|
(単位:百万円)
|
4Q14
|
4Q15
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
1,220
|
1,270
|
3,403
|
4,023
|
3,984
|
4,273
|
4,216
|
4,693
|
4,796
|
4,954
|
4,815
|
5,094
|
5,073
|
5,540
|
5,429
|
6,099
|
6,097
|
6,294
|
4,824
|
5,705
|
5,657
|
5,915
|
5,687
|
6,387
|
6,195
|
6,832
|
6,812
|
7,834
|
8,066
|
8,707
|
8,591
|
9,450
|
9,471
|
9,903
|
9,531
|
9,035
|
9,047
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
404
|
-
|
-
|
-
|
389
|
-
|
-
|
-
|
435
|
463
|
518
|
592
|
583
|
587
|
641
|
668
|
641
|
691
|
742
|
664
|
746
|
711
|
695
|
721
|
|
売掛金
|
-
|
483
|
773
|
588
|
452
|
546
|
569
|
741
|
704
|
718
|
973
|
828
|
887
|
1,145
|
949
|
906
|
593
|
685
|
1,370
|
1,076
|
680
|
882
|
1,111
|
1,139
|
859
|
1,209
|
1,405
|
1,472
|
864
|
1,028
|
998
|
1,234
|
844
|
1,133
|
974
|
1,000
|
726
|
1,035
|
|
流動資産合計
|
-
|
1,990
|
2,312
|
4,251
|
4,723
|
4,785
|
5,118
|
5,272
|
5,735
|
5,907
|
6,303
|
5,952
|
6,343
|
6,640
|
6,982
|
6,851
|
6,959
|
7,053
|
7,920
|
6,156
|
6,657
|
6,868
|
7,736
|
7,550
|
8,137
|
8,447
|
9,408
|
9,183
|
9,852
|
10,185
|
10,921
|
10,816
|
11,517
|
11,620
|
12,455
|
11,604
|
11,552
|
11,237
|
|
有形固定資産
|
-
|
89
|
89
|
83
|
77
|
108
|
101
|
112
|
104
|
99
|
107
|
120
|
104
|
151
|
415
|
433
|
419
|
500
|
454
|
433
|
410
|
385
|
913
|
865
|
838
|
806
|
828
|
770
|
738
|
678
|
731
|
660
|
607
|
541
|
574
|
501
|
897
|
860
|
|
投資有価証券
|
-
|
4
|
9
|
9
|
11
|
11
|
12
|
13
|
15
|
34
|
28
|
31
|
23
|
18
|
11
|
12
|
12
|
13
|
16
|
13
|
12
|
12
|
111
|
102
|
102
|
102
|
102
|
103
|
104
|
104
|
111
|
111
|
111
|
111
|
113
|
113
|
114
|
113
|
|
固定資産合計
|
-
|
225
|
248
|
236
|
234
|
276
|
259
|
265
|
266
|
335
|
334
|
450
|
426
|
509
|
700
|
744
|
641
|
744
|
688
|
682
|
642
|
635
|
1,611
|
1,502
|
1,408
|
1,310
|
1,637
|
1,630
|
1,585
|
1,449
|
1,452
|
1,334
|
1,240
|
1,118
|
1,134
|
1,057
|
1,441
|
1,380
|
|
総資産
|
-
|
2,216
|
2,561
|
4,488
|
4,958
|
5,061
|
5,377
|
5,538
|
6,002
|
6,242
|
6,638
|
6,402
|
6,770
|
7,150
|
8,711
|
7,596
|
7,600
|
7,798
|
9,720
|
6,838
|
7,300
|
7,504
|
9,348
|
9,053
|
9,545
|
9,758
|
11,046
|
10,813
|
11,437
|
11,634
|
12,374
|
12,151
|
12,757
|
12,739
|
13,590
|
12,661
|
12,993
|
12,617
|
|
買掛金
|
-
|
35
|
108
|
52
|
68
|
81
|
121
|
128
|
160
|
176
|
234
|
156
|
172
|
241
|
189
|
164
|
80
|
119
|
288
|
142
|
113
|
147
|
375
|
235
|
289
|
299
|
403
|
233
|
365
|
294
|
455
|
315
|
307
|
315
|
472
|
277
|
280
|
294
|
|
流動負債合計
|
-
|
719
|
626
|
541
|
615
|
582
|
669
|
735
|
977
|
1,082
|
1,243
|
943
|
1,150
|
1,205
|
1,313
|
1,137
|
912
|
903
|
1,218
|
951
|
1,119
|
996
|
2,900
|
2,505
|
2,646
|
2,451
|
3,288
|
2,993
|
3,212
|
2,925
|
3,143
|
2,909
|
3,063
|
2,682
|
2,987
|
2,493
|
2,507
|
2,337
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
759
|
-
|
-
|
-
|
567
|
-
|
-
|
-
|
411
|
366
|
349
|
312
|
288
|
251
|
209
|
175
|
220
|
176
|
142
|
131
|
195
|
183
|
506
|
473
|
|
固定負債合計
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
204
|
193
|
189
|
184
|
173
|
171
|
167
|
162
|
539
|
499
|
482
|
444
|
420
|
383
|
324
|
289
|
346
|
302
|
268
|
257
|
321
|
310
|
633
|
600
|
|
総負債
|
-
|
719
|
626
|
541
|
615
|
582
|
669
|
735
|
977
|
1,082
|
1,243
|
943
|
1,150
|
1,205
|
3,318
|
1,331
|
1,102
|
1,087
|
3,387
|
1,123
|
1,286
|
1,159
|
3,439
|
3,004
|
3,128
|
2,896
|
3,708
|
3,377
|
3,537
|
3,215
|
3,489
|
3,212
|
3,332
|
2,939
|
3,309
|
2,803
|
3,140
|
2,937
|
|
資本金及び資本剰余金
|
-
|
90
|
90
|
1,994
|
2,280
|
2,280
|
2,280
|
2,280
|
2,280
|
2,280
|
2,280
|
2,280
|
2,280
|
2,280
|
4,552
|
2,280
|
2,297
|
2,297
|
4,582
|
2,297
|
2,297
|
2,297
|
4,586
|
2,289
|
2,289
|
2,289
|
4,586
|
2,289
|
2,289
|
2,289
|
4,586
|
2,289
|
2,289
|
2,289
|
4,586
|
2,289
|
2,289
|
2,289
|
|
利益剰余金
|
-
|
1,368
|
1,829
|
1,943
|
2,050
|
2,180
|
2,404
|
2,506
|
2,726
|
2,866
|
3,114
|
3,171
|
3,349
|
3,683
|
3,889
|
3,998
|
4,217
|
4,422
|
4,922
|
5,141
|
5,417
|
5,747
|
5,300
|
5,413
|
4,183
|
4,621
|
5,118
|
5,200
|
5,648
|
6,154
|
6,621
|
6,656
|
7,128
|
7,512
|
8,203
|
8,050
|
7,876
|
8,357
|
|
株主資本
|
1,058
|
1,496
|
1,934
|
3,947
|
4,343
|
4,479
|
4,708
|
4,803
|
5,024
|
5,159
|
5,394
|
5,459
|
5,619
|
5,944
|
6,164
|
6,264
|
6,497
|
6,710
|
7,217
|
5,715
|
6,014
|
6,345
|
5,908
|
6,049
|
6,417
|
6,862
|
7,337
|
7,436
|
7,901
|
8,420
|
8,884
|
8,939
|
9,426
|
9,799
|
10,282
|
9,859
|
9,853
|
9,680
|