売上高・売上総利益率の推移
| 年度 |
売上高 |
売上総利益率 |
| 2025/12 |
25,074 |
23.7% |
| 2024/12 |
18,718 |
24.5% |
| 2023/12 |
17,443 |
23.6% |
| 2022/12 |
13,623 |
26.1% |
| 2021/12 |
12,039 |
25.7% |
| 2020/12 |
10,993 |
|
| 2019/12 |
9,647 |
|
| 2018/12 |
8,767 |
|
| 2017/12 |
7,793 |
|
| 2016/12 |
6,881 |
|
| 2015/12 |
6,173 |
|
| 2014/12 |
5,864 |
|
営業利益・営業利益率の推移
| 年度 |
営業利益 |
営業利益率 |
| 2025/12 |
1,854 |
7.4% |
| 2024/12 |
720 |
3.8% |
| 2023/12 |
1,086 |
6.2% |
| 2022/12 |
906 |
6.7% |
| 2021/12 |
639 |
5.3% |
| 2020/12 |
844 |
|
| 2019/12 |
548 |
|
| 2018/12 |
484 |
|
| 2017/12 |
382 |
|
| 2016/12 |
218 |
|
| 2015/12 |
129 |
|
|
(単位:百万円)
|
2014/12
|
2015/12
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
2025/12
|
|
売上高
|
5,864
|
6,173
|
6,881
|
7,793
|
8,767
|
9,647
|
10,993
|
12,039
|
13,623
|
17,443
|
18,718
|
25,074
|
|
売上成長率(%)
|
-
|
|
|
|
|
|
|
9.5
|
13.2
|
28.0
|
7.3
|
34.0
|
|
売上原価
|
-
|
4,640
|
5,311
|
5,921
|
6,598
|
7,115
|
7,900
|
8,947
|
10,064
|
13,320
|
14,125
|
19,143
|
|
売上総利益
|
-
|
1,532
|
1,570
|
1,871
|
2,169
|
2,532
|
3,093
|
3,092
|
3,559
|
4,124
|
4,592
|
5,931
|
|
売上総利益率(%)
|
-
|
|
|
|
|
|
|
25.7
|
26.1
|
23.6
|
24.5
|
23.7
|
|
営業費用
|
-
|
1,403
|
1,352
|
1,488
|
1,684
|
1,983
|
2,249
|
2,453
|
2,653
|
3,038
|
3,872
|
4,077
|
|
営業利益
|
-
|
128
|
218
|
382
|
484
|
548
|
843
|
638
|
906
|
1,086
|
720
|
1,854
|
|
営業利益率 (%)
|
-
|
|
|
|
|
|
|
5.3
|
6.7
|
6.2
|
3.8
|
7.4
|
|
経常(税引前)利益
|
149
|
143
|
286
|
437
|
485
|
554
|
874
|
686
|
1,050
|
1,015
|
1,060
|
2,001
|
|
経常(税引前)利益率(%)
|
2.5
|
2.3
|
4.2
|
5.6
|
5.5
|
5.7
|
8.0
|
5.7
|
7.7
|
5.8
|
5.7
|
8.0
|
|
法人税等合計
|
-
|
48
|
105
|
147
|
178
|
206
|
303
|
255
|
423
|
367
|
598
|
659
|
|
実効税率(%)
|
-
|
|
|
|
|
|
|
37.2
|
40.3
|
36.2
|
56.4
|
33.0
|
|
純利益
|
-12
|
98
|
162
|
319
|
377
|
411
|
634
|
454
|
743
|
660
|
534
|
1,231
|
|
一株あたり利益
|
45.35
|
87.07
|
137.24
|
57.1
|
66.3
|
35.9
|
55.62
|
39.62
|
66.47
|
19.63
|
15.73
|
37.58
|
|
希薄化後一株あたり利益
|
-
|
-
|
136.44
|
54.43
|
64.42
|
35.11
|
54.4
|
39.07
|
65.79
|
19.44
|
15.58
|
37.2
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
|
|
41.0
|
27.4
|
154.3
|
70.6
|
34.9
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
10
|
16
|
16
|
18
|
30
|
11
|
13
|