|
(単位:百万円)
|
4Q15
|
4Q16
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
328
|
674
|
1,578
|
5,236
|
4,161
|
2,306
|
2,116
|
1,595
|
1,872
|
1,979
|
2,190
|
2,043
|
1,994
|
2,004
|
1,742
|
1,268
|
1,041
|
818
|
957
|
707
|
709
|
1,119
|
1,851
|
2,196
|
2,583
|
3,399
|
4,110
|
3,977
|
3,809
|
4,939
|
5,431
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
831
|
615
|
619
|
65
|
66
|
-
|
-
|
-
|
-
|
97
|
71
|
121
|
125
|
130
|
131
|
21
|
24
|
33
|
23
|
20
|
27
|
32
|
30
|
37
|
21
|
13
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
846
|
784
|
765
|
726
|
462
|
387
|
325
|
301
|
345
|
369
|
450
|
479
|
550
|
543
|
519
|
743
|
898
|
826
|
754
|
705
|
887
|
1,040
|
734
|
789
|
1,023
|
854
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
845
|
901
|
815
|
259
|
4
|
1
|
0
|
1
|
2
|
3
|
6
|
16
|
6
|
3
|
4
|
18
|
13
|
10
|
7
|
9
|
15
|
17
|
20
|
22
|
33
|
40
|
|
流動資産合計
|
-
|
510
|
907
|
1,883
|
5,546
|
5,186
|
2,975
|
4,651
|
4,041
|
3,495
|
3,092
|
2,943
|
2,747
|
2,813
|
2,423
|
2,272
|
1,871
|
1,712
|
1,578
|
1,706
|
1,431
|
1,547
|
2,172
|
2,842
|
3,085
|
3,370
|
4,409
|
5,274
|
4,836
|
4,915
|
6,112
|
6,397
|
|
有形固定資産
|
-
|
22
|
24
|
23
|
93
|
114
|
221
|
1,392
|
1,592
|
1,412
|
640
|
598
|
584
|
136
|
117
|
40
|
37
|
36
|
32
|
35
|
33
|
32
|
31
|
32
|
32
|
30
|
28
|
24
|
24
|
26
|
32
|
348
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
40
|
40
|
70
|
823
|
831
|
572
|
416
|
332
|
332
|
332
|
262
|
226
|
226
|
226
|
180
|
180
|
181
|
181
|
181
|
176
|
181
|
184
|
184
|
149
|
151
|
150
|
151
|
147
|
|
固定資産合計
|
-
|
135
|
135
|
268
|
656
|
1,060
|
4,001
|
4,260
|
6,601
|
4,432
|
3,293
|
2,812
|
2,708
|
2,170
|
1,932
|
808
|
762
|
688
|
573
|
622
|
616
|
1,356
|
1,504
|
1,283
|
1,239
|
1,193
|
1,132
|
1,045
|
989
|
949
|
933
|
1,040
|
|
総資産
|
-
|
645
|
1,043
|
2,152
|
6,203
|
6,246
|
10,205
|
8,911
|
10,883
|
7,927
|
6,440
|
5,776
|
5,455
|
4,983
|
4,355
|
3,080
|
2,634
|
2,401
|
2,152
|
2,329
|
2,048
|
2,903
|
3,676
|
4,126
|
4,324
|
4,564
|
5,541
|
6,319
|
5,826
|
5,865
|
7,046
|
7,438
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
901
|
599
|
491
|
518
|
465
|
358
|
293
|
301
|
359
|
342
|
344
|
326
|
439
|
496
|
454
|
437
|
618
|
716
|
680
|
622
|
956
|
1,076
|
764
|
802
|
1,044
|
1,024
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
250
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
51
|
30
|
30
|
650
|
661
|
690
|
1,792
|
1,742
|
1,431
|
1,477
|
1,285
|
1,345
|
1,325
|
1,325
|
1,308
|
1,261
|
1,078
|
792
|
616
|
251
|
246
|
89
|
72
|
22
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
241
|
281
|
444
|
1,155
|
1,275
|
1,939
|
2,987
|
3,422
|
2,899
|
2,879
|
2,128
|
2,105
|
2,026
|
2,098
|
2,073
|
2,015
|
1,789
|
1,629
|
1,565
|
1,039
|
1,056
|
1,222
|
1,443
|
1,355
|
1,250
|
1,746
|
2,063
|
1,616
|
1,717
|
2,053
|
2,024
|
|
長期借入金
|
-
|
168
|
112
|
105
|
2,579
|
2,448
|
4,662
|
4,207
|
5,804
|
3,554
|
2,992
|
3,301
|
1,845
|
1,557
|
1,002
|
918
|
302
|
242
|
77
|
60
|
22
|
494
|
497
|
458
|
401
|
371
|
338
|
311
|
278
|
244
|
210
|
177
|
|
固定負債合計
|
-
|
169
|
328
|
302
|
3,609
|
3,465
|
3,961
|
4,474
|
6,077
|
3,800
|
3,246
|
2,538
|
2,038
|
1,688
|
1,115
|
815
|
360
|
301
|
109
|
93
|
54
|
528
|
532
|
493
|
436
|
406
|
373
|
347
|
313
|
279
|
245
|
212
|
|
総負債
|
-
|
411
|
610
|
746
|
4,765
|
4,740
|
8,171
|
7,461
|
9,499
|
6,699
|
6,125
|
4,666
|
4,144
|
3,715
|
3,214
|
2,890
|
2,376
|
2,091
|
1,739
|
1,658
|
1,094
|
1,585
|
1,755
|
1,937
|
1,792
|
1,657
|
2,120
|
2,411
|
1,929
|
1,997
|
2,300
|
2,237
|
|
資本金及び資本剰余金
|
-
|
207
|
207
|
1,105
|
1,105
|
1,298
|
2,645
|
2,667
|
1,353
|
1,770
|
1,776
|
4,761
|
2,611
|
2,612
|
2,605
|
5,186
|
2,605
|
2,605
|
2,606
|
5,195
|
1,315
|
1,316
|
1,415
|
2,860
|
1,528
|
1,574
|
1,658
|
3,328
|
1,685
|
1,689
|
2,383
|
2,388
|
|
利益剰余金
|
-
|
26
|
219
|
294
|
310
|
289
|
35
|
430
|
363
|
-5
|
-964
|
-809
|
-802
|
-844
|
-966
|
-1,914
|
-1,848
|
-1,796
|
-1,694
|
-1,442
|
138
|
497
|
713
|
936
|
1,192
|
1,518
|
1,938
|
2,404
|
2,380
|
2,648
|
3,012
|
3,469
|
|
株主資本
|
60
|
234
|
432
|
1,405
|
1,437
|
1,505
|
1,075
|
1,449
|
1,384
|
1,228
|
314
|
1,110
|
1,310
|
1,268
|
1,140
|
190
|
257
|
309
|
412
|
669
|
953
|
1,318
|
1,920
|
2,189
|
2,532
|
2,907
|
3,421
|
3,908
|
3,896
|
3,868
|
4,747
|
5,200
|