|
(単位:百万円)
|
4Q14
|
4Q15
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
910
|
491
|
562
|
768
|
1,112
|
911
|
742
|
679
|
1,986
|
2,854
|
2,433
|
1,886
|
2,413
|
2,257
|
2,025
|
1,677
|
2,143
|
1,415
|
1,456
|
1,994
|
1,979
|
1,891
|
1,645
|
1,420
|
1,691
|
1,209
|
1,462
|
1,370
|
1,981
|
1,887
|
1,379
|
1,593
|
2,489
|
1,410
|
1,662
|
1,586
|
2,130
|
1,768
|
|
流動資産合計
|
-
|
1,889
|
1,944
|
2,256
|
2,632
|
2,646
|
2,919
|
2,762
|
3,306
|
3,326
|
4,636
|
4,057
|
4,199
|
3,831
|
4,027
|
3,814
|
3,876
|
3,863
|
3,781
|
3,456
|
3,815
|
3,754
|
3,612
|
3,207
|
3,206
|
3,151
|
3,136
|
3,232
|
3,469
|
3,533
|
3,557
|
3,372
|
3,883
|
4,050
|
3,816
|
3,740
|
4,114
|
4,304
|
4,678
|
|
有形固定資産
|
-
|
76
|
133
|
140
|
160
|
159
|
130
|
401
|
398
|
391
|
450
|
458
|
448
|
443
|
425
|
413
|
401
|
387
|
372
|
362
|
351
|
337
|
324
|
312
|
301
|
293
|
280
|
273
|
273
|
267
|
261
|
254
|
247
|
243
|
323
|
317
|
315
|
309
|
303
|
|
投資有価証券
|
-
|
12
|
18
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
30
|
-
|
-
|
-
|
329
|
-
|
-
|
-
|
336
|
-
|
-
|
-
|
422
|
637
|
545
|
454
|
423
|
503
|
516
|
496
|
563
|
541
|
641
|
747
|
653
|
864
|
867
|
825
|
920
|
|
固定資産合計
|
-
|
397
|
551
|
575
|
616
|
668
|
672
|
946
|
903
|
932
|
1,011
|
1,100
|
1,590
|
1,621
|
1,697
|
1,738
|
1,642
|
1,823
|
1,898
|
2,009
|
2,053
|
2,118
|
2,255
|
2,406
|
2,265
|
2,216
|
1,959
|
2,016
|
1,973
|
1,958
|
1,988
|
1,878
|
1,869
|
1,887
|
1,844
|
2,004
|
1,978
|
1,889
|
1,943
|
|
総資産
|
-
|
2,287
|
2,496
|
2,832
|
3,249
|
3,315
|
3,591
|
3,708
|
4,210
|
4,259
|
5,647
|
5,158
|
5,789
|
5,453
|
5,724
|
5,553
|
5,519
|
5,686
|
5,680
|
5,465
|
5,869
|
5,873
|
5,866
|
5,613
|
5,472
|
5,367
|
5,096
|
5,249
|
5,443
|
5,491
|
5,546
|
5,250
|
5,753
|
5,937
|
5,661
|
5,744
|
6,092
|
6,194
|
6,631
|
|
短期借入金
|
-
|
640
|
550
|
600
|
600
|
600
|
600
|
700
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
550
|
550
|
500
|
500
|
500
|
550
|
500
|
500
|
500
|
550
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
|
一年内返済予定の長期借入金
|
-
|
216
|
273
|
280
|
304
|
379
|
430
|
423
|
481
|
534
|
655
|
595
|
612
|
565
|
530
|
559
|
530
|
598
|
516
|
489
|
497
|
555
|
572
|
558
|
516
|
601
|
533
|
548
|
513
|
511
|
488
|
463
|
480
|
569
|
497
|
474
|
413
|
429
|
477
|
|
流動負債合計
|
-
|
1,222
|
1,280
|
1,321
|
1,560
|
1,563
|
1,617
|
1,768
|
1,810
|
1,818
|
1,942
|
1,699
|
2,048
|
1,880
|
1,874
|
1,794
|
1,756
|
1,839
|
1,707
|
1,673
|
1,811
|
1,829
|
1,750
|
1,697
|
1,696
|
1,765
|
1,642
|
1,786
|
1,812
|
1,866
|
1,878
|
1,659
|
1,861
|
1,931
|
1,713
|
1,721
|
1,898
|
2,104
|
1,956
|
|
長期借入金
|
-
|
295
|
290
|
227
|
298
|
422
|
437
|
427
|
547
|
639
|
664
|
565
|
394
|
287
|
322
|
383
|
347
|
523
|
438
|
443
|
514
|
596
|
530
|
440
|
391
|
444
|
344
|
414
|
391
|
429
|
347
|
329
|
372
|
546
|
441
|
362
|
252
|
311
|
433
|
|
固定負債合計
|
-
|
327
|
352
|
297
|
380
|
490
|
511
|
616
|
736
|
831
|
890
|
759
|
703
|
607
|
638
|
688
|
671
|
830
|
763
|
753
|
839
|
917
|
878
|
671
|
592
|
645
|
514
|
584
|
562
|
599
|
518
|
500
|
539
|
713
|
650
|
622
|
529
|
561
|
743
|
|
総負債
|
-
|
1,549
|
1,633
|
1,619
|
1,941
|
2,054
|
2,129
|
2,384
|
2,547
|
2,650
|
2,832
|
2,459
|
2,752
|
2,488
|
2,513
|
2,483
|
2,428
|
2,670
|
2,471
|
2,427
|
2,651
|
2,747
|
2,629
|
2,369
|
2,290
|
2,411
|
2,157
|
2,371
|
2,375
|
2,467
|
2,397
|
2,160
|
2,401
|
2,645
|
2,364
|
2,344
|
2,428
|
2,666
|
2,700
|
|
資本金及び資本剰余金
|
-
|
187
|
187
|
573
|
607
|
607
|
607
|
608
|
612
|
612
|
1,751
|
1,751
|
1,751
|
1,751
|
1,751
|
1,751
|
1,751
|
1,751
|
1,751
|
1,751
|
1,751
|
1,751
|
1,751
|
1,751
|
1,760
|
1,760
|
1,760
|
1,760
|
1,763
|
1,763
|
1,763
|
1,763
|
1,769
|
1,769
|
1,769
|
1,769
|
1,778
|
1,778
|
1,778
|
|
利益剰余金
|
-
|
549
|
674
|
639
|
699
|
653
|
854
|
715
|
1,050
|
990
|
1,046
|
921
|
1,234
|
1,177
|
1,379
|
1,222
|
1,342
|
1,180
|
1,348
|
1,189
|
1,369
|
1,278
|
1,326
|
1,198
|
1,205
|
1,042
|
1,044
|
942
|
1,133
|
1,104
|
1,203
|
1,160
|
1,346
|
1,212
|
1,268
|
1,227
|
1,492
|
1,384
|
1,578
|
|
株主資本
|
649
|
737
|
862
|
1,212
|
1,306
|
1,260
|
1,462
|
1,323
|
1,662
|
1,609
|
2,815
|
2,699
|
3,037
|
2,965
|
3,211
|
3,070
|
3,092
|
3,016
|
3,208
|
3,038
|
3,218
|
3,126
|
3,237
|
3,244
|
3,182
|
2,956
|
2,938
|
2,878
|
3,067
|
3,025
|
3,149
|
3,091
|
3,352
|
3,291
|
3,296
|
3,400
|
3,664
|
3,527
|
3,930
|