|
(単位:百万円)
|
4Q14
|
4Q15
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
789
|
638
|
1,379
|
1,262
|
1,336
|
1,514
|
922
|
725
|
602
|
574
|
865
|
880
|
1,143
|
1,664
|
1,405
|
1,681
|
3,857
|
3,230
|
3,355
|
3,567
|
3,414
|
3,545
|
3,849
|
3,602
|
3,736
|
4,218
|
3,649
|
4,047
|
4,329
|
4,825
|
4,756
|
5,136
|
4,633
|
5,119
|
4,354
|
4,458
|
4,452
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
100
|
300
|
500
|
500
|
500
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,434
|
4,068
|
4,310
|
4,313
|
4,372
|
4,145
|
4,099
|
3,965
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
76
|
60
|
63
|
61
|
54
|
61
|
60
|
69
|
57
|
56
|
59
|
61
|
58
|
53
|
55
|
54
|
63
|
61
|
62
|
59
|
|
流動資産合計
|
-
|
2,273
|
2,446
|
3,144
|
3,016
|
3,205
|
3,479
|
3,041
|
2,978
|
2,951
|
2,667
|
2,923
|
2,985
|
3,171
|
3,292
|
3,382
|
3,755
|
5,601
|
7,853
|
7,634
|
8,052
|
7,951
|
8,176
|
8,222
|
7,895
|
7,900
|
8,808
|
7,773
|
8,159
|
8,829
|
9,009
|
8,757
|
9,190
|
8,448
|
8,580
|
7,709
|
7,775
|
7,852
|
|
有形固定資産
|
-
|
38
|
41
|
39
|
37
|
36
|
34
|
35
|
34
|
35
|
34
|
34
|
32
|
34
|
38
|
36
|
34
|
33
|
50
|
51
|
64
|
65
|
62
|
63
|
61
|
61
|
67
|
66
|
66
|
67
|
67
|
70
|
66
|
68
|
62
|
64
|
62
|
121
|
|
固定資産合計
|
-
|
4,887
|
4,525
|
4,441
|
4,360
|
4,288
|
4,210
|
4,212
|
4,221
|
4,264
|
4,437
|
4,454
|
4,418
|
4,472
|
4,461
|
4,425
|
4,319
|
4,322
|
11,888
|
11,861
|
11,624
|
11,587
|
11,282
|
11,062
|
10,723
|
10,520
|
10,232
|
10,016
|
9,807
|
9,596
|
9,376
|
9,180
|
8,978
|
8,775
|
8,715
|
8,531
|
8,357
|
8,226
|
|
総資産
|
-
|
7,160
|
6,971
|
7,585
|
7,375
|
7,493
|
7,688
|
7,253
|
7,199
|
7,216
|
7,105
|
7,377
|
7,403
|
7,643
|
7,753
|
7,807
|
8,074
|
9,923
|
19,741
|
19,495
|
19,676
|
19,538
|
19,458
|
19,284
|
18,618
|
18,420
|
19,040
|
17,790
|
17,966
|
18,424
|
18,385
|
17,937
|
18,168
|
17,222
|
17,295
|
16,240
|
16,132
|
16,078
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,943
|
3,030
|
2,870
|
2,885
|
3,057
|
3,196
|
2,883
|
2,938
|
3,311
|
2,868
|
2,959
|
3,538
|
3,437
|
3,359
|
3,413
|
2,975
|
3,229
|
2,613
|
2,602
|
2,667
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
|
一年内返済予定の長期借入金
|
-
|
500
|
500
|
500
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
940
|
940
|
940
|
880
|
