|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
3,552
|
3,085
|
3,719
|
3,369
|
3,646
|
3,813
|
3,334
|
3,049
|
3,351
|
2,767
|
2,959
|
2,698
|
3,024
|
2,519
|
2,517
|
2,540
|
2,880
|
1,850
|
2,422
|
2,344
|
3,835
|
3,028
|
3,035
|
2,922
|
3,081
|
3,077
|
4,123
|
3,981
|
3,383
|
2,926
|
3,635
|
2,764
|
2,781
|
2,715
|
2,891
|
3,144
|
3,228
|
2,841
|
3,398
|
2,817
|
2,862
|
|
売掛金
|
-
|
3,222
|
3,670
|
3,433
|
3,294
|
3,709
|
3,790
|
3,380
|
3,416
|
3,728
|
3,539
|
3,420
|
3,280
|
3,477
|
3,628
|
3,498
|
3,652
|
3,611
|
4,069
|
3,469
|
3,627
|
3,491
|
3,295
|
3,224
|
3,387
|
3,578
|
3,535
|
3,308
|
3,270
|
3,445
|
4,089
|
3,914
|
3,249
|
3,528
|
3,685
|
3,280
|
2,977
|
3,269
|
4,018
|
3,647
|
3,193
|
4,074
|
|
商品及び製品
|
-
|
486
|
545
|
532
|
523
|
488
|
467
|
516
|
517
|
514
|
490
|
503
|
500
|
459
|
442
|
472
|
431
|
493
|
563
|
555
|
565
|
596
|
507
|
521
|
533
|
467
|
489
|
518
|
476
|
471
|
504
|
528
|
454
|
447
|
493
|
557
|
518
|
551
|
720
|
714
|
739
|
657
|
|
流動資産合計
|
-
|
9,599
|
9,875
|
10,153
|
9,028
|
9,592
|
9,736
|
9,005
|
8,576
|
9,371
|
8,522
|
8,613
|
8,154
|
8,815
|
8,526
|
8,449
|
8,532
|
8,905
|
8,491
|
8,477
|
8,304
|
9,707
|
8,689
|
8,627
|
8,616
|
8,787
|
8,878
|
9,626
|
9,334
|
9,211
|
9,752
|
10,066
|
8,637
|
9,197
|
9,375
|
8,779
|
8,571
|
8,764
|
9,601
|
9,564
|
8,513
|
9,281
|
|
有形固定資産
|
-
|
8,040
|
7,901
|
7,919
|
7,664
|
7,590
|
7,602
|
7,458
|
7,380
|
7,552
|
7,615
|
7,683
|
7,632
|
7,538
|
7,531
|
7,546
|
7,411
|
7,473
|
7,623
|
7,558
|
7,433
|
7,347
|
7,382
|
7,402
|
7,495
|
7,373
|
7,287
|
7,218
|
7,327
|
7,682
|
7,615
|
7,654
|
8,469
|
8,793
|
8,906
|
9,138
|
9,130
|
9,200
|
9,357
|
10,687
|
10,486
|
10,297
|
|
投資有価証券
|
-
|
1,375
|
1,337
|
1,204
|
1,002
|
900
|
879
|
995
|
1,117
|
1,124
|
1,133
|
1,195
|
1,185
|
1,164
|
1,161
|
1,097
|
1,027
|
1,040
|
1,009
|
1,068
|
1,071
|
897
|
1,095
|
1,130
|
1,206
|
1,166
|
1,191
|
1,060
|
1,034
|
995
|
1,037
|
1,024
|
1,107
|
1,147
|
1,112
|
1,142
|
1,100
|
1,184
|
1,240
|
961
|
960
|
1,038
|
|
固定資産合計
|
-
|
10,442
|
10,202
|
10,078
|
9,657
|
9,460
|
9,432
|
9,379
|
9,255
|
9,414
|
9,434
|
9,547
|
9,453
|
9,345
|
9,347
|
9,384
|
9,504
|
9,638
|
9,654
|
9,745
|
9,705
|
9,580
|
9,743
|
9,849
|
10,058
|
9,961
|
9,901
|
9,757
|
10,011
|
10,472
|
10,319
|
10,349
|
11,033
|
11,462
|
11,432
|
11,816
|
11,984
|
12,137
|
13,407
|
14,379
|
14,838
|
15,230
|
|
総資産
|
-
|
20,041
|
20,077
|
20,231
|
18,686
|
19,053
|
19,168
|
18,385
|
17,832
|
18,786
|
17,957
|
18,160
|
17,608
|
18,160
|
17,874
|
17,834
|
18,036
|
18,543
|
18,145
|
18,223
|
18,009
|
19,288
|
18,432
|
18,477
|
18,674
|
18,748
|
18,779
|
19,384
|
19,346
|
19,684
|
20,072
|
20,416
|
19,671
|
20,660
|
20,808
|
20,595
|
20,556
|
20,901
|
23,008
|
23,944
|
23,351
|
24,512
|
|
買掛金
|
-
|
3,140
|
3,356
|
2,912
|
1,995
|
2,223
|
1,936
|
1,824
|
1,901
|
2,045
|
1,475
|
1,530
|
1,509
|
1,552
|
1,488
|
1,568
|
