|
(単位:百万円)
|
4Q14
|
4Q15
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
3Q25
|
|
現金同等物
|
-
|
950
|
1,101
|
1,205
|
1,309
|
1,213
|
1,402
|
1,382
|
1,470
|
1,360
|
1,432
|
1,309
|
1,269
|
1,341
|
1,492
|
1,364
|
1,364
|
1,528
|
1,574
|
1,566
|
1,544
|
1,651
|
1,726
|
1,555
|
1,526
|
1,772
|
1,765
|
1,180
|
1,330
|
1,079
|
1,209
|
1,041
|
1,192
|
1,165
|
1,258
|
1,205
|
1,144
|
|
流動資産合計
|
-
|
1,283
|
1,408
|
1,470
|
1,587
|
1,531
|
1,706
|
1,706
|
1,752
|
1,628
|
1,717
|
1,562
|
1,609
|
1,644
|
1,767
|
1,694
|
1,736
|
1,876
|
1,942
|
1,919
|
1,908
|
2,003
|
1,984
|
1,864
|
1,914
|
2,071
|
2,047
|
1,494
|
1,661
|
1,422
|
1,520
|
1,440
|
1,540
|
1,502
|
1,578
|
1,532
|
1,520
|
|
有形固定資産
|
-
|
1,319
|
1,293
|
1,283
|
1,279
|
1,289
|
1,279
|
1,274
|
1,271
|
1,270
|
1,263
|
1,278
|
1,270
|
1,264
|
1,253
|
1,247
|
1,237
|
1,226
|
1,217
|
1,209
|
1,176
|
1,171
|
1,165
|
1,155
|
1,090
|
859
|
852
|
846
|
841
|
835
|
885
|
883
|
879
|
836
|
830
|
823
|
910
|
|
投資有価証券
|
-
|
0
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
29
|
-
|
-
|
-
|
25
|
-
|
-
|
-
|
30
|
32
|
34
|
62
|
63
|
60
|
65
|
|
固定資産合計
|
-
|
1,679
|
1,613
|
1,610
|
1,601
|
1,602
|
1,581
|
1,567
|
1,679
|
1,676
|
1,671
|
1,719
|
1,717
|
1,695
|
1,706
|
1,689
|
1,693
|
1,708
|
1,714
|
1,703
|
1,714
|
1,707
|
1,729
|
1,710
|
1,681
|
1,412
|
1,422
|
1,430
|
1,431
|
1,408
|
1,455
|
1,402
|
1,407
|
1,368
|
1,360
|
1,327
|
1,400
|
|
総資産
|
-
|
2,963
|
3,023
|
3,080
|
3,189
|
3,134
|
3,288
|
3,274
|
3,432
|
3,305
|
3,389
|
3,281
|
3,327
|
3,340
|
3,475
|
3,385
|
3,431
|
3,585
|
3,657
|
3,623
|
3,623
|
3,711
|
3,715
|
3,575
|
3,597
|
3,484
|
3,470
|
2,924
|
3,092
|
2,831
|
2,976
|
2,843
|
2,948
|
2,870
|
2,939
|
2,860
|
2,921
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
75
|
75
|
75
|
75
|
75
|
51
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
77
|
83
|
85
|
85
|
85
|
85
|
81
|
75
|
69
|
63
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
|
流動負債合計
|
-
|
462
|
454
|
333
|
410
|
363
|
361
|
378
|
494
|
368
|
436
|
387
|
398
|
394
|
461
|
393
|
452
|
603
|
674
|
656
|
615
|
683
|
692
|
570
|
774
|
670
|
655
|
563
|
678
|
393
|
523
|
391
|
436
|
364
|
426
|
356
|
387
|
|
長期借入金
|
-
|
605
|
530
|
511
|
492
|
473
|
548
|
533
|
517
|
502
|
486
|
471
|
456
|
440
|
425
|
409
|
394
|
410
|
389
|
368
|
346
|
325
|
303
|
286
|
271
|
255
|
240
|
224
|
209
|
193
|
178
|
163
|
147
|
132
|
116
|
101
|
70
|
|
固定負債合計
|
-
|
981
|
918
|
911
|
910
|
890
|
973
|
954
|
945
|
931
|
919
|
904
|
883
|
859
|
852
|
844
|
805
|
804
|
788
|
766
|
724
|
707
|
705
|
692
|
680
|
654
|
637
|
631
|
619
|
611
|
608
|
593
|
591
|
577
|
565
|
561
|
529
|
|
総負債
|
-
|
1,443
|
1,373
|
1,244
|
1,320
|
1,253
|
1,335
|
1,332
|
1,440
|
1,299
|
1,355
|
1,291
|
1,282
|
1,253
|
1,314
|
1,237
|
1,257
|
1,407
|
1,463
|
1,422
|
1,339
|
1,391
|
1,397
|
1,263
|
1,455
|
1,324
|
1,292
|
1,194
|
1,298
|
1,004
|
1,131
|
984
|
1,027
|
941
|
992
|
918
|
916
|
|
資本金及び資本剰余金
|
-
|
343
|
343
|
477
|
477
|
477
|
477
|
477
|
477
|
477
|
477
|
477
|
477
|
477
|
477
|
477
|
477
|
477
|
477
|
477
|
497
|
497
|
538
|
538
|
538
|
538
|
538
|
538
|
538
|
538
|
538
|
538
|
539
|
548
|
548
|
548
|
548
|
|
利益剰余金
|
-
|
1,448
|
1,578
|
1,546
|
1,578
|
1,590
|
1,662
|
1,651
|
1,702
|
1,715
|
1,743
|
1,700
|
1,755
|
1,796
|
1,870
|
1,857
|
1,883
|
1,887
|
1,904
|
1,911
|
1,957
|
1,997
|
1,996
|
1,996
|
2,007
|
2,029
|
2,048
|
2,062
|
2,125
|
2,154
|
2,174
|
2,186
|
2,241
|
2,222
|
2,239
|
2,235
|
2,290
|
|
株主資本
|
1,420
|
1,519
|
1,649
|
1,835
|
1,867
|
1,880
|
1,952
|
1,941
|
1,992
|
2,005
|
2,033
|
1,990
|
2,044
|
2,086
|
2,160
|
2,146
|
2,173
|
2,177
|
2,194
|
2,201
|
2,283
|
2,320
|
2,317
|
2,312
|
2,141
|
2,160
|
2,177
|
1,729
|
1,794
|
1,826
|
1,844
|
1,858
|
1,920
|
1,928
|
1,946
|
1,941
|
2,004
|