|
(単位:百万円)
|
4Q15
|
4Q16
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
290
|
5,460
|
5,332
|
5,443
|
5,470
|
5,366
|
4,713
|
4,612
|
4,505
|
22,615
|
22,708
|
22,207
|
24,988
|
24,137
|
20,783
|
21,697
|
11,516
|
12,805
|
11,490
|
12,972
|
11,982
|
12,496
|
11,438
|
12,430
|
11,816
|
15,513
|
14,530
|
15,588
|
15,387
|
15,266
|
14,659
|
16,523
|
16,293
|
19,358
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
29
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
255
|
-
|
-
|
-
|
887
|
974
|
1,063
|
1,028
|
1,081
|
1,227
|
1,343
|
1,363
|
1,301
|
1,404
|
1,466
|
1,448
|
1,475
|
1,693
|
1,900
|
1,628
|
1,959
|
2,522
|
2,670
|
2,533
|
2,593
|
2,910
|
2,904
|
2,925
|
4,264
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
586
|
-
|
-
|
-
|
483
|
551
|
526
|
548
|
624
|
617
|
621
|
647
|
621
|
|
流動資産合計
|
-
|
409
|
5,633
|
5,581
|
5,768
|
5,714
|
5,713
|
5,147
|
5,112
|
4,981
|
24,389
|
24,459
|
24,136
|
26,929
|
26,200
|
23,970
|
24,033
|
15,645
|
15,635
|
15,588
|
15,608
|
14,733
|
15,223
|
14,762
|
15,827
|
15,271
|
19,216
|
18,248
|
19,354
|
19,197
|
19,684
|
19,276
|
20,830
|
20,570
|
24,906
|
|
有形固定資産
|
-
|
18
|
41
|
45
|
48
|
61
|
69
|
95
|
192
|
184
|
1,417
|
1,366
|
1,389
|
1,360
|
1,296
|
1,291
|
1,312
|
1,373
|
1,353
|
1,343
|
1,367
|
1,348
|
1,312
|
1,343
|
1,318
|
1,395
|
1,371
|
1,524
|
1,506
|
1,617
|
1,588
|
1,631
|
1,637
|
1,656
|
1,657
|
|
投資有価証券
|
-
|
5
|
15
|
-
|
-
|
-
|
603
|
1,167
|
1,302
|
1,458
|
1,601
|
3,453
|
3,808
|
1,257
|
1,255
|
2,921
|
3,822
|
5,334
|
5,490
|
5,442
|
4,785
|
6,291
|
6,732
|
7,035
|
6,640
|
7,275
|
3,728
|
3,437
|
3,679
|
4,460
|
5,095
|
5,191
|
5,140
|
4,800
|
4,109
|
|
固定資産合計
|
-
|
64
|
194
|
229
|
325
|
787
|
1,005
|
1,625
|
1,901
|
2,101
|
5,949
|
7,760
|
8,113
|
5,773
|
5,655
|
7,248
|
7,950
|
19,690
|
19,619
|
19,318
|
18,696
|
20,530
|
20,576
|
20,683
|
20,011
|
21,166
|
17,671
|
19,442
|
19,350
|
22,074
|
22,012
|
24,512
|
25,136
|
25,147
|
29,463
|
|
総資産
|
-
|
474
|
5,853
|
5,832
|
6,114
|
6,519
|
6,734
|
6,786
|
7,025
|
7,093
|
30,422
|
32,293
|
32,315
|
32,758
|
31,905
|
31,261
|
32,020
|
35,364
|
35,277
|
34,923
|
34,314
|
35,267
|
38,493
|
35,445
|
35,838
|
36,437
|
38,875
|
37,690
|
38,704
|
41,272
|
41,696
|
43,788
|
45,967
|
45,717
|
54,369
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
504
|
-
|
-
|
-
|
1,789
|
1,343
|
838
|
813
|
765
|
783
|
848
|
911
|
2,154
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
957
|
960
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,130
|
-
|
-
|
-
|
660
|
910
|
909
|
1,198
|
918
|
932
|
1,064
|
584
|
7,507
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
181
|
-
|
-
|
-
|
661
|
701
|
701
|
698
|
661
|
681
|
681
|
681
|
660
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
64
|
313
|
196
|
327
|
452
|
518
|
397
|
472
|
460
|
1,325
|
1,352
|
2,241
|
3,080
|
2,228
|
1,460
|
1,378
|
2,400
|
2,430
|
2,248
|
2,587
|
2,498
|
2,563
|
2,607
|
2,891
|
4,674
|
5,070
|
4,706
|
4,853
|
5,262
|
5,103
|
5,125
|
6,042
|
5,460
|
14,430
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
14
|
-
|
-
|
-
|
2,333
|
2,332
|
2,242
|
2,241
|
2,151
|
2,030
|
2,029
|
3,860
|
3,769
|
3,489
|
3,399
|
3,161
|
3,627
|
2,807
|
2,717
|
2,476
|
2,725
|
284
|
230
|
350
|
376
|
430
|
473
|
501
|
517
|
|
固定負債合計
|
-
|
0
|
0
|
0
|
0
|
0
|
14
|
13
|
49
|
48
|
2,443
|
2,962
|
2,970
|
2,356
|
2,238
|
2,117
|
2,259
|
4,331
|
4,242
|
3,901
|
3,523
|
3,965
|
3,980
|
3,755
|
3,726
|
3,339
|
3,003
|
3,132
|
2,999
|
4,457
|
4,260
|
4,742
|
5,549
|
5,479
|
5,239
|
|
総負債
|
-
|
64
|
313
|
196
|
327
|
452
|
533
|
411
|
521
|
509
|
3,769
|
4,314
|
5,211
|
5,435
|
4,466
|
3,578
|
3,638
|
6,731
|
6,672
|
6,149
|
6,110
|
6,463
|
9,567
|
6,362
|
6,616
|
8,014
|
9,420
|
7,838
|
7,853
|
9,719
|
9,363
|
9,866
|
11,591
|
10,939
|
19,669
|
|
資本金及び資本剰余金
|
-
|
159
|
5,020
|
5,021
|
5,042
|
5,044
|
5,071
|
5,090
|
5,096
|
5,099
|
25,107
|
25,118
|
25,120
|
25,129
|
25,138
|
25,151
|
25,158
|
25,170
|
25,177
|
25,188
|
25,188
|
25,197
|
49,839
|
25,204
|
25,207
|
25,283
|
50,963
|
25,635
|
25,694
|
26,040
|
51,775
|
26,286
|
25,988
|
26,040
|
26,151
|
|
利益剰余金
|
-
|
247
|
516
|
612
|
741
|
1,018
|
1,127
|
1,235
|
1,378
|
1,487
|
1,537
|
1,606
|
1,783
|
3,183
|
3,291
|
3,411
|
3,521
|
3,334
|
3,439
|
3,609
|
3,929
|
4,178
|
4,257
|
4,444
|
4,728
|
3,731
|
5,017
|
5,944
|
6,803
|
7,090
|
7,499
|
8,894
|
9,630
|
10,185
|
10,210
|
|
株主資本
|
133
|
410
|
5,539
|
5,636
|
5,786
|
6,067
|
6,201
|
6,375
|
6,504
|
6,583
|
26,653
|
27,979
|
27,104
|
27,323
|
27,439
|
27,683
|
28,382
|
28,634
|
28,606
|
28,774
|
28,204
|
28,804
|
29,256
|
29,083
|
29,222
|
28,423
|
28,814
|
29,852
|
30,851
|
31,553
|
32,333
|
33,922
|
34,376
|
34,778
|
34,700
|