合計 - 0 0 0 0 0 14 13 49 48 2,443 2,962 2,970 2,356 2,238 2,117 2,259 4,331 4,242 3,901 3,523 3,965 3,980 3,755 3,726 3,339 3,003 3,132 2,999 4,457 4,260 4,742 5,549 5,479 5,239
総負債 - 64 313 196 327 452 533 411 521 509 3,769 4,314 5,211 5,435 4,466 3,578 3,638 6,731 6,672 6,149 6,110 6,463 9,567 6,362 6,616 8,014 9,420 7,838 7,853 9,719 9,363 9,866 11,591 10,939 19,669
資本金及び資本剰余金 - 159 5,020 5,021 5,042 5,044 5,071 5,090 5,096 5,099 25,107 25,118 25,120 25,129 25,138 25,151 25,158 25,170 25,177 25,188 25,188 25,197 49,839 25,204 25,207 25,283 50,963 25,635 25,694 26,040 51,775 26,286 25,988 26,040 26,151
利益剰余金 - 247 516 612 741 1,018 1,127 1,235 1,378 1,487 1,537 1,606 1,783 3,183 3,291 3,411 3,521 3,334 3,439 3,609 3,929 4,178 4,257 4,444 4,728 3,731 5,017 5,944 6,803 7,090 7,499 8,894 9,630 10,185 10,210
株主資本 133 410 5,539 5,636 5,786 6,067 6,201 6,375 6,504 6,583 26,653 27,979 27,104 27,323 27,439 27,683 28,382 28,634 28,606 28,774 28,204 28,804 29,256 29,083 29,222 28,423 28,814 29,852 30,851 31,553 32,333 33,922 34,376 34,778 34,700