イムラ【3955】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 2Q26
現金同等物 - 3,552 3,085 3,719 3,369 3,646 3,813 3,334 3,049 3,351 2,767 2,959 2,698 3,024 2,519 2,517 2,540 2,880 1,850 2,422 2,344 3,835 3,028 3,035 2,922 3,081 3,077 4,123 3,981 3,383 2,926 3,635 2,764 2,781 2,715 2,891 3,144 3,228 2,841 3,398 2,817 2,862
売掛金 - 3,222 3,670 3,433 3,294 3,709 3,790 3,380 3,416 3,728 3,539 3,420 3,280 3,477 3,628 3,498 3,652 3,611 4,069 3,469 3,627 3,491 3,295 3,224 3,387 3,578 3,535 3,308 3,270 3,445 4,089 3,914 3,249 3,528 3,685 3,280 2,977 3,269 4,018 3,647 3,193 4,074
商品及び製品 - 486 545 532 523 488 467 516 517 514 490 503 500 459 442 472 431 493 563 555 565 596 507 521 533 467 489 518 476 471 504 528 454 447 493 557 518 551 720 714 739 657
流動資産合計 - 9,599 9,875 10,153 9,028 9,592 9,736 9,005 8,576 9,371 8,522 8,613 8,154 8,815 8,526 8,449 8,532 8,905 8,491 8,477 8,304 9,707 8,689 8,627 8,616 8,787 8,878 9,626 9,334 9,211 9,752 10,066 8,637 9,197 9,375 8,779 8,571 8,764 9,601 9,564 8,513 9,281
有形固定資産 - 8,040 7,901 7,919 7,664 7,590 7,602 7,458 7,380 7,552 7,615 7,683 7,632 7,538 7,531 7,546 7,411 7,473 7,623 7,558 7,433 7,347 7,382 7,402 7,495 7,373 7,287 7,218 7,327 7,682 7,615 7,654 8,469 8,793 8,906 9,138 9,130 9,200 9,357 10,687 10,486 10,297
投資有価証券 - 1,375 1,337 1,204 1,002 900 879 995 1,117 1,124 1,133 1,195 1,185 1,164 1,161 1,097 1,027 1,040 1,009 1,068 1,071 897 1,095 1,130 1,206 1,166 1,191 1,060 1,034 995 1,037 1,024 1,107 1,147 1,112 1,142 1,100 1,184 1,240 961 960 1,038
固定資産合計 - 10,442 10,202 10,078 9,657 9,460 9,432 9,379 9,255 9,414 9,434 9,547 9,453 9,345 9,347 9,384 9,504 9,638 9,654 9,745 9,705 9,580 9,743 9,849 10,058 9,961 9,901 9,757 10,011 10,472 10,319 10,349 11,033 11,462 11,432 11,816 11,984 12,137 13,407 14,379 14,838 15,230
総資産 - 20,041 20,077 20,231 18,686 19,053 19,168 18,385 17,832 18,786 17,957 18,160 17,608 18,160 17,874 17,834 18,036 18,543 18,145 18,223 18,009 19,288 18,432 18,477 18,674 18,748 18,779 19,384 19,346 19,684 20,072 20,416 19,671 20,660 20,808 20,595 20,556 20,901 23,008 23,944 23,351 24,512
買掛金 - 3,140 3,356 2,912 1,995 2,223 1,936 1,824 1,901 2,045 1,475 1,530 1,509 1,552 1,488 1,568 1,841 1,690 1,272 1,246 1,184 1,067 881 1,062 1,127 958 888 1,050 975 1,006 1,097 1,072 944 1,441 945 1,036 867 1,020 1,054 1,169 1,059 1,103
短期借入金 - 830 630 550 500 500 500 - - - - - - - - - - - - - - 830 - - - - - - - - - - - - - - - - 1,630 2,734 2,090 1,938
一年内返済予定の長期借入金 - 568 508 464 386 303 261 209 163 118 88 53 39 30 5 1 - - - - - - - - 9 10 10 7 10 10 10 10 10 10 10 10 10 10 - - - 4
流動負債合計 - 6,320 6,369 6,762 5,232 5,734 5,722 5,072 4,681 5,536 4,501 4,671 4,116 4,658 4,285 4,341 4,266 4,840 4,212 4,372 4,036 5,348 4,113 4,117 4,065 4,160 3,780 4,159 4,079 4,424 4,378 4,680 3,826 4,843 4,532 4,200 3,701 4,171 5,762 6,866 5,801 6,063
長期借入金 - 569 355 263 203 149 94 54 39 30 5 1 - - - - - - - - - - - - 89 86 84 84 79 76 73 71 68 66 63 61 58 56 - 100 100 95
固定負債合計 - 1,644 1,171 1,137 1,020 860 788 731 899 831 849 848 596 552 561 528 467 415 388 382 381 386 386 448 536 531 528 528 466 524 519 515 508 508 508 528 631 579 618 603 792 838
総負債 - 7,964 7,540 7,900 6,252 6,595 6,511 5,803 5,581 6,368 5,350 5,520 4,712 5,210 4,847 4,869 4,734 5,255 4,601 4,754 4,418 5,734 4,499 4,565 4,602 4,691 4,308 4,687 4,546 4,949 4,898 5,195 4,335 5,352 5,040 4,729 4,333 4,751 6,381 7,470 6,593 6,901
資本金及び資本剰余金 - 2,560 2,560 2,560 2,560 2,560 2,562 2,562 2,562 2,562 2,562 2,562 2,562 2,562 2,562 2,562 2,562 2,562 2,563 2,563 2,563 2,563 2,565 2,565 2,565 2,565 2,574 2,574 2,574 2,574 2,580 2,580 2,580 2,580 2,586 2,586 2,586 2,586 2,594 2,594 2,594 2,591
利益剰余金 - 8,764 9,096 8,971 9,170 9,246 9,513 9,501 9,475 9,620 9,780 9,748 9,786 9,853 9,926 9,906 9,935 9,941 10,287 10,238 10,292 10,400 10,791 10,789 10,801 10,915 11,320 11,571 11,593 11,600 12,052 12,143 12,309 12,273 12,734 12,834 12,960 12,859 13,360 13,372 13,380 14,154
株主資本 11,556 12,077 12,537 12,330 12,433 12,458 12,657 12,581 12,251 12,417 12,607 12,640 12,895 12,949 13,026 12,964 13,302 13,287 13,544 13,468 13,591 13,553 13,932 13,911 14,072 14,056 14,470 14,696 14,800 14,735 15,173 15,220 15,335 15,307 15,768 15,865 16,222 16,149 16,627 16,473 16,758 17,610