820
|
760
|
700
|
1,020
|
1,020
|
1,020
|
1,020
|
1,020
|
1,020
|
1,020
|
1,020
|
1,020
|
1,020
|
1,020
|
1,020
|
1,020
|
|
流動負債合計
|
-
|
2,129
|
2,033
|
1,871
|
1,771
|
1,734
|
1,874
|
1,577
|
1,947
|
1,766
|
1,621
|
2,512
|
2,525
|
2,630
|
2,657
|
2,542
|
2,829
|
4,685
|
8,233
|
7,976
|
8,312
|
8,019
|
8,036
|
7,876
|
7,740
|
7,929
|
8,677
|
7,598
|
7,860
|
8,312
|
8,467
|
8,174
|
8,430
|
7,831
|
8,023
|
7,248
|
7,276
|
7,193
|
|
長期借入金
|
-
|
2,100
|
1,600
|
1,475
|
960
|
900
|
840
|
780
|
720
|
660
|
600
|
540
|
480
|
420
|
360
|
300
|
240
|
180
|
6,245
|
6,010
|
5,775
|
5,600
|
5,425
|
5,250
|
4,575
|
4,080
|
3,825
|
3,570
|
3,315
|
3,060
|
2,805
|
2,550
|
2,295
|
2,040
|
1,785
|
1,530
|
1,275
|
1,020
|
|
固定負債合計
|
-
|
2,100
|
1,600
|
1,475
|
960
|
900
|
840
|
780
|
720
|
660
|
600
|
540
|
480
|
420
|
360
|
300
|
240
|
180
|
6,283
|
6,067
|
5,847
|
5,955
|
5,751
|
5,530
|
4,825
|
4,326
|
4,049
|
3,780
|
3,511
|
3,243
|
2,965
|
2,697
|
2,428
|
2,159
|
1,785
|
1,530
|
1,275
|
1,020
|
|
総負債
|
-
|
4,229
|
3,633
|
3,346
|
2,732
|
2,634
|
2,714
|
2,357
|
2,668
|
2,426
|
2,222
|
3,052
|
3,005
|
3,050
|
3,017
|
2,842
|
3,069
|
4,865
|
14,516
|
14,042
|
14,160
|
13,974
|
13,787
|
13,406
|
12,564
|
12,255
|
12,725
|
11,378
|
11,372
|
11,555
|
11,432
|
10,871
|
10,858
|
9,991
|
9,808
|
8,778
|
8,551
|
8,213
|
|
資本金及び資本剰余金
|
-
|
2,747
|
2,747
|
3,413
|
3,682
|
3,686
|
3,704
|
3,710
|
3,723
|
3,724
|
3,725
|
3,726
|
3,726
|
3,728
|
3,737
|
3,741
|
3,741
|
3,749
|
3,751
|
3,754
|
3,765
|
3,765
|
3,766
|
3,766
|
3,769
|
3,769
|
3,786
|
3,787
|
3,792
|
3,792
|
3,802
|
3,802
|
3,802
|
3,802
|
3,812
|
3,821
|
3,821
|
3,821
|
|
利益剰余金
|
-
|
183
|
590
|
825
|
960
|
1,172
|
1,269
|
1,185
|
1,155
|
1,438
|
1,530
|
971
|
1,044
|
1,238
|
1,371
|
1,597
|
1,632
|
1,677
|
1,841
|
2,066
|
2,114
|
2,162
|
2,268
|
2,475
|
2,641
|
2,752
|
2,885
|
2,982
|
3,153
|
3,428
|
3,501
|
3,614
|
3,851
|
4,134
|
4,713
|
4,677
|
4,791
|
5,072
|
|
株主資本
|
2,632
|
2,931
|
3,338
|
4,239
|
4,644
|
4,859
|
4,974
|
4,896
|
4,531
|
4,790
|
4,883
|
4,325
|
4,398
|
4,594
|
4,736
|
4,965
|
5,005
|
5,058
|
5,225
|
5,453
|
5,516
|
5,564
|
5,672
|
5,878
|
6,054
|
6,165
|
6,315
|
6,412
|
6,595
|
6,870
|
6,953
|
7,066
|
7,310
|
7,231
|
7,487
|
7,461
|
7,581
|
7,864
|