1,841
|
1,690
|
1,272
|
1,246
|
1,184
|
1,067
|
881
|
1,062
|
1,127
|
958
|
888
|
1,050
|
975
|
1,006
|
1,097
|
1,072
|
944
|
1,441
|
945
|
1,036
|
867
|
1,020
|
1,054
|
1,169
|
1,059
|
1,103
|
|
短期借入金
|
-
|
830
|
630
|
550
|
500
|
500
|
500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
830
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,630
|
2,734
|
2,090
|
1,938
|
|
一年内返済予定の長期借入金
|
-
|
568
|
508
|
464
|
386
|
303
|
261
|
209
|
163
|
118
|
88
|
53
|
39
|
30
|
5
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9
|
10
|
10
|
7
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
-
|
-
|
-
|
4
|
|
流動負債合計
|
-
|
6,320
|
6,369
|
6,762
|
5,232
|
5,734
|
5,722
|
5,072
|
4,681
|
5,536
|
4,501
|
4,671
|
4,116
|
4,658
|
4,285
|
4,341
|
4,266
|
4,840
|
4,212
|
4,372
|
4,036
|
5,348
|
4,113
|
4,117
|
4,065
|
4,160
|
3,780
|
4,159
|
4,079
|
4,424
|
4,378
|
4,680
|
3,826
|
4,843
|
4,532
|
4,200
|
3,701
|
4,171
|
5,762
|
6,866
|
5,801
|
6,063
|
|
長期借入金
|
-
|
569
|
355
|
263
|
203
|
149
|
94
|
54
|
39
|
30
|
5
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
89
|
86
|
84
|
84
|
79
|
76
|
73
|
71
|
68
|
66
|
63
|
61
|
58
|
56
|
-
|
100
|
100
|
95
|
|
固定負債合計
|
-
|
1,644
|
1,171
|
1,137
|
1,020
|
860
|
788
|
731
|
899
|
831
|
849
|
848
|
596
|
552
|
561
|
528
|
467
|
415
|
388
|
382
|
381
|
386
|
386
|
448
|
536
|
531
|
528
|
528
|
466
|
524
|
519
|
515
|
508
|
508
|
508
|
528
|
631
|
579
|
618
|
603
|
792
|
838
|
|
総負債
|
-
|
7,964
|
7,540
|
7,900
|
6,252
|
6,595
|
6,511
|
5,803
|
5,581
|
6,368
|
5,350
|
5,520
|
4,712
|
5,210
|
4,847
|
4,869
|
4,734
|
5,255
|
4,601
|
4,754
|
4,418
|
5,734
|
4,499
|
4,565
|
4,602
|
4,691
|
4,308
|
4,687
|
4,546
|
4,949
|
4,898
|
5,195
|
4,335
|
5,352
|
5,040
|
4,729
|
4,333
|
4,751
|
6,381
|
7,470
|
6,593
|
6,901
|
|
資本金及び資本剰余金
|
-
|
2,560
|
2,560
|
2,560
|
2,560
|
2,560
|
2,562
|
2,562
|
2,562
|
2,562
|
2,562
|
2,562
|
2,562
|
2,562
|
2,562
|
2,562
|
2,562
|
2,562
|
2,563
|
2,563
|
2,563
|
2,563
|
2,565
|
2,565
|
2,565
|
2,565
|
2,574
|
2,574
|
2,574
|
2,574
|
2,580
|
2,580
|
2,580
|
2,580
|
2,586
|
2,586
|
2,586
|
2,586
|
2,594
|
2,594
|
2,594
|
2,591
|
|
利益剰余金
|
-
|
8,764
|
9,096
|
8,971
|
9,170
|
9,246
|
9,513
|
9,501
|
9,475
|
9,620
|
9,780
|
9,748
|
9,786
|
9,853
|
9,926
|
9,906
|
9,935
|
9,941
|
10,287
|
10,238
|
10,292
|
10,400
|
10,791
|
10,789
|
10,801
|
10,915
|
11,320
|
11,571
|
11,593
|
11,600
|
12,052
|
12,143
|
12,309
|
12,273
|
12,734
|
12,834
|
12,960
|
12,859
|
13,360
|
13,372
|
13,380
|
14,154
|
|
株主資本
|
11,556
|
12,077
|
12,537
|
12,330
|
12,433
|
12,458
|
12,657
|
12,581
|
12,251
|
12,417
|
12,607
|
12,640
|
12,895
|
12,949
|
13,026
|
12,964
|
13,302
|
13,287
|
13,544
|
13,468
|
13,591
|
13,553
|
13,932
|
13,911
|
14,072
|
14,056
|
14,470
|
14,696
|
14,800
|
14,735
|
15,173
|
15,220
|
15,335
|
15,307
|
15,768
|
15,865
|
16,222
|
16,149
|
16,627
|
16,473
|
16,758
|
17,610
|