|
(単位:百万円)
|
4Q15
|
4Q16
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
303
|
755
|
903
|
799
|
743
|
724
|
736
|
695
|
674
|
654
|
661
|
614
|
619
|
595
|
666
|
696
|
1,813
|
2,002
|
1,997
|
1,956
|
2,123
|
2,040
|
2,181
|
2,519
|
2,237
|
2,186
|
2,295
|
2,306
|
2,430
|
2,425
|
3,280
|
3,147
|
2,980
|
2,951
|
3,576
|
3,309
|
3,421
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
181
|
181
|
74
|
-
|
145
|
192
|
167
|
-
|
227
|
227
|
164
|
-
|
210
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
500
|
-
|
-
|
492
|
704
|
494
|
648
|
409
|
512
|
464
|
467
|
567
|
694
|
-
|
655
|
561
|
-
|
-
|
759
|
|
流動資産合計
|
-
|
524
|
976
|
1,164
|
1,037
|
1,007
|
1,012
|
1,032
|
968
|
933
|
900
|
974
|
899
|
872
|
895
|
1,005
|
1,071
|
2,169
|
2,356
|
2,590
|
2,508
|
2,672
|
2,674
|
3,015
|
3,128
|
3,250
|
3,031
|
3,085
|
3,110
|
3,193
|
3,324
|
4,214
|
3,937
|
4,014
|
3,867
|
4,976
|
4,402
|
4,694
|
|
有形固定資産
|
-
|
13
|
16
|
20
|
20
|
19
|
17
|
18
|
17
|
16
|
16
|
14
|
13
|
14
|
16
|
19
|
18
|
17
|
16
|
22
|
21
|
19
|
18
|
19
|
19
|
19
|
21
|
16
|
19
|
18
|
17
|
31
|
34
|
33
|
39
|
74
|
137
|
149
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
50
|
50
|
48
|
48
|
48
|
169
|
266
|
274
|
324
|
424
|
390
|
373
|
424
|
421
|
369
|
374
|
433
|
437
|
115
|
115
|
77
|
109
|
104
|
104
|
101
|
|
固定資産合計
|
-
|
91
|
81
|
70
|
71
|
78
|
88
|
88
|
109
|
124
|
134
|
141
|
222
|
291
|
294
|
315
|
322
|
361
|
520
|
547
|
551
|
646
|
744
|
754
|
723
|
796
|
773
|
710
|
713
|
791
|
754
|
464
|
437
|
445
|
422
|
3,345
|
3,395
|
3,273
|
|
総資産
|
-
|
615
|
1,058
|
1,235
|
1,109
|
1,085
|
1,101
|
1,120
|
1,078
|
1,058
|
1,034
|
1,115
|
1,121
|
1,164
|
1,190
|
1,320
|
1,394
|
2,530
|
2,876
|
3,137
|
3,060
|
3,318
|
3,418
|
3,769
|
3,852
|
4,047
|
3,805
|
3,795
|
3,824
|
3,984
|
4,078
|
4,678
|
4,374
|
4,460
|
4,290
|
8,322
|
7,799
|
7,968
|
|
短期借入金
|
-
|
40
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,200
|
-
|
45
|
|
一年内返済予定の長期借入金
|
-
|
56
|
56
|
55
|
55
|
56
|
51
|
44
|
38
|
31
|
29
|
29
|
29
|
29
|
26
|
19
|
11
|
4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
99
|
99
|
99
|
99
|
185
|
504
|
484
|
|
流動負債合計
|
-
|
236
|
242
|
312
|
198
|
195
|
192
|
211
|
204
|
206
|
202
|
227
|
258
|
290
|
300
|
375
|
379
|
504
|
441
|
593
|
448
|
571
|
549
|
727
|
611
|
738
|
427
|
592
|
548
|
609
|
622
|
884
|
669
|
837
|
692
|
3,748
|
1,705
|
2,020
|
|
長期借入金
|
-
|
150
|
108
|
94
|
80
|
65
|
56
|
49
|
41
|
34
|
26
|
19
|
11
|
4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
200
|
175
|
150
|
125
|
155
|
1,962
|
1,847
|
|
固定負債合計
|
-
|
150
|
108
|
94
|
80
|
65
|
56
|
49
|
41
|
34
|
26
|
19
|
14
|
9
|
7
|
10
|
11
|
11
|
11
|
12
|
14
|
17
|
17
|
20
|
24
|
22
|
22
|
22
|
25
|
25
|
25
|
227
|
206
|
180
|
155
|
506
|
2,315
|
2,191
|
|
総負債
|
-
|
386
|
350
|
406
|
278
|
260
|
248
|
260
|
246
|
240
|
229
|
247
|
272
|
299
|
308
|
385
|
391
|
516
|
453
|
605
|
463
|
588
|
567
|
747
|
635
|
760
|
450
|
614
|
574
|
634
|
647
|
1,111
|
875
|
1,017
|
848
|
4,254
|
4,021
|
4,212
|
|
資本金及び資本剰余金
|
-
|
176
|
568
|
654
|
654
|
655
|
655
|
661
|
661
|
661
|
661
|
661
|
663
|
675
|
675
|
675
|
681
|
1,631
|
1,961
|
1,961
|
1,961
|
1,982
|
1,982
|
1,982
|
2,184
|
2,206
|
2,206
|
2,203
|
2,294
|
2,315
|
2,315
|
2,398
|
2,438
|
2,409
|
2,409
|
2,409
|
2,409
|
2,430
|
|
利益剰余金
|
-
|
52
|
139
|
174
|
176
|
168
|
196
|
197
|
170
|
155
|
143
|
206
|
225
|
229
|
245
|
299
|
361
|
419
|
500
|
592
|
647
|
740
|
854
|
1,040
|
1,042
|
1,087
|
1,172
|
1,005
|
958
|
1,043
|
1,114
|
1,151
|
1,031
|
1,067
|
1,070
|
1,107
|
818
|
727
|
|
株主資本
|
85
|
229
|
707
|
828
|
830
|
824
|
852
|
859
|
832
|
817
|
805
|
868
|
848
|
864
|
881
|
934
|
1,003
|
2,013
|
2,423
|
2,531
|
2,596
|
2,729
|
2,851
|
3,022
|
3,216
|
3,286
|
3,355
|
3,180
|
3,249
|
3,350
|
3,431
|
3,567
|
3,498
|
3,442
|
3,441
|
4,067
|
3,777
|
3,756
|