|
(単位:百万円)
|
4Q15
|
4Q16
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
802
|
1,543
|
1,401
|
1,606
|
1,778
|
1,693
|
1,499
|
1,659
|
1,669
|
1,548
|
1,540
|
1,493
|
1,735
|
1,780
|
1,751
|
2,038
|
2,404
|
2,869
|
2,669
|
2,359
|
2,624
|
2,609
|
2,296
|
2,275
|
2,136
|
2,520
|
1,767
|
2,062
|
1,891
|
2,095
|
1,669
|
2,593
|
2,761
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,389
|
1,609
|
1,541
|
1,827
|
2,010
|
2,154
|
1,988
|
1,889
|
2,165
|
1,831
|
2,253
|
|
流動資産合計
|
-
|
1,562
|
2,332
|
2,113
|
2,384
|
2,614
|
2,524
|
2,217
|
2,452
|
2,398
|
2,327
|
2,341
|
2,348
|
2,477
|
2,553
|
2,590
|
2,970
|
3,331
|
3,842
|
3,711
|
3,660
|
3,835
|
3,844
|
3,725
|
3,943
|
4,184
|
4,379
|
3,821
|
4,312
|
4,137
|
4,053
|
3,918
|
4,507
|
5,084
|
|
有形固定資産
|
-
|
12
|
14
|
13
|
12
|
11
|
10
|
9
|
8
|
6
|
26
|
42
|
41
|
39
|
38
|
38
|
37
|
36
|
35
|
34
|
35
|
36
|
34
|
44
|
44
|
50
|
52
|
51
|
78
|
74
|
72
|
72
|
66
|
67
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
52
|
70
|
83
|
86
|
111
|
109
|
114
|
202
|
266
|
261
|
236
|
228
|
245
|
286
|
357
|
380
|
411
|
414
|
418
|
471
|
530
|
304
|
|
固定資産合計
|
-
|
99
|
106
|
106
|
123
|
158
|
173
|
261
|
312
|
231
|
361
|
351
|
423
|
479
|
444
|
410
|
495
|
545
|
517
|
665
|
728
|
712
|
764
|
1,116
|
1,108
|
1,146
|
1,568
|
1,604
|
1,712
|
1,670
|
1,600
|
1,602
|
1,581
|
1,429
|
|
総資産
|
-
|
1,661
|
2,439
|
2,221
|
2,507
|
2,773
|
2,698
|
2,478
|
2,764
|
2,630
|
2,688
|
2,693
|
2,772
|
2,957
|
2,998
|
3,000
|
3,466
|
3,877
|
4,360
|
4,376
|
4,388
|
4,547
|
4,608
|
4,841
|
5,051
|
5,330
|
5,948
|
5,425
|
6,025
|
5,808
|
5,653
|
5,520
|
6,089
|
6,513
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
17
|
15
|
13
|
13
|
13
|
13
|
13
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
68
|
60
|
60
|
60
|
59
|
44
|
29
|
14
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3
|
4
|
5
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
6
|
|
流動負債合計
|
-
|
737
|
897
|
710
|
919
|
1,137
|
972
|
780
|
955
|
751
|
714
|
774
|
731
|
851
|
765
|
763
|
838
|
1,004
|
861
|
993
|
952
|
1,094
|
1,038
|
1,302
|
1,254
|
1,405
|
2,046
|
1,520
|
1,723
|
1,369
|
1,255
|
1,207
|
1,333
|
1,591
|
|
長期借入金
|
-
|
104
|
44
|
29
|
14
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
43
|
41
|
39
|
38
|
36
|
34
|
32
|
30
|
28
|
25
|
23
|
|
固定負債合計
|
-
|
104
|
44
|
29
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
57
|
56
|
54
|
187
|
182
|
177
|
172
|
167
|
162
|
153
|
148
|
|
総負債
|
-
|
841
|
942
|
740
|
933
|
1,137
|
972
|
780
|
955
|
751
|
714
|
774
|
731
|
851
|
765
|
763
|
838
|
1,004
|
861
|
993
|
952
|
1,094
|
1,038
|
1,360
|
1,311
|
1,460
|
2,234
|
1,702
|
1,900
|
1,541
|
1,422
|
1,369
|
1,486
|
1,740
|
|
資本金及び資本剰余金
|
-
|
256
|
672
|
677
|
678
|
678
|
679
|
680
|
682
|
682
|
685
|
685
|
685
|
685
|
686
|
730
|
1,013
|
1,159
|
1,671
|
1,672
|
1,672
|
1,672
|
1,672
|
1,672
|
1,673
|
1,673
|
1,674
|
1,674
|
1,701
|
1,702
|
1,702
|
1,702
|
1,704
|
1,704
|
|
利益剰余金
|
-
|
563
|
824
|
803
|
895
|
956
|
1,046
|
1,017
|
1,126
|
1,195
|
1,288
|
1,233
|
1,353
|
1,405
|
1,522
|
1,475
|
1,592
|
1,692
|
1,807
|
1,699
|
1,832
|
1,962
|
2,072
|
1,983
|
2,222
|
2,373
|
2,660
|
2,653
|
2,911
|
3,065
|
3,212
|
3,096
|
3,500
|
3,758
|
|
株主資本
|
580
|
820
|
1,496
|
1,480
|
1,573
|
1,635
|
1,725
|
1,697
|
1,809
|
1,878
|
1,973
|
1,918
|
2,040
|
2,105
|
2,232
|
2,237
|
2,628
|
2,872
|
3,499
|
3,383
|
3,435
|
3,453
|
3,570
|
3,481
|
3,740
|
3,870
|
3,714
|
3,723
|
4,124
|
4,266
|
4,230
|
4,150
|
4,602
|
4,773
|