|
(単位:百万円)
|
4Q14
|
4Q15
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
930
|
1,212
|
1,598
|
2,074
|
1,948
|
1,469
|
1,614
|
2,016
|
1,895
|
1,663
|
1,809
|
2,020
|
1,775
|
2,181
|
1,655
|
2,400
|
2,054
|
1,727
|
2,347
|
3,084
|
2,513
|
1,351
|
2,035
|
2,982
|
2,319
|
2,990
|
2,343
|
2,432
|
3,074
|
3,358
|
2,937
|
4,145
|
2,950
|
3,909
|
4,121
|
3,984
|
4,085
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
99
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
117
|
121
|
126
|
148
|
94
|
97
|
102
|
148
|
157
|
149
|
140
|
146
|
|
売掛金
|
-
|
1,011
|
1,180
|
1,224
|
713
|
1,169
|
1,102
|
1,214
|
939
|
1,003
|
1,166
|
1,608
|
1,380
|
1,655
|
1,205
|
1,327
|
1,225
|
1,496
|
2,088
|
1,994
|
1,331
|
1,106
|
1,885
|
2,334
|
1,314
|
1,811
|
2,286
|
3,425
|
2,898
|
2,115
|
1,839
|
2,818
|
2,039
|
3,245
|
2,830
|
3,015
|
3,646
|
5,449
|
|
流動資産合計
|
-
|
2,823
|
3,294
|
3,731
|
3,732
|
4,049
|
4,079
|
4,324
|
4,372
|
4,446
|
4,383
|
5,068
|
4,959
|
5,047
|
5,044
|
4,790
|
5,276
|
5,311
|
5,807
|
6,093
|
6,048
|
5,987
|
7,237
|
8,585
|
8,865
|
8,519
|
9,976
|
11,258
|
10,221
|
9,817
|
10,029
|
9,395
|
11,072
|
10,348
|
10,796
|
10,560
|
12,783
|
17,874
|
|
有形固定資産
|
-
|
131
|
120
|
126
|
167
|
158
|
165
|
212
|
199
|
180
|
167
|
179
|
180
|
184
|
190
|
198
|
192
|
195
|
194
|
194
|
208
|
211
|
209
|
209
|
207
|
206
|
248
|
259
|
278
|
336
|
377
|
376
|
389
|
379
|
377
|
388
|
401
|
409
|
|
投資有価証券
|
-
|
59
|
24
|
25
|
24
|
26
|
705
|
661
|
578
|
448
|
355
|
485
|
455
|
438
|
335
|
574
|
608
|
588
|
602
|
668
|
693
|
699
|
665
|
632
|
516
|
519
|
343
|
348
|
452
|
460
|
467
|
307
|
399
|
388
|
235
|
959
|
1,605
|
680
|
|
固定資産合計
|
-
|
487
|
414
|
424
|
465
|
450
|
1,075
|
1,098
|
1,123
|
1,003
|
967
|
1,229
|
1,228
|
1,194
|
1,102
|
1,410
|
1,426
|
1,379
|
1,384
|
1,441
|
1,487
|
1,463
|
1,388
|
1,367
|
1,261
|
1,220
|
1,276
|
1,290
|
1,488
|
1,558
|
1,802
|
1,453
|
3,120
|
3,111
|
2,837
|
3,448
|
4,131
|
3,230
|
|
総資産
|
-
|
3,311
|
3,708
|
4,155
|
4,197
|
4,500
|
5,154
|
5,422
|
5,495
|
5,450
|
5,350
|
6,298
|
6,187
|
6,242
|
6,146
|
6,200
|
6,703
|
6,691
|
7,192
|
7,535
|
7,536
|
7,450
|
8,625
|
9,952
|
10,127
|
9,739
|
11,252
|
12,549
|
11,709
|
11,375
|
11,831
|
10,849
|
14,192
|
13,459
|
13,633
|
14,008
|
16,914
|
21,105
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
