|
(単位:百万円)
|
4Q15
|
4Q16
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
4Q25
|
|
現金同等物
|
-
|
1,033
|
1,792
|
1,729
|
1,773
|
1,861
|
1,775
|
1,714
|
1,726
|
1,910
|
1,805
|
1,837
|
1,788
|
2,056
|
2,332
|
2,366
|
2,259
|
2,454
|
2,456
|
2,505
|
2,393
|
2,773
|
2,736
|
2,684
|
3,411
|
3,437
|
3,385
|
3,308
|
3,289
|
3,312
|
3,414
|
3,372
|
3,161
|
4,225
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
105
|
112
|
110
|
-
|
125
|
248
|
252
|
249
|
|
売掛金
|
-
|
-
|
-
|
-
|
363
|
419
|
458
|
459
|
448
|
480
|
562
|
558
|
601
|
556
|
574
|
575
|
588
|
619
|
680
|
762
|
811
|
802
|
-
|
893
|
1,135
|
1,175
|
-
|
1,280
|
1,228
|
1,265
|
-
|
1,457
|
1,539
|
-
|
|
流動資産合計
|
-
|
1,689
|
2,318
|
2,297
|
2,359
|
2,466
|
2,415
|
2,397
|
2,369
|
2,545
|
2,536
|
2,603
|
2,588
|
2,760
|
3,032
|
3,147
|
3,074
|
3,242
|
3,341
|
3,513
|
3,440
|
3,755
|
3,739
|
3,814
|
4,778
|
4,928
|
4,941
|
4,962
|
4,855
|
4,879
|
5,095
|
5,290
|
5,186
|
6,326
|
|
有形固定資産
|
-
|
48
|
50
|
50
|
52
|
55
|
79
|
80
|
85
|
82
|
78
|
75
|
76
|
75
|
72
|
70
|
68
|
65
|
72
|
70
|
53
|
52
|
67
|
68
|
88
|
83
|
76
|
87
|
93
|
111
|
159
|
307
|
298
|
321
|
|
投資有価証券
|
-
|
-
|
18
|
-
|
-
|
-
|
31
|
-
|
-
|
-
|
35
|
-
|
-
|
-
|
45
|
-
|
-
|
-
|
15
|
-
|
-
|
-
|
15
|
-
|
-
|
-
|
210
|
-
|
-
|
-
|
235
|
-
|
-
|
122
|
|
固定資産合計
|
-
|
204
|
193
|
188
|
228
|
383
|
413
|
463
|
445
|
465
|
462
|
535
|
508
|
552
|
498
|
514
|
494
|
543
|
559
|
582
|
541
|
590
|
559
|
591
|
1,222
|
1,441
|
1,353
|
1,394
|
1,388
|
1,697
|
1,514
|
1,626
|
1,516
|
1,586
|
|
総資産
|
-
|
1,893
|
2,511
|
2,486
|
2,588
|
2,850
|
2,829
|
2,861
|
2,814
|
3,011
|
2,999
|
3,139
|
3,096
|
3,313
|
3,531
|
3,661
|
3,569
|
3,785
|
3,900
|
4,096
|
3,982
|
4,346
|
4,299
|
4,406
|
6,001
|
6,370
|
6,295
|
6,356
|
6,244
|
6,577
|
6,610
|
6,916
|
6,703
|
7,913
|
|
短期借入金
|
-
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
|
一年内返済予定の長期借入金
|
-
|
109
|
85
|
70
|
64
|
84
|
36
|
31
|
30
|
24
|
15
|
7
|
-
|
-
|
60
|
60
|
60
|
60
|
60
|
60
|
61
|
61
|
61
|
61
|
322
|
310
|
308
|
308
|
308
|
308
|
295
|
335
|
305
|
425
|
|
流動負債合計
|
-
|
834
|
807
|
811
|
768
|
927
|
879
|
943
|
867
|
1,057
|
1,026
|
1,131
|
1,015
|
1,172
|
1,138
|
1,261
|
1,102
|
1,263
|
1,325
|
1,529
|
1,319
|
1,612
|
1,451
|
1,579
|
1,832
|
2,204
|
2,078
|
2,164
|
2,019
|
2,295
|
2,244
|
2,437
|
2,126
|
2,559
|
|
長期借入金
|
-
|
143
|
51
|
39
|
70
|
62
|
15
|
7
|
-
|
-
|
-
|
-
|
-
|
-
|
230
|
220
|
205
|
185
|
175
|
160
|
146
|
135
|
120
|
99
|
1,191
|
1,063
|
978
|
901
|
775
|
692
|
629
|
712
|
656
|
1,205
|
|
固定負債合計
|
-
|
204
|
114
|
104
|
218
|
287
|
241
|
235
|
219
|
172
|
144
|
147
|
139
|
143
|
367
|
360
|
335
|
318
|
304
|
286
|
279
|
269
|
295
|
277
|
1,524
|
1,411
|
1,309
|
1,247
|
1,121
|
1,068
|
1,003
|
1,089
|
1,037
|
1,601
|
|
総負債
|
-
|
1,039
|
922
|
916
|
986
|
1,215
|
1,120
|
1,179
|
1,086
|
1,230
|
1,170
|
1,278
|
1,154
|
1,316
|
1,505
|
1,621
|
1,438
|
1,581
|
1,629
|
1,816
|
1,599
|
1,881
|
1,747
|
1,856
|
3,357
|
3,616
|
3,388
|
3,412
|
3,141
|
3,363
|
3,247
|
3,527
|
3,164
|
4,161
|
|
資本金及び資本剰余金
|
-
|
93
|
670
|
670
|
670
|
670
|
670
|
670
|
670
|
670
|
670
|
670
|
670
|
670
|
670
|
670
|
687
|
687
|
687
|
687
|
706
|
706
|
706
|
706
|
728
|
728
|
728
|
728
|
754
|
754
|
754
|
754
|
788
|
788
|
|
利益剰余金
|
-
|
744
|
905
|
890
|
917
|
956
|
1,027
|
1,003
|
1,049
|
1,101
|
1,148
|
1,176
|
1,256
|
1,311
|
1,338
|
1,367
|
1,441
|
1,514
|
1,581
|
1,603
|
1,688
|
1,773
|
1,860
|
1,857
|
1,934
|
2,040
|
2,192
|
2,230
|
2,358
|
2,469
|
2,622
|
2,642
|
2,767
|
2,982
|
|
株主資本
|
707
|
854
|
1,588
|
1,569
|
1,600
|
1,634
|
1,708
|
1,681
|
1,727
|
1,780
|
1,828
|
1,860
|
1,941
|
1,996
|
2,025
|
2,038
|
2,130
|
2,204
|
2,271
|
2,279
|
2,382
|
2,464
|
2,551
|
2,549
|
2,644
|
2,754
|
2,907
|
2,945
|
3,103
|
3,213
|
3,364
|
3,388
|
3,539
|
3,752
|