-
|
-
|
500
|
1,400
|
-
|
-
|
37
|
1,239
|
540
|
40
|
-
|
23
|
110
|
113
|
80
|
202
|
171
|
1,417
|
|
一年内返済予定の長期借入金
|
-
|
93
|
85
|
85
|
81
|
59
|
38
|
17
|
-
|
-
|
-
|
12
|
11
|
9
|
8
|
8
|
8
|
8
|
8
|
6
|
5
|
3
|
1
|
190
|
250
|
250
|
250
|
250
|
250
|
261
|
273
|
250
|
450
|
425
|
551
|
475
|
731
|
742
|
|
流動負債合計
|
-
|
1,867
|
1,916
|
2,214
|
2,235
|
2,492
|
2,520
|
2,620
|
2,721
|
2,775
|
2,686
|
3,451
|
3,298
|
3,260
|
3,107
|
3,290
|
3,636
|
3,519
|
3,734
|
4,049
|
4,038
|
3,923
|
5,101
|
5,960
|
5,648
|
5,152
|
6,367
|
7,645
|
6,678
|
6,429
|
6,853
|
6,573
|
8,760
|
8,044
|
8,313
|
8,185
|
10,572
|
15,254
|
|
長期借入金
|
-
|
139
|
38
|
17
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
15
|
13
|
11
|
9
|
7
|
5
|
3
|
1
|
0
|
0
|
0
|
-
|
560
|
777
|
690
|
804
|
721
|
690
|
591
|
544
|
457
|
1,454
|
1,383
|
1,652
|
1,570
|
1,156
|
1,100
|
|
固定負債合計
|
-
|
368
|
245
|
209
|
192
|
193
|
313
|
302
|
283
|
231
|
213
|
243
|
247
|
247
|
252
|
258
|
271
|
267
|
285
|
301
|
307
|
312
|
324
|
893
|
1,123
|
1,042
|
1,200
|
1,115
|
1,107
|
998
|
963
|
884
|
1,938
|
1,872
|
2,127
|
2,274
|
2,039
|
1,708
|
|
総負債
|
-
|
2,236
|
2,162
|
2,424
|
2,427
|
2,686
|
2,833
|
2,923
|
3,005
|
3,007
|
2,899
|
3,695
|
3,545
|
3,508
|
3,360
|
3,549
|
3,907
|
3,787
|
4,019
|
4,350
|
4,346
|
4,235
|
5,426
|
6,854
|
6,771
|
6,194
|
7,567
|
8,760
|
7,785
|
7,428
|
7,817
|
7,458
|
10,699
|
9,916
|
10,440
|
10,459
|
12,611
|
16,963
|
|
資本金及び資本剰余金
|
-
|
408
|
739
|
744
|
756
|
762
|
769
|
773
|
775
|
778
|
784
|
784
|
784
|
784
|
786
|
787
|
787
|
790
|
794
|
800
|
801
|
801
|
802
|
807
|
807
|
807
|
807
|
822
|
822
|
822
|
822
|
538
|
553
|
543
|
834
|
528
|
529
|
529
|
|
利益剰余金
|
-
|
661
|
823
|
1,017
|
1,038
|
1,068
|
1,142
|
1,354
|
1,389
|
1,453
|
1,520
|
1,602
|
1,663
|
1,749
|
1,874
|
1,873
|
1,995
|
2,114
|
2,394
|
2,400
|
2,393
|
2,432
|
2,666
|
2,667
|
2,903
|
3,070
|
3,229
|
3,306
|
3,436
|
3,456
|
3,520
|
3,891
|
3,786
|
3,833
|
2,833
|
2,765
|
3,034
|
3,394
|
|
株主資本
|
978
|
1,075
|
1,546
|
1,731
|
1,769
|
1,814
|
2,321
|
2,499
|
2,491
|
2,443
|
2,451
|
2,603
|
2,642
|
2,734
|
2,787
|
2,651
|
2,796
|
2,904
|
3,173
|
3,185
|
3,190
|
3,215
|
3,199
|
3,099
|
3,356
|
3,545
|
3,685
|
3,788
|
3,924
|
3,947
|
4,014
|
3,391
|
3,493
|
3,542
|
3,193
|
3,548
|
4,302
|
4,141
|